336 Mohawk St · Park Forest, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.9/30.0
- DSCR +8.7/10.0
- ARV discount +8.6/15.0
- 1% rule +8.2/10.0
- Livability +3.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.9/10.0
- Appreciation +0.0/10.0
$158,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come check out this lovely and well maintained two bedroom home on a large lot. The home features a large living room, eat-in kitchen, two large bedrooms, one bathroom, and a separate laundry room. In the rear of the home is beautiful large family room with beamed cathedral ceilings, a gas fireplace and sliding doors leading out to the two-tiered deck and large fenced yard. There is also a brick paver patio and a one and half car garage for extra storage. Newer flooring throughout most of the house, new oven/stove 2023, new roof 2016, new water heater 2018. There are two separate heating and cooling systems, central air conditioning and furnace/gas forced air throughout the main home and the family room has a separate wall heater and wall A/C. This home is move in ready and waiting for you! Don't Delay...Schedule Your Showing Today!
Key facts
- 7,405 sq ft lot
- Garage
- Built 1952
Property features AI
Finance
- HOA & community: No master association fee required; Community features include curbs, sidewalks, and paved streets
Exterior
- Parking: Detached garage (owned) plus driveway; Total parking for 3 vehicles; One garage space
- Utilities: Public water; Public sewer
- Home design: Detached single-family home; One-story layout; Fee simple ownership; Built before 1978 (age ~71–80 years)
- Construction: Aluminum siding and brick exterior; Asphalt roof; Concrete perimeter foundation
- Exterior features: Deck; Patio; Fenced yard; Irregular lot with recorded lot dimensions
Interior
- Kitchen: Eating-area kitchen (12 x 10) with blinds; Range; Refrigerator
- Bedrooms: Master bedroom on the main level (14 x 10) with plantation shutters; Second bedroom on the main level (11 x 11) with blinds; Two additional labeled bedrooms
- Flooring: Vinyl flooring in living room, family room, master and secondary bedrooms; Ceramic tile in kitchen and laundry
- Bathrooms: One full bathroom on the main level
- Heating & cooling: Natural gas heating with forced air; Multiple heating systems (2+); Central air; Wall unit(s) for cooling; Other heating system(s)
- Interior features: First-floor bedroom; First-floor full bathroom; Beamed ceilings; Five total rooms; One fireplace with gas starter in the family room
- Laundry & utility: Main-level laundry room (12 x 8); Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $158k.
Deal economics
- At list price, monthly cash flow is $390 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $158k).
- Recommended offer: $154k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 78/100 on livability (#148 in IL, #2,726 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, amenities F.
- Rich Twp Hsd 227 (suburban): math 5% / reading 12% proficiency, ranked #577 of 620 in IL (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 102 active listings in the ZIP; 22 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
- This rent runs 41% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 2.8% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.32% ✓
- Cap rate
- 9.25%
- Cash-on-cash
- 10.56%
- DSCR
- 1.47
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $162,316
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 339 Blackhawk Dr | 0.10mi | 3/2.0 | 1,417 (+8%) | 1mo | $234,200 | $165 | 76 |
| 287 Mohawk St | 0.25mi | 3/1.0 | 1,408 (+8%) | 1mo | $175,000 | $124 | 75 |
| 308 Minocqua St | 0.18mi | 3/1.0 | 1,148 (-12%) | 1mo | $139,000 | $121 | 70 |
| 210 Marquette St | 0.55mi | 3/1.0 | 1,269 (-3%) | 0mo | $153,000 | $121 | 69 |
| 356 Wilshire St | 0.43mi | 3/1.5 | 1,248 (-5%) | 2mo | $50,000 | $40 | 68 |
| 251 Westwood Dr | 0.40mi | 3/2.0 | 1,248 (-5%) | 2mo | $217,000 | $174 | 68 |
| 356 Waverly St | 0.32mi | 3/2.0 | 1,419 (+8%) | 2mo | $120,000 | $85 | 66 |
| 140 Nashua St | 0.75mi | 3/1.0 | 1,313 (+0%) | 1mo | $103,000 | $78 | 64 |
| 433 Lakewood Blvd | 0.60mi | 3/1.5 | 1,248 (-5%) | 2mo | $165,000 | $132 | 60 |
| 223 Miami St | 0.50mi | 3/1.0 | 1,162 (-11%) | 1mo | $166,000 | $143 | 57 |
| 354 Westgate Dr | 0.53mi | 3/1.5 | 1,470 (+12%) | 2mo | $75,000 | $51 | 51 |
| 131 Sauk Trl | 0.73mi | 3/1.0 | 1,148 (-12%) | 2mo | $144,000 | $125 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -0.4%
- Equity multiple
- 0.98×
- Total profit
- $-683
- Equity at exit
- $23,633
- IRR
- 9.3%
- Equity multiple
- 1.72×
- Total profit
- $31,976
- Equity at exit
- $13,704
Cash invested: $44,380 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60466
- Home prices YoY
- -21.1%
- Active inventory
- 102
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $2,096 high interval (Pro) →
- Mortgage (P&I)
- −$831
- Tax from tax record
- −$368 /mo · $4,415/yr
- Insurance
- −$66
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$440
- Net cashflow
- $390
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $39,625
- Closing costs
- $4,755
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 22 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 411 Huron St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,300 | $2.11 | 24d | 1 | 0.61mi |
| 400 Watseka St Park Forest, IL | 4.0 | 2.0 | 1161 | $2,161 | $1.86 | 16d | 1 | 0.63mi |
| 277 Somonauk St Park Forest, IL | 3.0 | 1.0 | 966 | $2,000 | $2.07 | 3d | 1 | 0.64mi |
| 3905 Tower Dr Richton Park, IL | 1.0–2.0 | 1.0–2.0 | 905 | $1,795 | $1.98 | 1d | 19 | 0.77mi |
| 372 Oswego St Park Forest, IL | 4.0 | 1.0 | 1200 | $2,600 | $2.17 | 24d | 1 | 0.77mi |
| 490 Shabbona Dr Park Forest, IL | 3.0 | 1.0 | 1300 | $1,895 | $1.46 | 3d | 1 | 0.85mi |
| 4014 Euclid Ln Richton Park, IL | 2.0 | 1.0 | 1100 | $2,100 | $1.91 | 7d | 1 | 0.86mi |
| 4014 Euclid Ln Richton Park, IL | 3.0 | 1.0 | 1100 | $2,100 | $1.91 | 12d | 1 | 0.86mi |
| 4014 Euclid Ln Richton Park, IL | 2.0 | 1.0 | 1100 | $2,100 | $1.91 | 22d | 1 | 0.86mi |
| 441 Talala St Park Forest, IL | 4.0 | 2.0 | 1740 | $2,500 | $1.44 | 24d | 1 | 0.91mi |
| 111 Nashua St Park Forest, IL | 4.0 | 1.5 | 1500 | $2,500 | $1.67 | 24d | 1 | 0.93mi |
| 22501 Butterfield Rd Unit 22415-207 Richton Park, IL | 2.0 | 1.5 | 944 | $1,360 | $1.44 | 7d | 1 | 1.00mi |
| 22501 Butterfield Rd Unit 22400-311 Richton Park, IL | 2.0 | 1.0 | 882 | $1,360 | $1.54 | 7d | 1 | 1.00mi |
| 22501 Butterfield Rd Unit 22411-514 Richton Park, IL | 2.0 | 1.5 | 1021 | $1,365 | $1.34 | 7d | 1 | 1.00mi |
| 22501 Butterfield Rd Unit 22411-506 Richton Park, IL | 2.0 | 1.0 | 882 | $1,325 | $1.50 | 7d | 1 | 1.00mi |
| 235 Tampa St Park Forest, IL | 3.0 | 1.0 | 1092 | $2,000 | $1.83 | 24d | 1 | 1.04mi |
| 194 Monee Rd Park Forest, IL | 3.0 | 1.0 | 1092 | $1,971 | $1.80 | 22d | 1 | 1.05mi |
| 4200 Arlington Dr Richton Park, IL | 3.0 | 2.0 | 1595 | $2,061 | $1.29 | 20d | 1 | 1.06mi |
| 19 Apple Ln Park Forest, IL | 3.0 | 1.0 | 1541 | $2,300 | $1.49 | 12d | 1 | 1.20mi |
| 3324 Western Ave Park Forest, IL | 1.0–3.0 | 1.0 | 1026 | $1,995 | $1.94 | 1d | 11 | 1.28mi |
| 3838 216th Pl Matteson, IL | 2.0 | 2.0 | 1160 | $1,996 | $1.72 | 20d | 1 | 1.29mi |
| 22015 E Churchill Dr Richton Park, IL | 4.0 | 2.0 | 1200 | $2,300 | $1.92 | 24d | 1 | 1.40mi |
Listing history 21 events
-
2026-06-18days on market $158,500 Active 31 DOM
-
2026-06-17days on market $158,500 Active 30 DOM
-
2026-06-16days on market $158,500 Active 29 DOM
-
2026-06-15days on market $158,500 Active 28 DOM
-
2026-06-13days on market $158,500 Active 26 DOM
-
2026-06-09days on market $158,500 Active 22 DOM
-
2026-06-08pricedays on market $158,500 Active 21 DOM
-
2026-06-07days on market $165,000 Active 20 DOM
-
2026-06-04days on market $165,000 Active 17 DOM
-
2026-06-03days on market $165,000 Active 16 DOM
-
2026-06-02days on market $165,000 Active 15 DOM
-
2026-06-01days on market $165,000 Active 14 DOM
-
2026-05-31days on market $165,000 Active 13 DOM
-
2026-05-18$165,000 Active
-
2026-04-09historical
-
2023-04-17soldstatus $141,000
-
2023-04-07soldstatus $140,900 Closed 844-char remark
Show marketing remark (844 chars)
Come check out this lovely and well maintained two bedroom home on a large lot. The home features a large living room, eat-in kitchen, two large bedrooms, one bathroom, and a separate laundry room. In the rear of the home is beautiful large family room with beamed cathedral ceilings, a gas fireplace and sliding doors leading out to the two-tiered deck and large fenced yard. There is also a brick paver patio and a one and half car garage for extra storage. Newer flooring throughout most of the house, new oven/stove 2023, new roof 2016, new water heater 2018. There are two separate heating and cooling systems, central air conditioning and furnace/gas forced air throughout the main home and the family room has a separate wall heater and wall A/C. This home is move in ready and waiting for you! Don't Delay...Schedule Your Showing Today!
-
2023-03-06historical Contingent - Continue to Show 844-char remark
Show marketing remark (844 chars)
Come check out this lovely and well maintained two bedroom home on a large lot. The home features a large living room, eat-in kitchen, two large bedrooms, one bathroom, and a separate laundry room. In the rear of the home is beautiful large family room with beamed cathedral ceilings, a gas fireplace and sliding doors leading out to the two-tiered deck and large fenced yard. There is also a brick paver patio and a one and half car garage for extra storage. Newer flooring throughout most of the house, new oven/stove 2023, new roof 2016, new water heater 2018. There are two separate heating and cooling systems, central air conditioning and furnace/gas forced air throughout the main home and the family room has a separate wall heater and wall A/C. This home is move in ready and waiting for you! Don't Delay...Schedule Your Showing Today!
-
2023-02-23$134,900 Active 844-char remark
Show marketing remark (844 chars)
Come check out this lovely and well maintained two bedroom home on a large lot. The home features a large living room, eat-in kitchen, two large bedrooms, one bathroom, and a separate laundry room. In the rear of the home is beautiful large family room with beamed cathedral ceilings, a gas fireplace and sliding doors leading out to the two-tiered deck and large fenced yard. There is also a brick paver patio and a one and half car garage for extra storage. Newer flooring throughout most of the house, new oven/stove 2023, new roof 2016, new water heater 2018. There are two separate heating and cooling systems, central air conditioning and furnace/gas forced air throughout the main home and the family room has a separate wall heater and wall A/C. This home is move in ready and waiting for you! Don't Delay...Schedule Your Showing Today!
-
1987-09-01soldstatus $53,000
-
1984-07-01soldstatus $50,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $4,415 · $368/mo
- Projected year-2 tax
- $4,415 · $368/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,148
- − Mortgage interest
- −$8,878
- − Property taxes
- −$4,415
- − Insurance
- −$792
- − Repairs & maintenance
- −$2,012
- − Management
- −$2,012
- − Depreciation
- −$4,611
- Taxable income
- $2,427
- Est. tax owed @ 24.0%
- −$583
- After-tax cash flow
- $4,102/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Rich Twp Hsd 227
- NCES district ID
- 1733420
- Math proficiency
- 5% ▼ -3.00%
- Reading proficiency
- 12% ▬ 0.00%
- Median HH income
- $56,056
- Composite
- 8.93/100
- National rank
- #9885
- State rank
- #577 of 620 in IL
Livability — Park Forest
- Score
- 78/100
- State rank
- #148
- US rank
- #2726
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Park Forest, IL
- County
- Cook County · 4,486,803 people
- City population
- 21,461
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 21,461
- Household income
- $61,654
- Rent vs Own
- Severe rent burden
- 900.0
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (69%)
- Race & ethnicity
- Black 69% White 19% Hispanic / Latino 9% Two or more races 3% Native American 1%
- Hispanic origin (detail)
- Mexican 8%
- Common ancestry
- Romanian 2% Iranian 1% Italian 1%
- Foreign-born
- 6% · Canada
- Languages at home
- 90% English-only · Spanish 7% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.87%
- Current HPI
- 219.9692
- Rent YoY
- —
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+230.0% since first listed8 events — show timeline
- 2026-05-18 Listed $165,000 MRED as Distributed by MLS Grid
- 2026-04-09 Listing Removed — MRED as Distributed by MLS Grid
- 2023-04-17 Sold (Public Records) $141,000 Public Records
- 2023-04-07 Sold (MLS) $140,900 MRED as Distributed by MLS Grid
- 2023-03-06 Contingent — MRED as Distributed by MLS Grid
- 2023-02-23 Listed $134,900 MRED as Distributed by MLS Grid
- 1987-09-01 Sold (Public Records) $53,000 Public Records
- 1984-07-01 Sold (Public Records) $50,000 Public Records
Property tax history
+0.8%/yrLatest (2023): $4,415 · +5174.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…