410 Platt St · Bridgeport, CT
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $829 – $1,539
Heat risk 6/10 · Moderate
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 41.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.1/30.0
- ARV discount +9.0/15.0
- DSCR +4.6/10.0
- 1% rule +4.4/10.0
- Livability +4.0/5.0
- Rent growth +3.3/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$359,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this well-maintained 4-bedroom Cape that blends classic charm with modern updates. Step inside to find beautiful hardwood floors flowing throughout the home, creating a warm and inviting atmosphere. The updated kitchen features sleek granite countertops and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. With four generously sized bedrooms, there's plenty of space for family, guests, or a home office setup. The full bathroom is clean and well-kept, offering comfort and convenience. The basement offers a versatile flex space, perfect for an additional room, play area, home gym, or office-tailored to fit your needs. Recent improvements include a new furnace, a brand-new roof, new gutters, chimney and flashings providing peace of mind for years to come. This home has been thoughtfully cared for and is ready for its next owner to move right in and enjoy.
Key facts
- 5,227 sq ft lot
- Built 1975
- Listed 62 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $359k.
Deal economics
- At list price, monthly cash flow is $118 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $337k (6.2% below list).
- Recommended offer: $337k (6.2% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 5.0% in Bridgeport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#15 in CT, #1,374 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D+, schools D-.
- Bridgeport School District (urban): math 9% / reading 19% proficiency, ranked #151 of 153 in CT (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 97% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+3.1%/yr); 152 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 852 units permitted in Greater Bridgeport Planning Region in 2024 (698 in 5+ unit buildings).
- At $3,369/mo this rent would consume 55% of the median local household income ($73k/yr) (locally 2163% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 62 days — a 6% lower offer ($337k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 21y ago; this cycle's ask has dropped $40k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 41% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 62 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 6.69%
- Cash-on-cash
- 1.41%
- DSCR
- 1.06
- GRM
- 8.9
CMA / ARV
- ARV (median comp)
- $370,955
- List price
- $359,000
- Delta
- -3.22%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 500 Woodlawn Ave Ext | 0.13mi | 4/1.0 | 1,152 (0%) | 1mo | $280,000 | $243 | 93 |
| 675 Platt St | 0.21mi | 3/1.0 (-1) | 1,152 (0%) | 2mo | $310,000 | $269 | 83 |
| 85 Platt St | 0.31mi | 4/2.0 | 1,152 (0%) | 3mo | $459,900 | $399 | 79 |
| 33 Victory Ave | 0.51mi | 3/1.0 (-1) | 1,152 (0%) | 0mo | $344,000 | $299 | 71 |
| 150 Trumbull Ave | 0.62mi | 4/1.0 | 1,152 (0%) | 0mo | $370,000 | $321 | 71 |
| 75 Brookside Ave | 0.65mi | 4/1.0 | 1,152 (0%) | 0mo | $308,000 | $267 | 69 |
| 235 Douglas St | 0.21mi | 3/1.0 (-1) | 1,056 (-8%) | 3mo | $350,000 | $331 | 69 |
| 81 Dodd Ave | 0.57mi | 3/1.0 (-1) | 1,076 (-7%) | 0mo | $440,000 | $409 | 57 |
| 385 Chamberlain Ave | 0.50mi | 3/2.0 (-1) | 1,055 (-8%) | 4mo | $345,000 | $327 | 50 |
| 105 Pond St | 0.72mi | 3/1.5 (-1) | 1,224 (+6%) | 1mo | $315,000 | $257 | 48 |
| 209 Trumbull Ave | 0.56mi | 3/1.0 (-1) | 995 (-14%) | 1mo | $350,000 | $352 | 45 |
| 153 Marigold Ave | 0.53mi | 3/2.0 (-1) | 994 (-14%) | 1mo | $360,000 | $362 | 43 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.12% rent growth · sell at horizon
- IRR
- -13.9%
- Equity multiple
- 0.50×
- Total profit
- $-50,168
- Equity at exit
- $53,528
- IRR
- -4.8%
- Equity multiple
- 0.68×
- Total profit
- $-31,980
- Equity at exit
- $31,040
Cash invested: $100,520 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Connecticut
- 27 Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 06606
- Rents YoY
- 3.1%
- Active inventory
- 152
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $3,369 high interval (Pro) →
- Mortgage (P&I)
- −$1,883
- Tax from tax record
- −$511 /mo · $6,135/yr
- Insurance
- −$150
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$707
- Net cashflow
- $118
Break-even live
Sensitivity live
| Price | -10% $321 | -5% $220 | +0% $118 | +5% $16 | +10% $-85 |
|---|---|---|---|---|---|
| Rent | -10% $-148 | -5% $-15 | +0% $118 | +5% $251 | +10% $384 |
| Rate | -1.0pp $299 | -0.5pp $209 | base $118 | +0.5pp $25 | +1.0pp $-70 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $89,750
- Closing costs
- $10,770
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 70 Pitt St Bridgeport, CT | 4.0 | 1.0 | 1208 | $3,200 | $2.65 | 23d | 1 | 0.23mi |
| 180 Pleasantview Ave Bridgeport, CT | 3.0 | 2.0 | 1373 | $3,700 | $2.69 | 45d | 1 | 0.39mi |
| 845 Hart St Unit 2 Bridgeport, CT | 3.0 | 1.0 | 1200 | $2,500 | $2.08 | 45d | 1 | 0.46mi |
| 524 Beechmont Ave Bridgeport, CT | 3.0 | 1.0 | 1104 | $3,500 | $3.17 | 25d | 1 | 0.52mi |
| 131 Infield St Bridgeport, CT | 3.0 | 1.5 | 1199 | $3,450 | $2.88 | 45d | 1 | 0.59mi |
| 14 Infield St Bridgeport, CT | 3.0 | 2.5 | 1344 | $3,200 | $2.38 | 45d | 1 | 0.61mi |
| 110 Grenelle St Bridgeport, CT | 3.0 | 1.0 | 1351 | $4,000 | $2.96 | 5d | 1 | 0.66mi |
| 5 Cloverhill Ave Bridgeport, CT | 4.0 | 2.0 | 1344 | $4,000 | $2.98 | 4d | 1 | 0.68mi |
| 74 Village Ln Bridgeport, CT | 3.0 | 2.0 | 1428 | $3,500 | $2.45 | 4d | 1 | 0.72mi |
| 95 Marcel St Bridgeport, CT | 5.0 | 2.0 | 1404 | $4,000 | $2.85 | 45d | 1 | 0.80mi |
| 207 Hillcrest Rd Bridgeport, CT | 3.0 | 2.0 | 1264 | $3,600 | $2.85 | 12d | 1 | 0.84mi |
| 51 Indian Ave Unit 1546115P Bridgeport, CT | 3.0 | 1.0 | 1388 | $3,871 | $2.79 | 13d | 1 | 0.86mi |
| 275 Burnsford Ave Bridgeport, CT | 3.0 | 1.0 | 1116 | $3,200 | $2.87 | 25d | 1 | 0.88mi |
| 173 Fairview Ave Unit 3 Bridgeport, CT | 3.0 | 1.0 | 1000 | $2,300 | $2.30 | 45d | 1 | 0.89mi |
| 208 Fairview Ave Bridgeport, CT | 3.0 | 1.0 | 1200 | $2,300 | $1.92 | 25d | 1 | 0.89mi |
| 68-70 Westfield Ave Bridgeport, CT | 4.0 | 2.0 | 1470 | $3,200 | $2.18 | 16d | 1 | 0.89mi |
| 100 Avalon Gates Trumbull, CT | 1.0–3.0 | 1.0–2.0 | 1082 | $3,390 | $3.13 | 4d | 28 | 0.93mi |
| 139 Little Deer Rd Bridgeport, CT | 4.0 | 2.0 | 1420 | $3,600 | $2.54 | 45d | 1 | 1.19mi |
| 23 Ochsner Pl Unit 1 Bridgeport, CT | 3.0 | 1.0 | 1250 | $3,800 | $3.04 | 45d | 1 | 1.24mi |
| 765 Birmingham St Bridgeport, CT | 3.0 | 1.0 | 1094 | $3,600 | $3.29 | 4d | 1 | 1.26mi |
| 145 Rooster River Blvd Bridgeport, CT | 5.0 | 2.0 | 1452 | $3,800 | $2.62 | 4d | 1 | 1.38mi |
| 151-153 Alexander Ave Unit 1 Bridgeport, CT | 3.0 | 1.0 | 1100 | $2,400 | $2.18 | 13d | 1 | 1.39mi |
| 927 Birmingham St Bridgeport, CT | 4.0 | 2.0 | 1362 | $3,800 | $2.79 | 4d | 1 | 1.41mi |
| 666 Capitol Ave Unit 2 Bridgeport, CT | 3.0 | 1.0 | 1247 | $2,400 | $1.92 | 45d | 1 | 1.41mi |
| 2395 Main St Unit Second Floor Bridgeport, CT | 3.0 | 1.0 | 1262 | $2,400 | $1.90 | 45d | 1 | 1.42mi |
| 2395 Main St Unit First Floor Bridgeport, CT | 3.0 | 1.0 | 1262 | $2,300 | $1.82 | 13d | 1 | 1.42mi |
| 130 Deramo Pl Bridgeport, CT | 3.0 | 1.5 | 1252 | $3,700 | $2.96 | 4d | 1 | 1.45mi |
| 200 Robin St Unit 2 Bridgeport, CT | 3.0 | 1.0 | 1152 | $2,400 | $2.08 | 23d | 1 | 1.46mi |
Listing history 9 events
-
2026-04-03price $359,000 929-char remark
Show marketing remark (929 chars)
Welcome to this well-maintained 4-bedroom Cape that blends classic charm with modern updates. Step inside to find beautiful hardwood floors flowing throughout the home, creating a warm and inviting atmosphere. The updated kitchen features sleek granite countertops and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. With four generously sized bedrooms, there's plenty of space for family, guests, or a home office setup. The full bathroom is clean and well-kept, offering comfort and convenience. The basement offers a versatile flex space, perfect for an additional room, play area, home gym, or office-tailored to fit your needs. Recent improvements include a new furnace, a brand-new roof, new gutters, chimney and flashings providing peace of mind for years to come. This home has been thoughtfully cared for and is ready for its next owner to move right in and enjoy.
-
2026-03-28$399,000 Active 929-char remark
Show marketing remark (929 chars)
Welcome to this well-maintained 4-bedroom Cape that blends classic charm with modern updates. Step inside to find beautiful hardwood floors flowing throughout the home, creating a warm and inviting atmosphere. The updated kitchen features sleek granite countertops and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. With four generously sized bedrooms, there's plenty of space for family, guests, or a home office setup. The full bathroom is clean and well-kept, offering comfort and convenience. The basement offers a versatile flex space, perfect for an additional room, play area, home gym, or office-tailored to fit your needs. Recent improvements include a new furnace, a brand-new roof, new gutters, chimney and flashings providing peace of mind for years to come. This home has been thoughtfully cared for and is ready for its next owner to move right in and enjoy.
-
2026-03-24historical $399,000 929-char remark
Show marketing remark (929 chars)
Welcome to this well-maintained 4-bedroom Cape that blends classic charm with modern updates. Step inside to find beautiful hardwood floors flowing throughout the home, creating a warm and inviting atmosphere. The updated kitchen features sleek granite countertops and stainless steel appliances, making it both stylish and functional for everyday living and entertaining. With four generously sized bedrooms, there's plenty of space for family, guests, or a home office setup. The full bathroom is clean and well-kept, offering comfort and convenience. The basement offers a versatile flex space, perfect for an additional room, play area, home gym, or office-tailored to fit your needs. Recent improvements include a new furnace, a brand-new roof, new gutters, chimney and flashings providing peace of mind for years to come. This home has been thoughtfully cared for and is ready for its next owner to move right in and enjoy.
-
2012-06-14historical
-
2011-06-17$159,000
-
2006-03-30historical
-
2005-10-20$259,900
-
2005-10-20historical
-
2005-03-30$265,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CT · Partial reset (capped growth)
- Current annual tax
- $6,135 · $511/mo
- Projected year-2 tax
- $6,909 · $576/mo
- Expected delta
- +$774/yr (+$64/mo · 12.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 41% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $40,426
- − Mortgage interest
- −$20,110
- − Property taxes
- −$6,135
- − Insurance
- −$1,795
- − Repairs & maintenance
- −$3,234
- − Management
- −$3,234
- − Depreciation
- −$10,444
- Taxable loss
- −$4,526
- Est. tax savings @ 24.0%
- +$1,086
- After-tax cash flow
- $2,501/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bridgeport School District
- NCES district ID
- 0900450
- Math proficiency
- 9% ▼ -7.00%
- Reading proficiency
- 19% ▼ -10.00%
- Median HH income
- $41,507
- Composite
- 12.09/100
- National rank
- #9656
- State rank
- #151 of 153 in CT
Livability — Bridgeport
- Score
- 81/100
- State rank
- #15
- US rank
- #1374
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bridgeport, CT
- County
- Fairfield County · 765,532 people
- City population
- 149,153
- Metro
- Bridgeport-Stamford-Norwalk, CT
- Population (ZIP)
- 49,308
- Household income
- $73,372
- Rent vs Own
- Severe rent burden
- 2163.0
Population outlook (Greater Bridgeport County) Hauer SSP2
- By 2040
- 365,581
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.73)
- Race & ethnicity
- Hispanic / Latino 37% White 31% Black 19% Two or more races 11% Asian 7%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 12% Dominican 4%
- Common ancestry
- Estonian 5% Russian 4% Romanian 3%
- Foreign-born
- 37% · Canada, Jamaica, Vietnam
- Languages at home
- 50% English-only · Spanish 27% Other Indo-European 15% French/Haitian/Cajun 2%
Political lean MEDSL · Greater Bridgeport
- 2024 margin
- Strong D (+23.3) · D 60.9% · R 37.6% · Other 1.5%
- All cycles
- 2024: D+23.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -270.11%
- Current HPI
- 345.647
- Rent YoY
- ▲ 3.12%
- Metro
- Bridgeport-Stamford-Norwalk, CT
- State GDP YoY
- ▲ 1.06%
- F500 in state
- 38
Industry mix (Fortune 500 HQ in CT)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $38B |
|
||
| Insurance | 3 | $71B |
|
||
| Financial Services | 2 | $25B |
|
||
| Transportation / Logistics | 2 | $18B |
|
||
| Healthcare | 1 | $247B |
|
||
| Telecommunications | 1 | $55B |
|
||
Price history
+35.5% since first listed9 events — show timeline
- 2026-04-03 Price Changed $359,000 Smart MLS
- 2026-03-28 Listed $399,000 Smart MLS
- 2026-03-24 Coming Soon $399,000 Smart MLS
- 2012-06-14 Listing Removed — Smart MLS
- 2011-06-17 Listed $159,000 Smart MLS
- 2006-03-30 Listing Removed — Smart MLS
- 2005-10-20 Listing Removed — Smart MLS
- 2005-10-20 Listed $259,900 Smart MLS
- 2005-03-30 Listed $265,000 Smart MLS
Property tax history
+1.5%/yrLatest (2023): $6,135 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…