243 Cardinal Dr · Slidell, LA
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- ARV discount +7.6/15.0
- DSCR +6.7/10.0
- 1% rule +4.4/10.0
- Schools +4.3/10.0
- Livability +3.5/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$183,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming 3-bedroom, 1-bath home located at 243 Cardinal Dr, Slidell, LA 70458 in an established neighborhood with convenient access to shopping, dining, schools, and I-10. The home offers a functional layout with a spacious living area, well-sized bedrooms, and natural light throughout. The kitchen provides ample cabinet space and flows easily into the dining area. Situated on a comfortable lot with outdoor space suitable for relaxation or future improvements. Schedule your showing today.
Key facts
- 7,840 sq ft lot
- Parking
- Built 1964
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $184k.
Deal economics
- At list price, monthly cash flow is $258 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $173k (5.6% below list).
- Recommended offer: $161k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 5.9% in Slidell — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.5%/yr); 489 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 149 days — a 12% lower offer ($161k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $125k; 47% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 149 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.98%
- Cash-on-cash
- 6.04%
- DSCR
- 1.27
- GRM
- 8.8
CMA / ARV
- ARV (median comp)
- $183,736
- List price
- $183,500
- Delta
- -0.13%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 331 Thames Dr | 0.41mi | 3/2.0 | 1,594 (+3%) | 2mo | $202,000 | $127 | 71 |
| 409 Rustling Pine Dr | 0.50mi | 3/2.0 | 1,580 (+2%) | 2mo | $219,000 | $139 | 69 |
| 416 Cardinal Dr | 0.52mi | 3/2.0 | 1,550 (-0%) | 4mo | $189,000 | $122 | 68 |
| 249 Hummingbird Ln | 0.12mi | 3/2.0 | 1,382 (-11%) | 6mo | $213,500 | $154 | 67 |
| 206 Brian Dr | 0.65mi | 3/2.0 | 1,561 (+0%) | 2mo | $170,000 | $109 | 63 |
| 220 Brian Dr | 0.60mi | 3/2.0 | 1,550 (-0%) | 6mo | $189,000 | $122 | 63 |
| 289 Audubon Dr | 0.14mi | 3/1.5 | 1,323 (-15%) | 6mo | $163,500 | $124 | 61 |
| 128 Dijon Dr | 0.42mi | 4/2.0 (+1) | 1,675 (+8%) | 1mo | $205,000 | $122 | 58 |
| 436 Pine Shadows Dr | 0.68mi | 3/2.0 | 1,600 (+3%) | 4mo | $248,000 | $155 | 56 |
| 206 Canberra Ct | 0.75mi | 3/2.0 | 1,500 (-4%) | 1mo | $130,000 | $87 | 54 |
| 210 Anthony Dr | 0.66mi | 4/2.0 (+1) | 1,448 (-7%) | 2mo | $204,000 | $141 | 47 |
| 412 Briargrove Dr | 0.50mi | 4/2.0 (+1) | 1,739 (+12%) | 4mo | $245,000 | $141 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.47% rent growth · sell at horizon
- IRR
- -8.6%
- Equity multiple
- 0.69×
- Total profit
- $-15,973
- Equity at exit
- $27,360
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-3,456
- Equity at exit
- $15,866
Cash invested: $51,380 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70458
- Rents YoY
- 1.5%
- Active inventory
- 489
- Price-to-rent
- 8.8×
Monthly cashflow live
- Estimated rent
- $1,733 high interval (Pro) →
- Mortgage (P&I)
- −$962
- Tax from tax record
- −$72 /mo · $859/yr
- Insurance
- −$76
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$364
- Net cashflow
- $258
Break-even live
Sensitivity live
| Price | -10% $362 | -5% $310 | +0% $258 | +5% $207 | +10% $155 |
|---|---|---|---|---|---|
| Rent | -10% $122 | -5% $190 | +0% $258 | +5% $327 | +10% $395 |
| Rate | -1.0pp $351 | -0.5pp $305 | base $258 | +0.5pp $211 | +1.0pp $163 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $45,875
- Closing costs
- $5,505
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 221 Martin Ln Slidell, LA | 3.0 | 1.5 | 1353 | $1,800 | $1.33 | 24d | 1 | 0.14mi |
| 816 Rue Rochelle Slidell, LA | 2.0 | 1.5 | 1500 | $1,200 | $0.80 | 44d | 1 | 0.25mi |
| 1500 Richmond Dr Slidell, LA | 2.0 | 2.0 | 1137 | $1,250 | $1.10 | 3d | 1 | 0.34mi |
| 932 Asheville Dr Slidell, LA | 2.0 | 1.5 | 1220 | $1,225 | $1.00 | 4d | 1 | 0.42mi |
| 347 Oriole Dr Slidell, LA | 4.0 | 1.5 | 1560 | $1,500 | $0.96 | 44d | 1 | 0.44mi |
| 347 Oriole Dr Slidell, LA | 4.0 | 1.5 | 1560 | $1,500 | $0.96 | 24d | 1 | 0.44mi |
| 129 Fountain Dr Slidell, LA | 4.0 | 2.0 | 1879 | $1,850 | $0.98 | 15d | 1 | 0.45mi |
| 1030 Rue Corton Slidell, LA | 4.0 | 2.0 | 1931 | $2,150 | $1.11 | 44d | 1 | 0.52mi |
| 120 Christian Ln Slidell, LA | 3.0 | 2.0 | 1375 | $1,875 | $1.36 | 4d | 1 | 0.61mi |
| 120 Christian Ln Slidell, LA | 3.0 | 2.0 | 1375 | $1,875 | $1.36 | 3d | 1 | 0.61mi |
| 106 Kempsey Ct Slidell, LA | 3.0 | 2.0 | 1650 | $1,600 | $0.97 | 21d | 1 | 0.64mi |
| 433 Grafton Dr Slidell, LA | 3.0 | 2.0 | 1625 | $1,900 | $1.17 | 44d | 1 | 0.65mi |
| 1466 Florida Ave Slidell, LA | 3.0 | 2.0 | 1456 | $2,200 | $1.51 | 44d | 1 | 0.77mi |
| 542 Driftwood Cir Slidell, LA | 4.0 | 2.0 | 1960 | $2,100 | $1.07 | 4d | 1 | 0.90mi |
| 1540 Wildwood Ln Slidell, LA | 3.0 | 2.0 | 1525 | $2,200 | $1.44 | 24d | 1 | 0.97mi |
| 1540 Queens Dr Slidell, LA | 4.0 | 2.0 | 1900 | $2,300 | $1.21 | 17d | 1 | 1.05mi |
| 513 Michigan Ave Slidell, LA | 3.0 | 2.0 | 1250 | $1,575 | $1.26 | 24d | 1 | 1.23mi |
| 1731 Mary Dr Slidell, LA | 3.0 | 2.0 | 1200 | $1,650 | $1.38 | 4d | 1 | 1.23mi |
| 1733 Mary Dr Slidell, LA | 3.0 | 2.0 | 1349 | $1,650 | $1.22 | 44d | 1 | 1.24mi |
| 39344 Rosalind Dr Slidell, LA | 3.0 | 2.0 | 1500 | $2,400 | $1.60 | 44d | 1 | 1.27mi |
| 117 S Queens Dr Slidell, LA | 4.0 | 2.0 | 1476 | $1,800 | $1.22 | 4d | 1 | 1.28mi |
| 221 Lake Tahoe Dr Slidell, LA | 3.0 | 2.0 | 1671 | $1,850 | $1.11 | 44d | 1 | 1.31mi |
| 3517 Meadow Lake Dr W Slidell, LA | 3.0 | 2.0 | 1931 | $2,200 | $1.14 | 44d | 1 | 1.38mi |
| 100 Firwood Dr Slidell, LA | 4.0 | 2.0 | 1649 | $1,900 | $1.15 | 44d | 1 | 1.40mi |
| 2001 Tenth St Unit B Slidell, LA | 3.0 | 2.0 | 1137 | $1,550 | $1.36 | 17d | 1 | 1.43mi |
Listing history 33 events
-
2026-06-18days on market $183,500 Active 149 DOM
-
2026-06-17days on market $183,500 Active 148 DOM
-
2026-06-16days on market $183,500 Active 147 DOM
-
2026-06-15days on market $183,500 Active 146 DOM
-
2026-06-13days on market $183,500 Active 144 DOM
-
2026-06-10days on market $183,500 Active 141 DOM
-
2026-06-09days on market $183,500 Active 140 DOM
-
2026-06-08days on market $183,500 Active 139 DOM
-
2026-06-07days on market $183,500 Active 138 DOM
-
2026-06-03days on market $183,500 Active 134 DOM
-
2026-06-02days on market $183,500 Active 133 DOM
-
2026-06-01days on market $183,500 Active 132 DOM
-
2026-05-31days on market $183,500 Active 131 DOM
-
2026-03-12price $183,500 493-char remark
Show marketing remark (493 chars)
Charming 3-bedroom, 1-bath home located at 243 Cardinal Dr, Slidell, LA 70458 in an established neighborhood with convenient access to shopping, dining, schools, and I-10. The home offers a functional layout with a spacious living area, well-sized bedrooms, and natural light throughout. The kitchen provides ample cabinet space and flows easily into the dining area. Situated on a comfortable lot with outdoor space suitable for relaxation or future improvements. Schedule your showing today.
-
2026-03-12price $183,500 493-char remark
Show marketing remark (493 chars)
Charming 3-bedroom, 1-bath home located at 243 Cardinal Dr, Slidell, LA 70458 in an established neighborhood with convenient access to shopping, dining, schools, and I-10. The home offers a functional layout with a spacious living area, well-sized bedrooms, and natural light throughout. The kitchen provides ample cabinet space and flows easily into the dining area. Situated on a comfortable lot with outdoor space suitable for relaxation or future improvements. Schedule your showing today.
-
2026-01-20$192,900 Active 493-char remark
Show marketing remark (493 chars)
Charming 3-bedroom, 1-bath home located at 243 Cardinal Dr, Slidell, LA 70458 in an established neighborhood with convenient access to shopping, dining, schools, and I-10. The home offers a functional layout with a spacious living area, well-sized bedrooms, and natural light throughout. The kitchen provides ample cabinet space and flows easily into the dining area. Situated on a comfortable lot with outdoor space suitable for relaxation or future improvements. Schedule your showing today.
-
2026-01-20$192,900 Active 493-char remark
Show marketing remark (493 chars)
Charming 3-bedroom, 1-bath home located at 243 Cardinal Dr, Slidell, LA 70458 in an established neighborhood with convenient access to shopping, dining, schools, and I-10. The home offers a functional layout with a spacious living area, well-sized bedrooms, and natural light throughout. The kitchen provides ample cabinet space and flows easily into the dining area. Situated on a comfortable lot with outdoor space suitable for relaxation or future improvements. Schedule your showing today.
-
2023-09-18$193,000
-
2023-03-13$205,000
-
2018-09-24soldstatus $124,900
-
2018-08-31soldstatus $124,900
-
2015-10-23soldstatus $122,900
-
2014-08-22soldstatus $80,000
-
2014-05-07$85,000
-
2014-05-07$85,000
-
2009-06-01soldstatus $127,600
-
2009-05-18soldstatus $127,500
-
2009-03-19$124,500
-
2009-03-19$124,500
-
2003-06-03soldstatus $79,800
-
2003-05-30soldstatus $79,800
-
2003-03-21$77,500
-
2003-03-21$77,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $859 · $72/mo
- Projected year-2 tax
- $1,009 · $84/mo
- Expected delta
- +$150/yr (+$13/mo · 17.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,791
- − Mortgage interest
- −$10,279
- − Property taxes
- −$859
- − Insurance
- −$918
- − Repairs & maintenance
- −$1,663
- − Management
- −$1,663
- − Depreciation
- −$5,338
- Taxable income
- $71
- Est. tax owed @ 24.0%
- −$17
- After-tax cash flow
- $3,084/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Tammany Parish
- NCES district ID
- 2201650
- Math proficiency
- 43% ▼ -32.00%
- Reading proficiency
- 55% ▼ -26.00%
- Median HH income
- $61,752
- Composite
- 43.04/100
- National rank
- #3098
- State rank
- #11 of 98 in LA
Livability — Slidell
- Score
- 70/100
- State rank
- #57
- US rank
- #7673
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Slidell, LA
- County
- Saint Tammany Parish · 228,296 people
- City population
- 95,511
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 39,034
- Household income
- $72,843
- Rent vs Own
- Severe rent burden
- 1331.0
Population outlook (St. Tammany County) Hauer SSP2
- Today (2025)
- 286,725 people
- By 2030
- 304,175 · +6.1%
- By 2040
- 336,203 · +17.3%
- By 2050
- 364,590 · +27.2%
- By 2075
- 433,362 · +51.1%
- By 2100
- 470,333 · +64.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Black 17% Two or more races 10% Hispanic / Latino 9% Native American 2% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 1%
- Common ancestry
- Lithuanian 15% Slovak 2% Romanian 1%
- Foreign-born
- 3% · Canada, Vietnam
- Languages at home
- 93% English-only · Spanish 5% Vietnamese 1%
Political lean MEDSL · St. Tammany
- 2024 margin
- Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
- 2008→2024 swing
- +9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
- All cycles
- 2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -173.60%
- Current HPI
- 147.4749
- Rent YoY
- ▲ 1.47%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+136.8% since first listed20 events — show timeline
- 2026-03-12 Price Changed $183,500 AcadianaMLS
- 2026-03-12 Price Changed $183,500 GSREIN
- 2026-01-20 Listed $192,900 GSREIN
- 2026-01-20 Listed $192,900 AcadianaMLS
- 2023-09-18 Listed $193,000 AcadianaMLS
- 2023-03-13 Listed $205,000 AcadianaMLS
- 2018-09-24 Sold (Public Records) $124,900 Public Records
- 2018-08-31 Sold (Public Records) $124,900 Public Records
- 2015-10-23 Sold (Public Records) $122,900 Public Records
- 2014-08-22 Sold (MLS) $80,000 GSREIN
- 2014-05-07 Listed $85,000 AcadianaMLS
- 2014-05-07 Listed $85,000 GSREIN
- 2009-06-01 Sold (Public Records) $127,600 Public Records
- 2009-05-18 Sold (MLS) $127,500 GSREIN
- 2009-03-19 Listed $124,500 AcadianaMLS
- 2009-03-19 Listed $124,500 GSREIN
- 2003-06-03 Sold (Public Records) $79,800 Public Records
- 2003-05-30 Sold (MLS) $79,800 GSREIN
- 2003-03-21 Listed $77,500 AcadianaMLS
- 2003-03-21 Listed $77,500 GSREIN
Property tax history
-7.9%/yrLatest (2025): $859 · -8.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…