CashFlowRE
Sign in Sign up
341 SW 71st St
C- Composite 50.6
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.9/10.0
  • Rent growth +3.8/5.0
  • 1% rule +3.6/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$164,000

341 SW 71st St · Lawton, OK 73505
4 bd · 2.0 ba · 1,772 sqft · SingleFamily public records · 167 Days on market
Built 1972 7,800 sqft lot Est $206k · 20% under ↓ 27% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Affordable remodeled home in Almor West! Approx. 1800 square foot , 4 bedroom, 2 bath home. The converted garage can be a bedroom or second living area. Recent updates include - new HVAC, new roof with class 4 shingles, interior paint, flooring, updates to kitchen and new range. The owner is replacing the sewer line to the home. The 2 baths have updates and lighting has been updated in the home. Privacy fenced backyard and storage shed. Give listing agent, Julie Bridges, with RE/MAX Professionals a call at 580 695-3883 with any questions!

Key facts

  • Converted garage
  • Storage shed
  • New roof

Tags

REMODELED HOMECONVERTED GARAGENEW ROOFPRIVACY FENCED BACKYARDSTORAGE SHED

Property features AI

Exterior

  • Parking: Driveway; Open parking; Converted garage (no garage)
  • Security: Smoke detector(s)
  • Utilities: Public water; Public sewer; Natural gas available
  • Home design: Single-family residence; Updated/remodeled; One and one-half stories; Corner lot; Paved city street frontage, public maintained road
  • Construction: Brick veneer construction; Composition roof; Slab foundation; Built/updated (year not provided)
  • Exterior features: Covered patio and porch; Porch; Wood fencing; Shed(s)

Interior

  • Kitchen: Oven; Range hood
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (natural gas); Central electric air conditioning
  • Interior features: Granite counters; Double-pane windows; Window coverings
  • Laundry & utility: Washer hookup; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $164k.

Deal economics

  • At list price, monthly cash flow is $74 ($890/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $140k (14.4% below list).
  • Recommended offer: $140k (14.4% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 63/100 on livability (#206 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, commute F.
  • Lawton (urban): math 20% / reading 26% proficiency, ranked #137 of 270 in OK (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Almor West Es (math 32% / reading 22%, grade F, #311 of 845 statewide, top 40%, 261 students, 0% FRL); Eisenhower Ms (math 20% / reading 30%, grade F, #90 of 345 statewide, top 27%, 1,035 students, 0% FRL); Eisenhower Hs (math 19% / reading 29%, grade F, #215 of 447 statewide, top 48%, 1,350 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.1%/yr); 404 active listings in the ZIP; 133 units permitted in Comanche County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Comanche County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 167 days — a 12% lower offer ($144k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $15k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $140,402 (14.4% below list)

Questions for the listing agent

  1. It's been on market 167 days. Have you received any prior offers? Is the seller open to a 14% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.86%
Cap rate
6.84%
Cash-on-cash
1.94%
DSCR
1.09
GRM
9.7

CMA / ARV

ARV (on-the-fly)
$205,552
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6767 SW Chaucer Dr 0.09mi 4/2.0 2,000 (+13%) 1mo $205,000 $103 74
510 SW 70th St 0.09mi 3/2.0 (-1) 1,600 (-10%) 4mo $144,000 $90 71
119 SW 75th St 0.37mi 3/2.0 (-1) 1,800 (+2%) 5mo $77,000 $43 70
6714 SW Embassy Cir 0.29mi 4/2.0 1,600 (-10%) 1mo $101,914 $64 70
7209 SW Stradford 0.39mi 4/2.0 1,900 (+7%) 1mo $270,000 $142 69
6815 SW Bainbridge Ave 0.35mi 4/2.0 1,900 (+7%) 4mo $183,000 $96 69
6827 SW Fenwick Ave 0.31mi 3/2.0 (-1) 1,600 (-10%) 1mo $185,000 $116 63
216 SW Crystal Hills Dr 0.47mi 4/2.0 1,900 (+7%) 4mo $125,000 $66 62
7708 SW Delta Ave 0.41mi 3/2.0 (-1) 1,641 (-7%) 2mo $199,100 $121 62
506 Sapp Cir 0.60mi 3/2.5 (-1) 1,800 (+2%) 4mo $220,000 $122 59
8108 SW Cherokee Ave 0.65mi 4/2.0 1,900 (+7%) 1mo $270,000 $142 56
317 SW Coral St 0.71mi 4/2.0 1,900 (+7%) 2mo $255,000 $134 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.14% rent growth · sell at horizon

5-year hold
IRR
-11.1%
Equity multiple
0.59×
Total profit
$-18,805
Equity at exit
$24,453
10-year hold
IRR
0.8%
Equity multiple
1.06×
Total profit
$2,783
Equity at exit
$14,180

Cash invested: $45,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73505

Rents YoY
5.1%
Active inventory
404
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$1,404 medium interval (Pro) →
Mortgage (P&I)
$860
Tax from tax record
$107 /mo · $1,280/yr
Insurance
$68
HOA
$0
Vacancy / Maint / Mgmt
$295
Net cashflow
$74

Break-even live

Break-even rent $1,310
Max offer price $164,000
Occupancy floor 90%

Sensitivity live

Price -10% $167 -5% $121 +0% $74 +5% $28 +10% $-19
Rent -10% $-37 -5% $19 +0% $74 +5% $130 +10% $185
Rate -1.0pp $157 -0.5pp $116 base $74 +0.5pp $32 +1.0pp $-12

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,000
Closing costs
$4,920
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 13 events

  1. 2026-05-19
    status Pending
  2. 2026-03-17
    historical Active Under Contract
  3. 2026-03-13
    price $164,000
  4. 2026-02-17
    status Active
  5. 2026-02-09
    historical Active Under Contract
  6. 2026-01-09
    price $169,000
  7. 2025-12-02
    listed $179,000 Active
  8. 2025-09-22
    price $189,000
  9. 2025-08-22
    price $199,000
  10. 2025-08-05
    price $209,999
  11. 2025-06-20
    listed $214,900 Active
  12. 2025-03-13
    price $220,900
  13. 2025-02-03
    listed $224,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,280 · $107/mo
Projected year-2 tax
$1,476 · $123/mo
Expected delta
+$196/yr (+$16/mo · 15.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,848
− Mortgage interest
−$9,187
− Property taxes
−$1,280
− Insurance
−$820
− Repairs & maintenance
−$1,348
− Management
−$1,348
− Depreciation
−$4,771
Taxable loss
−$1,905
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$457
After-tax cash flow
$1,347/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lawton
NCES district ID
4017250
Math proficiency
20% ▼ -12.00%
Reading proficiency
26% ▼ -9.00%
Median HH income
$42,618
Composite
19.68/100
National rank
#8732
State rank
#137 of 270 in OK

Livability — Lawton

Score
63/100
State rank
#206
US rank
#15131

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lawton, OK
County
Comanche County · 96,361 people
City population
89,233
Metro
Lawton, OK
Population (ZIP)
47,790
Household income
$58,272
Rent vs Own
48.2% rent · 51.8% own
Severe rent burden
1986.0

Population outlook (Comanche County) Hauer SSP2

Today (2025)
124,518 people
By 2030
124,231 · -0.2%
By 2040
122,193 · -1.9%
By 2050
120,368 · -3.3%
By 2075
120,492 · -3.2%
By 2100
123,113 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 50% Black 17% Two or more races 16% Hispanic / Latino 16% Native American 4% Asian 3%
Hispanic origin (detail)
Mexican 11% Puerto Rican 2%
Common ancestry
Lithuanian 2% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, South Korea
Languages at home
88% English-only · Spanish 6% German/W. Germanic 2% Korean 1%

Political lean MEDSL · Comanche

2024 margin
Strong R (+23.3) · D 37.4% · R 60.7% · Other 1.9%
2008→2024 swing
-5.8pp toward R · 2008: -17.5pp · 2024: -23.3pp
All cycles
2024: R+23.3 2020: R+20.1 2016: R+23.7 2012: R+17.0 2008: R+17.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -134.88%
Current HPI
169.4524
Rent YoY
▲ 5.14%
Metro
Lawton, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

-27.1% since first listed
13 events — show timeline
  • 2026-05-19 Pending LBRMLS
  • 2026-03-17 Contingent LBRMLS
  • 2026-03-13 Price Changed $164,000 LBRMLS
  • 2026-02-17 Relisted LBRMLS
  • 2026-02-09 Contingent LBRMLS
  • 2026-01-09 Price Changed $169,000 LBRMLS
  • 2025-12-02 Listed $179,000 LBRMLS
  • 2025-09-22 Price Changed $189,000 LBRMLS
  • 2025-08-22 Price Changed $199,000 LBRMLS
  • 2025-08-05 Price Changed $209,999 LBRMLS
  • 2025-06-20 Listed $214,900 LBRMLS
  • 2025-03-13 Price Changed $220,900 LBRMLS
  • 2025-02-03 Listed $224,900 LBRMLS

Property tax history

+3.0%/yr

Latest (2025): $1,280 · +4.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…