CashFlowRE
Sign in Sign up
1909 Ala Wai Blvd #804
F Composite 28.07
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +6.4/10.0
  • Cash flow +5.4/30.0
  • Rent growth +4.0/5.0
  • Schools +3.7/10.0
  • 1% rule +3.6/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +0.0/10.0
  • ARV discount +0.0/15.0

$364,000

1909 Ala Wai Blvd #804 · Urban Honolulu, HI 96815
2 bd · 1.0 ba · 674 sqft · Condo public records · 141 Days on market
Built 1971 $540/sqft · 26% above area Est $289k · 26% over $777/mo HOA · 25% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Exceptional Waikiki investment opportunity! This rare 2-bedroom, 1-bath condo with legal short-term rental (STR) status delivers outstanding income performance, grossing over $116,000 in 2025! A true turn-key opportunity ideal for investors or owner-users seeking strong potential cash flow in the heart of Waikiki. Fully furnished and turn-key, the unit has been beautifully renovated with modern finishes, thoughtful design, and an ideal sleeping arrangement designed to maximize rental performance. Enjoy year-round comfort with a split AC system and relax on your private patio with outdoor seating, overlooking a tranquil canal view. The building features desirable amenities including a swimming pool and BBQ area, and water, cable and Internet are included in the maintenance fee. Seller currently rents parking from a nearby building. Conveniently located in Waikiki, just moments from shopping, dining, beaches, and entertainment.

Key facts

  • Canal view
  • Swimming pool
  • Private patio

Tags

LEGAL SHORT-TERM RENTALPRIVATE PATIOCANAL VIEWSWIMMING POOLBBQ AREACONVENIENTLY LOCATED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $364k.

Deal economics

  • At list price, monthly cash flow is $-921 ($-11k/yr) — negative.
  • To cash-flow at today's rent, offer at most $201k (44.7% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $314k (13.7% below list).
  • Recommended offer: $201k (44.7% below list) — sets the bar for cash-flow.
  • Cap rate 3.7% vs local median 1.5% in Urban Honolulu — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
  • Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Ala Wai Elementary School (math 22% / reading 37%, grade F, #122 of 183 statewide, top 71%, 356 students, 59% FRL); President George Washington Middle School (math 30% / reading 46%, grade F, #17 of 42 statewide, top 39%, 569 students, 61% FRL); Kaimuki High School (math 12% / reading 47%, grade F, #35 of 43 statewide, top 86%, 620 students, 60% FRL) — zoned schools average 60% FRL vs 39% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+6.0%/yr); 813 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,638 units permitted in Honolulu County in 2024 (793 in 5+ unit buildings).

Forward outlook

  • In year one you build about $12k of equity ($3k loan paydown + $10k appreciation (2.7% local appreciation)).
  • Honolulu County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 3, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($320k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $285k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $122/mo; HOA is 25% of rent.
  • Climate carrying-cost: in FEMA flood zone AO (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $201,341 (44.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 45% concession, seller financing, or rate buy-down credit?
  3. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.86%
Cap rate
3.66%
Cash-on-cash
-9.40%
DSCR
0.58
GRM
9.7

CMA / ARV

ARV (median comp)
$288,545
List price
$364,000
Delta
26.15%
Verdict
OVERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

2.74% appreciation · 6.0% rent growth · sell at horizon

5-year hold
IRR
-1.6%
Equity multiple
0.91×
Total profit
$-9,367
Equity at exit
$158,426
10-year hold
IRR
4.5%
Equity multiple
1.71×
Total profit
$72,265
Equity at exit
$240,152

Cash invested: $101,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
37 Tenant-Leaning
State Hawaii
37 Tenant-Leaning · D+13
County
— inherits STATE
City
— inherits STATE
Honolulu has source-of-income protections; warranty of habitability strong.

ZIP-level market 96815

Home prices YoY
0.9%
Rents YoY
6.0%
Active inventory
813
Price-to-rent
9.7×

Monthly cashflow live

Estimated rent
$3,141 high interval (Pro) →
Mortgage (P&I)
$1,909
Tax from tax record
$442 /mo · $5,310/yr
Insurance
$152
Flood insurance flood zone
−$122 /mo · $1,468/yr
HOA
$777
Vacancy / Maint / Mgmt
$660
Net cashflow
$-921

Break-even live

Break-even rent $4,307
Max offer price $201,341
Occupancy floor

Sensitivity live

Price -10% $-715 -5% $-818 +0% $-921 +5% $-1,024 +10% $-1,127
Rent -10% $-1,169 -5% $-1,045 +0% $-921 +5% $-797 +10% $-673
Rate -1.0pp $-737 -0.5pp $-828 base $-921 +0.5pp $-1,015 +1.0pp $-1,111

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$91,000
Closing costs
$10,920
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1861 Kapiolani Blvd Unit C Honolulu, HI 1.0 1.0 525 $2,700 $5.14 23d 1 0.15mi
425 Ena Rd Unit 204C Honolulu, HI 1.0 1.0 600 $2,700 $4.50 25d 1 0.20mi
400 Hobron Ln #2712 Honolulu, HI 1.0 1.0 582 $2,700 $4.64 13d 1 0.20mi
411 Hobron Ln Unit 1327718P Honolulu, HI 1.0 1.0 538 $3,558 $6.61 13d 1 0.24mi
411 Hobron Ln Honolulu, HI 1.0 1.0 566 $3,575 $6.31 45d 2 0.25mi
411 Hobron Ln Honolulu, HI 1.0 1.0 575 $3,475 $6.04 46d 3 0.25mi
411 Hobron Ln Honolulu, HI 1.0 1.0 575 $3,322 $5.78 5d 4 0.25mi
2333 Kapiolani Blvd Unit 1008B Honolulu, HI 2.0 1.0 600 $2,700 $4.50 25d 1 0.29mi
440 Olohana St Unit 1327703P Honolulu, HI 1.0 1.0 355 $4,055 $11.42 13d 1 0.30mi
440 Olohana St Unit 1327711P Honolulu, HI 1.0 1.0 355 $3,741 $10.54 4d 1 0.30mi
2045 Kalakaua Ave Honolulu, HI 1.0 1.0 657 $4,200 $6.39 45d 1 0.30mi
475 Atkinson Dr Honolulu, HI 1.0–2.0 1.0 855 $3,000 $3.51 25d 2 0.35mi
475 Atkinson Dr Honolulu, HI 1.0–2.0 1.0 798 $3,000 $3.76 23d 3 0.35mi
1778 Ala Moana Blvd #3318 Honolulu, HI 1.0 1.0 683 $3,400 $4.98 5d 1 0.38mi
1778 Ala Moana Blvd #1219 Honolulu, HI 1.0 1.0 724 $4,600 $6.35 25d 1 0.38mi
1778 Ala Moana Blvd #801 Honolulu, HI 1.0 1.0 724 $3,400 $4.70 25d 1 0.38mi
1778 Ala Moana Blvd #1307 Honolulu, HI 1.0 1.0 683 $2,900 $4.25 25d 1 0.38mi
1778 Ala Moana Blvd #2606 Honolulu, HI 1.0 1.0 724 $2,895 $4.00 5d 1 0.38mi
1778 Ala Moana Blvd #1317 Honolulu, HI 1.0 1.0 683 $2,775 $4.06 23d 1 0.38mi
1778 Ala Moana Blvd Unit 1541754P Honolulu, HI 1.0 1.0 721 $4,387 $6.08 16d 1 0.39mi
500 University Ave Honolulu, HI 1.0–2.0 1.0–2.5 826 $3,200 $3.87 13d 3 0.39mi
419A Atkinson Dr Honolulu, HI 2.0 1.0 664 $2,698 $4.06 19d 2 0.39mi
419A Atkinson Dr #1103 Honolulu, HI 2.0 1.0 664 $2,700 $4.07 18d 1 0.39mi
1655 Makaloa St #1510 Honolulu, HI 1.0 1.0 500 $2,600 $5.20 23d 1 0.43mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,400 $4.37 12d 1 0.43mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,200 $4.17 23d 2 0.43mi
2121 Ala Wai Blvd Honolulu, HI 2.0 1.0–3.0 1006 $4,150 $4.12 5d 2 0.43mi
1777 Ala Moana Blvd Unit 1327715P Honolulu, HI 1.0 1.0 495 $5,590 $11.29 45d 1 0.44mi
555 University Ave Honolulu, HI 1.0 1.0 684 $2,850 $4.17 5d 2 0.44mi
2140 Khi AVE Unit 2006 Honolulu, HI 1.0 1.0 553 $3,400 $6.15 5d 1 0.45mi
2140 Khi AVE Unit 2306 Honolulu, HI 1.0 1.0 553 $2,700 $4.88 19d 1 0.45mi
2140 Khi Ave Honolulu, HI 1.0 1.0 577 $4,500 $7.80 25d 1 0.45mi
2140 Khi Ave. unit Ph 2506 Honolulu, HI 1.0 1.0 678 $3,200 $4.72 16d 1 0.45mi
1765 Ala Moana Blvd #1183 Honolulu, HI 1.0 1.0 440 $3,100 $7.05 5d 1 0.45mi
445 Kaiolu St Honolulu, HI 1.0 1.0 490 $3,400 $6.94 19d 1 0.48mi
430 Lewers St Unit 25E Honolulu, HI 1.0 1.0 673 $2,700 $4.01 25d 1 0.50mi
430 Lewers St Unit 14D Honolulu, HI 1.0 1.0 732 $2,900 $3.96 25d 1 0.50mi
2211 Ala Wai Blvd Honolulu, HI 1.0 1.0 437 $3,100 $7.09 25d 1 0.55mi
2211 Ala Wai Blvd #1108 Honolulu, HI 1.0 1.0 413 $2,600 $6.30 25d 1 0.55mi
909 Coolidge St #301 Honolulu, HI 1.0 1.0 576 $3,950 $6.86 5d 1 0.58mi

HOA detail condo

Monthly dues
$777 · $9,324/yr
Likely covers
waterinternetcablepool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-06-17
    status $364,000 Pending 141 DOM
  2. 2026-06-17
    days on market $364,000 Active 141 DOM
  3. 2026-06-16
    days on market $364,000 Active 140 DOM
  4. 2026-06-15
    days on market $364,000 Active 139 DOM
  5. 2026-06-13
    days on market $364,000 Active 137 DOM
  6. 2026-06-13
    days on market $364,000 Active 136 DOM
  7. 2026-06-10
    days on market $364,000 Active 134 DOM
  8. 2026-06-09
    days on market $364,000 Active 133 DOM
  9. 2026-06-08
    days on market $364,000 Active 132 DOM
  10. 2026-06-07
    days on market $364,000 Active 131 DOM
  11. 2026-06-05
    days on market $364,000 Active 128 DOM
  12. 2026-06-03
    days on market $364,000 Active 127 DOM
  13. 2026-06-02
    days on market $364,000 Active 126 DOM
  14. 2026-06-01
    days on market $364,000 Active 125 DOM
  15. 2026-05-31
    days on market $364,000 Active 124 DOM
  16. 2026-04-16
    status Active 940-char remark
    Show marketing remark (940 chars)

    Exceptional Waikiki investment opportunity! This rare 2-bedroom, 1-bath condo with legal short-term rental (STR) status delivers outstanding income performance, grossing over $116,000 in 2025! A true turn-key opportunity ideal for investors or owner-users seeking strong potential cash flow in the heart of Waikiki. Fully furnished and turn-key, the unit has been beautifully renovated with modern finishes, thoughtful design, and an ideal sleeping arrangement designed to maximize rental performance. Enjoy year-round comfort with a split AC system and relax on your private patio with outdoor seating, overlooking a tranquil canal view. The building features desirable amenities including a swimming pool and BBQ area, and water, cable and Internet are included in the maintenance fee. Seller currently rents parking from a nearby building. Conveniently located in Waikiki, just moments from shopping, dining, beaches, and entertainment.

  17. 2026-04-07
    historical Active Under Contract 940-char remark
    Show marketing remark (940 chars)

    Exceptional Waikiki investment opportunity! This rare 2-bedroom, 1-bath condo with legal short-term rental (STR) status delivers outstanding income performance, grossing over $116,000 in 2025! A true turn-key opportunity ideal for investors or owner-users seeking strong potential cash flow in the heart of Waikiki. Fully furnished and turn-key, the unit has been beautifully renovated with modern finishes, thoughtful design, and an ideal sleeping arrangement designed to maximize rental performance. Enjoy year-round comfort with a split AC system and relax on your private patio with outdoor seating, overlooking a tranquil canal view. The building features desirable amenities including a swimming pool and BBQ area, and water, cable and Internet are included in the maintenance fee. Seller currently rents parking from a nearby building. Conveniently located in Waikiki, just moments from shopping, dining, beaches, and entertainment.

  18. 2026-04-07
    status Pending 940-char remark
    Show marketing remark (940 chars)

    Exceptional Waikiki investment opportunity! This rare 2-bedroom, 1-bath condo with legal short-term rental (STR) status delivers outstanding income performance, grossing over $116,000 in 2025! A true turn-key opportunity ideal for investors or owner-users seeking strong potential cash flow in the heart of Waikiki. Fully furnished and turn-key, the unit has been beautifully renovated with modern finishes, thoughtful design, and an ideal sleeping arrangement designed to maximize rental performance. Enjoy year-round comfort with a split AC system and relax on your private patio with outdoor seating, overlooking a tranquil canal view. The building features desirable amenities including a swimming pool and BBQ area, and water, cable and Internet are included in the maintenance fee. Seller currently rents parking from a nearby building. Conveniently located in Waikiki, just moments from shopping, dining, beaches, and entertainment.

  19. 2026-04-07
    status Active 940-char remark
    Show marketing remark (940 chars)

    Exceptional Waikiki investment opportunity! This rare 2-bedroom, 1-bath condo with legal short-term rental (STR) status delivers outstanding income performance, grossing over $116,000 in 2025! A true turn-key opportunity ideal for investors or owner-users seeking strong potential cash flow in the heart of Waikiki. Fully furnished and turn-key, the unit has been beautifully renovated with modern finishes, thoughtful design, and an ideal sleeping arrangement designed to maximize rental performance. Enjoy year-round comfort with a split AC system and relax on your private patio with outdoor seating, overlooking a tranquil canal view. The building features desirable amenities including a swimming pool and BBQ area, and water, cable and Internet are included in the maintenance fee. Seller currently rents parking from a nearby building. Conveniently located in Waikiki, just moments from shopping, dining, beaches, and entertainment.

  20. 2026-04-07
    historical Active Under Contract 940-char remark
    Show marketing remark (940 chars)

    Exceptional Waikiki investment opportunity! This rare 2-bedroom, 1-bath condo with legal short-term rental (STR) status delivers outstanding income performance, grossing over $116,000 in 2025! A true turn-key opportunity ideal for investors or owner-users seeking strong potential cash flow in the heart of Waikiki. Fully furnished and turn-key, the unit has been beautifully renovated with modern finishes, thoughtful design, and an ideal sleeping arrangement designed to maximize rental performance. Enjoy year-round comfort with a split AC system and relax on your private patio with outdoor seating, overlooking a tranquil canal view. The building features desirable amenities including a swimming pool and BBQ area, and water, cable and Internet are included in the maintenance fee. Seller currently rents parking from a nearby building. Conveniently located in Waikiki, just moments from shopping, dining, beaches, and entertainment.

  21. 2026-01-27
    listed $364,000 Active 940-char remark
    Show marketing remark (940 chars)

    Exceptional Waikiki investment opportunity! This rare 2-bedroom, 1-bath condo with legal short-term rental (STR) status delivers outstanding income performance, grossing over $116,000 in 2025! A true turn-key opportunity ideal for investors or owner-users seeking strong potential cash flow in the heart of Waikiki. Fully furnished and turn-key, the unit has been beautifully renovated with modern finishes, thoughtful design, and an ideal sleeping arrangement designed to maximize rental performance. Enjoy year-round comfort with a split AC system and relax on your private patio with outdoor seating, overlooking a tranquil canal view. The building features desirable amenities including a swimming pool and BBQ area, and water, cable and Internet are included in the maintenance fee. Seller currently rents parking from a nearby building. Conveniently located in Waikiki, just moments from shopping, dining, beaches, and entertainment.

  22. 2023-10-20
    soldstatus $285,000 Sold 649-char remark
    Show marketing remark (649 chars)

    Welcome to the island experience! This wonderfully furnished Royal Aloha Condo in Waikiki offers the location and amenities you need for a Hawaiian getaway. It has a beautiful view overlooking the Ala Wai Golf Course This building has onsite laundry, BBQ area, and a pool. The location offers easy access to restaurants, entertainment, and shopping areas nearby. Not only is the location great but it is an investors dream as Short-Term Rental opportunities are allowed here. You can make this unit your own now! Do not miss this chance as it will go quick! - Some photos have been enhanced. Monthly tax amount based on 2022 tax assessed value.

  23. 2023-08-15
    listed $299,000 Active 649-char remark
    Show marketing remark (649 chars)

    Welcome to the island experience! This wonderfully furnished Royal Aloha Condo in Waikiki offers the location and amenities you need for a Hawaiian getaway. It has a beautiful view overlooking the Ala Wai Golf Course This building has onsite laundry, BBQ area, and a pool. The location offers easy access to restaurants, entertainment, and shopping areas nearby. Not only is the location great but it is an investors dream as Short-Term Rental opportunities are allowed here. You can make this unit your own now! Do not miss this chance as it will go quick! - Some photos have been enhanced. Monthly tax amount based on 2022 tax assessed value.

  24. 2021-12-01
    soldstatus $200,000 Sold
  25. 2021-11-03
    status Pending
  26. 2021-10-19
    status Active
  27. 2021-09-15
    status Pending
  28. 2021-08-18
    listed $190,000 Active
  29. 2017-06-19
    soldstatus $160,000 Sold
  30. 2017-06-19
    soldstatus $160,000
  31. 2017-06-06
    status Pending
  32. 2017-03-15
    listed $174,500 Active
  33. 2003-12-22
    soldstatus $140,000
  34. 1984-05-01
    soldstatus $75,000
  35. 1978-03-01
    soldstatus $64,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast HI · Partial reset (capped growth)

Current annual tax
$5,310 · $442/mo
Projected year-2 tax
$5,310 · $442/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AO · 99% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,694
− Mortgage interest
−$20,390
− Property taxes
−$5,310
− Insurance
−$3,288
− Repairs & maintenance
−$3,016
− Management
−$3,016
− HOA
−$9,324
− Depreciation
−$10,589
Taxable loss
−$17,237
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$4,137
After-tax cash flow
$-6,912/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hawaii Department Of Education
NCES district ID
1500030
Math proficiency
32% ▼ -10.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$69,005
Composite
37.07/100
National rank
#4504
State rank
#1 of 1 in HI

Livability — Urban Honolulu

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Urban Honolulu, HI
County
Honolulu County · 963,448 people
City population
309,956
Metro
Urban Honolulu, HI
Population (ZIP)
27,530
Household income
$77,096
Rent vs Own
55.1% rent · 44.9% own
Severe rent burden
2422.0

Population outlook (Honolulu County) Hauer SSP2

Today (2025)
1,072,641 people
By 2030
1,110,460 · +3.5%
By 2040
1,181,593 · +10.2%
By 2050
1,257,584 · +17.2%
By 2075
1,501,120 · +39.9%
By 2100
1,764,430 · +64.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.71)
Race & ethnicity
Asian 41% White 35% Two or more races 16% Hispanic / Latino 6% Pacific Islander 4% Black 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Lithuanian 2% Slovak 2%
Foreign-born
30% · China, South Korea, Canada
Languages at home
66% English-only · Other Asian/Pacific 15% Chinese 5% Korean 3%

Political lean MEDSL · Honolulu

2024 margin
Strong D (+21.6) · D 59.9% · R 38.3% · Other 1.8%
2008→2024 swing
-19.4pp toward R · 2008: 41.1pp · 2024: 21.6pp
All cycles
2024: D+21.6 2020: D+26.9 2016: D+29.9 2012: D+39.1 2008: D+41.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.74%
Current HPI
291.9404
Rent YoY
▲ 6.00%
Metro
Urban Honolulu, HI
State GDP YoY
F500 in state
0

Price history

+467.9% since first listed
20 events — show timeline
  • 2026-04-16 Relisted HiCentral MLS
  • 2026-04-07 Contingent HiCentral MLS
  • 2026-04-07 Pending HiCentral MLS
  • 2026-04-07 Relisted HiCentral MLS
  • 2026-04-07 Contingent HiCentral MLS
  • 2026-01-27 Listed $364,000 HiCentral MLS
  • 2023-10-20 Sold (MLS) $285,000 HiCentral MLS
  • 2023-08-15 Listed $299,000 HiCentral MLS
  • 2021-12-01 Sold (MLS) $200,000 HiCentral MLS
  • 2021-11-03 Pending HiCentral MLS
  • 2021-10-19 Relisted HiCentral MLS
  • 2021-09-15 Pending HiCentral MLS
  • 2021-08-18 Listed $190,000 HiCentral MLS
  • 2017-06-19 Sold (Public Records) $160,000 Public Records
  • 2017-06-19 Sold (MLS) $160,000 HiCentral MLS
  • 2017-06-06 Pending HiCentral MLS
  • 2017-03-15 Listed $174,500 HiCentral MLS
  • 2003-12-22 Sold (Public Records) $140,000 Public Records
  • 1984-05-01 Sold (Public Records) $75,000 Public Records
  • 1978-03-01 Sold (Public Records) $64,100 Public Records

Property tax history

+20.2%/yr

Latest (2022): $5,310 · +7.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…