CashFlowRE
Sign in Sign up
607 E Genesee St
D+ Composite 47.93
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +9.6/30.0
  • Schools +7.1/10.0
  • 1% rule +4.4/10.0
  • Livability +4.1/5.0
  • DSCR +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$264,900

607 E Genesee St · Fayetteville, NY 13066
3 bd · 2.0 ba · 1,602 sqft · SingleFamily public records · 2 Days on market
Built 1958 0.26 ac lot Est $336k · 21% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

THE FAYETTEVILLE RANCH YOU'VE BEEN WAITING FOR! This bright and airy 3 bdrm ranch with AWESOME finished basement boasting a fabulous 2nd full bath addition/terrific bar area is mere minutes from the bustle of the Village yet has the sprawling, serene fenced yard you crave! Entering into the main living room hub, find gleaming hardwoods and open flow as you move to the dining area (with slider to the newer back deck) and into the sleek, white updated kitchen complete with alluring tile back splash and stainless appliances! Down the bedroom hall, find a good-sized master, 2 ample bdrms with cute decor and a perfect full bath with updated electrical and zero-clearance shower. Heading back to the entry from the garage at the far end of the kitchen, find the stairway down to the bonus finished basement area in plush carpet with aforementioned custom wood bar and built-ins + beautiful 2nd full bath in ceramic tile with smart step area into the tub. The dry utility/laundry area with NEW washer/dryer is also found on this level. Outside, an expanded driveway leads around the side of the garage to an extra area for play or vehicle storage with ideal gate/fence. New windows in 2016, too!

Key facts

  • Large deck
  • Tiled backsplash
  • Move in ready

Tags

MOVE IN READYHARDWOOD FLOORSLARGE DECKFULLY FENCED BACKYARDBUTCHER BLOCK COUNTERTOPSTILED BACKSPLASH

Property features AI

Exterior

  • Parking: Attached garage; Driveway; One garage space
  • Security: Radon mitigation system
  • Utilities: Public water connected; Sewer connected; Cable available; Tankless water heater; Gas water heater
  • Home design: Single-story home; Entry level: main; Vinyl siding; Shingle (architectural) asphalt roof
  • Construction: Built (existing); Block foundation
  • Exterior features: Deck; Patio; Fully fenced yard; Blacktop driveway; See remarks

Interior

  • Kitchen: Electric oven; Electric range; Range hood; Dishwasher; Refrigerator; Exhaust fan
  • Bedrooms: Three main-level bedrooms; Main level primary; Bedroom on main level
  • Flooring: Carpet; Hardwood; Ceramic tile; Varied flooring
  • Bathrooms: Two full bathrooms; One main-level bathroom
  • Heating & cooling: Gas forced-air heating; Central air conditioning; Attic fan
  • Interior features: Ceiling fan(s); Dry bar; Living/dining room; Sliding glass door(s); Sliding doors; Programmable thermostat
  • Laundry & utility: Washer and dryer included; Laundry located in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $-181 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $233k (12.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $250k (5.5% below list).
  • Recommended offer: $233k (12.0% below list) — sets the bar for cash-flow.
  • Cap rate 5.5% vs local median 3.1% in Fayetteville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#71 in NY, #1,067 nationally) — a professional / high-income tenant draw. Strengths: schools A+, employment A+, housing A+; Watch: amenities D, commute F.
  • Fayetteville-Manlius Central School District (suburban): math 79% / reading 81% proficiency, ranked #49 of 590 in NY (top 8%) — strong family-tenant draw, lease renewals of 3-5y typical; only 7% free/reduced lunch — higher-income household profile.
  • Market conditions: 65 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 616 units permitted in Onondaga County in 2024 (256 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Onondaga County population projected to shrink 9% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • Only 2 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $162k; list at $265k implies a 63% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.0% of price; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $233,005 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.94%
Cap rate
5.48%
Cash-on-cash
-2.92%
DSCR
0.87
GRM
8.8

CMA / ARV

ARV (on-the-fly)
$336,420
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
803 Oakwood St 0.16mi 3/2.0 1,463 (-9%) 2mo $320,000 $219 76
220 Redfield Ave 0.25mi 4/1.5 (+1) 1,554 (-3%) 5mo $358,000 $230 72
104 Clark Rd 0.25mi 4/2.0 (+1) 1,683 (+5%) 6mo $340,000 $202 70
115 Margo Ln 0.32mi 4/2.5 (+1) 1,666 (+4%) 6mo $265,000 $159 66
319 Southfield Dr 0.30mi 4/2.0 (+1) 1,664 (+4%) 11mo $350,000 $210 66
304 Southfield Dr 0.31mi 3/2.0 1,748 (+9%) 6mo $336,400 $192 65
109 Academy St 0.60mi 3/2.0 1,576 (-2%) 6mo $386,500 $245 64
24 The Orch 0.35mi 2/2.0 (-1) 1,511 (-6%) 12mo $300,000 $199 59
221 Redfield Ave 0.26mi 4/2.5 (+1) 1,810 (+13%) 1mo $517,500 $286 58
208 Concord Pl 0.34mi 3/2.5 1,362 (-15%) 0mo $335,000 $246 57
408 Elm St 0.54mi 3/2.5 1,505 (-6%) 8mo $299,000 $199 56
313 Spring St 0.57mi 4/1.5 (+1) 1,756 (+10%) 8mo $270,000 $154 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-21.0%
Equity multiple
0.27×
Total profit
$-54,186
Equity at exit
$39,497
10-year hold
IRR
-14.2%
Equity multiple
0.18×
Total profit
$-61,022
Equity at exit
$22,904

Cash invested: $74,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 13066

Home prices YoY
-28.0%
Active inventory
65
Price-to-rent
8.8×

Monthly cashflow live

Estimated rent
$2,502 medium interval (Pro) →
Mortgage (P&I)
$1,389
Tax from tax record
$658 /mo · $7,895/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$526
Net cashflow
$-181

Break-even live

Break-even rent $2,731
Max offer price $233,005
Occupancy floor

Sensitivity live

Price -10% $-31 -5% $-106 +0% $-181 +5% $-256 +10% $-331
Rent -10% $-378 -5% $-279 +0% $-181 +5% $-82 +10% $17
Rate -1.0pp $-47 -0.5pp $-113 base $-181 +0.5pp $-249 +1.0pp $-319

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,225
Closing costs
$7,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
206 E Genesee St Fayetteville, NY 3.0 2.0 2000 $3,000 $1.50 45d 1 0.67mi
219 Highbridge St #5 Fayetteville, NY 2.0 1.5 1518 $1,900 $1.25 14d 1 0.96mi

Listing history 3 events

  1. 2026-06-18
    days on market $264,900 Active 2 DOM
  2. 2026-06-16
    remarks 699-char remark
  3. 2026-06-16
    listed $264,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$7,895 · $658/mo
Projected year-2 tax
$7,895 · $658/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥94°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,029
− Mortgage interest
−$14,839
− Property taxes
−$7,895
− Insurance
−$1,324
− Repairs & maintenance
−$2,402
− Management
−$2,402
− Depreciation
−$7,706
Taxable loss
−$6,540
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,570
After-tax cash flow
$-597/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fayetteville-Manlius Central School District
NCES district ID
3618330
Math proficiency
79% ▼ -5.00%
Reading proficiency
81% ▲ 7.00%
Median HH income
$86,156
Composite
71.12/100
National rank
#238
State rank
#49 of 590 in NY

Livability — Fayetteville

Score
82/100
State rank
#71
US rank
#1067

Category grades

Amenities D Commute F Cost of living C Crime A- Employment A+ Housing A+ Health & safety A+ User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Fayetteville, NY
City population
12,680
Population (ZIP)
12,680

Population outlook (Onondaga County) Hauer SSP2

Today (2025)
467,894 people
By 2030
463,381 · -1.0%
By 2040
447,697 · -4.3%
By 2050
426,399 · -8.9%
By 2075
373,661 · -20.1%
By 2100
307,967 · -34.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Two or more races 4% Hispanic / Latino 3% Asian 3% Black 2%
Common ancestry
Romanian 5% Scotch-Irish 3% Lithuanian 3%
Foreign-born
7% · Canada, China
Languages at home
92% English-only · Other Indo-European 2% Chinese 2% Spanish 1%

Political lean MEDSL · Onondaga

2024 margin
D (+17.3) · D 58.6% · R 41.4%
2008→2024 swing
-3.0pp toward R · 2008: 20.3pp · 2024: 17.3pp
All cycles
2024: D+17.3 2020: D+20.6 2016: D+12.8 2012: D+21.1 2008: D+20.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -124.65%
Current HPI
319.9702
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+130.5% since first listed
11 events — show timeline
  • 2026-06-16 Listed $264,900 CNYIS
  • 2020-07-15 Sold (Public Records) $162,100 Public Records
  • 2020-07-13 Sold (MLS) $162,100 CNYIS
  • 2020-07-08 Pending CNYIS
  • 2020-05-16 Pending CNYIS
  • 2020-05-13 Contingent CNYIS
  • 2020-05-09 Listed $149,900 CNYIS
  • 2012-03-07 Listing Removed CNYIS
  • 2012-03-01 Sold (Public Records) $100,999 Public Records
  • 2012-02-29 Sold (MLS) $100,700 CNYIS
  • 2011-11-10 Listed $114,900 CNYIS

Property tax history

+5.1%/yr

Latest (2025): $7,895 · +4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…