CashFlowRE
Sign in Sign up
217 American Ave
C Composite 55.8
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.2/30.0
  • ARV discount +12.3/15.0
  • DSCR +5.7/10.0
  • Rent growth +5.0/5.0
  • Schools +4.3/10.0
  • 1% rule +4.2/10.0
  • Livability +3.6/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$109,000

217 American Ave · Butler, PA 16001
3 bd · 1.0 ba · 1,152 sqft · SingleFamily public records · 29 Days on market
Built 1935 4,356 sqft lot Est $122k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Maintenance free exterior. Updated windows. Modern kitchen. Asphalt driveway. This property is being sold in a package of 6 properties along with MLS #'s: 1473210, 1473217, 14732202, 1473193, 1473185.

Key facts

  • 4,356 sq ft lot
  • 2 parking spots
  • Built 1935

Property features AI

Exterior

  • Parking: Off-street parking for 2 vehicles
  • Utilities: Public water; Public sewer
  • Home design: 2-story; Resale property
  • Construction: Aluminum siding and stone exterior; Asphalt roof
  • Exterior features: 0.1 acre lot

Interior

  • Kitchen: Microwave; Refrigerator; Stove; Some electric appliances
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air gas heating; Central air conditioning
  • Interior features: Unfinished walk-out basement; Decorative fireplace (1)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $109k.

Deal economics

  • At list price, monthly cash flow is $98 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $101k (7.6% below list).
  • Recommended offer: $101k (7.6% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 71/100 on livability (#705 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, schools A-; Watch: crime D-, amenities F, commute F.
  • Butler Area SD (town): math 41% / reading 59% proficiency, ranked #181 of 539 in PA (top 34%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+20.4%/yr); 206 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 987 units permitted in Butler County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $754 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Butler County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1935 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $100,680 (7.6% below list)

Questions for the listing agent

  1. Built in 1935 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
7.37%
Cash-on-cash
3.85%
DSCR
1.17
GRM
9.0

CMA / ARV

ARV (on-the-fly)
$122,112
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
217 American Ave 0.00mi 3/1.0 1,152 (0%) 0mo $190,500 $165 100
310 American Ave 0.06mi 3/1.0 1,186 (+3%) 9mo $126,000 $106 85
642 New Castle St 0.13mi 3/1.0 1,176 (+2%) 10mo $148,000 $126 82
526 Forcht St 0.33mi 3/1.0 1,160 (+1%) 4mo $35,000 $30 80
515 W Brady St 0.34mi 3/1.0 1,210 (+5%) 4mo $83,000 $69 72
208 American Ave 0.04mi 4/1.5 (+1) 1,274 (+11%) 4mo $170,000 $133 70
218 5th Ave 0.19mi 3/2.0 1,232 (+7%) 11mo $165,000 $134 66
305 American Ave 0.05mi 2/1.0 (-1) 986 (-14%) 4mo $62,970 $64 65
328 W Brady St 0.49mi 3/1.0 1,218 (+6%) 10mo $80,000 $66 60
429 Mercer St 0.28mi 2/2.5 (-1) 1,284 (+12%) 7mo $149,900 $117 51
340 S Chestnut St 0.65mi 2/1.0 (-1) 1,064 (-8%) 7mo $38,000 $36 46
508 Negley Ave 0.66mi 4/2.0 (+1) 1,255 (+9%) 10mo $97,335 $78 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-5.1%
Equity multiple
0.80×
Total profit
$-6,130
Equity at exit
$16,252
10-year hold
IRR
9.4%
Equity multiple
1.88×
Total profit
$26,825
Equity at exit
$9,424

Cash invested: $30,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 16001

Home prices YoY
-31.7%
Rents YoY
20.4%
Active inventory
206
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,007 high interval (Pro) →
Mortgage (P&I)
$572
Tax from tax record
$81 /mo · $966/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$211
Net cashflow
$98

Break-even live

Break-even rent $883
Max offer price $109,000
Occupancy floor 85%

Sensitivity live

Price -10% $160 -5% $129 +0% $98 +5% $67 +10% $36
Rent -10% $18 -5% $58 +0% $98 +5% $138 +10% $177
Rate -1.0pp $153 -0.5pp $126 base $98 +0.5pp $70 +1.0pp $41

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,250
Closing costs
$3,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
305 American Ave Butler, PA 2.0 1.0 986 $995 $1.01 44d 1 0.03mi
529 Federal St Unit 2 Butler, PA 2.0 1.0 900 $850 $0.94 44d 1 0.35mi
303 Wilson Ave Unit Wilson-313 Butler, PA 3.0 1.0 894 $1,005 $1.12 17d 1 0.37mi
313 Wilson Ave Butler, PA 3.0 1.0 894 $1,005 $1.12 17d 1 0.37mi
327 W Brady St Unit 2 Butler, PA 2.0 1.0 900 $850 $0.94 22d 1 0.52mi
404 W Cunningham St Butler, PA 2.0 1.0 800 $850 $1.06 44d 1 0.54mi
530 N Main St Butler, PA 2.0 2.0 1052 $1,088 $1.03 2d 2 0.82mi
208 E Walnut St Butler, PA 3.0 1.5 1297 $1,050 $0.81 24d 1 0.89mi
115 Spring St #1 Butler, PA 2.0 1.0 800 $800 $1.00 44d 1 1.22mi
139 Whitestown Vlg Unit B Butler, PA 3.0 1.0 1000 $1,100 $1.10 5d 1 1.46mi

Listing history 7 events

  1. 2026-05-01
    status Pending
  2. 2026-04-07
    historical Contingent
  3. 2026-04-02
    listed $109,000 Active
  4. 2020-12-23
    soldstatus $277,000 Closed 201-char remark
    Show marketing remark (201 chars)

    Maintenance free exterior. Updated windows. Modern kitchen. Asphalt driveway. This property is being sold in a package of 6 properties along with MLS #'s: 1473210, 1473217, 14732202, 1473193, 1473185.

  5. 2020-12-01
    status Pending 201-char remark
    Show marketing remark (201 chars)

    Maintenance free exterior. Updated windows. Modern kitchen. Asphalt driveway. This property is being sold in a package of 6 properties along with MLS #'s: 1473210, 1473217, 14732202, 1473193, 1473185.

  6. 2020-10-16
    historical Contingent 201-char remark
    Show marketing remark (201 chars)

    Maintenance free exterior. Updated windows. Modern kitchen. Asphalt driveway. This property is being sold in a package of 6 properties along with MLS #'s: 1473210, 1473217, 14732202, 1473193, 1473185.

  7. 2020-10-15
    listed $298,000 Active 201-char remark
    Show marketing remark (201 chars)

    Maintenance free exterior. Updated windows. Modern kitchen. Asphalt driveway. This property is being sold in a package of 6 properties along with MLS #'s: 1473210, 1473217, 14732202, 1473193, 1473185.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$966 · $81/mo
Projected year-2 tax
$1,344 · $112/mo
Expected delta
+$378/yr (+$32/mo · 39.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥95°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,082
− Mortgage interest
−$6,106
− Property taxes
−$966
− Insurance
−$545
− Repairs & maintenance
−$967
− Management
−$967
− Depreciation
−$3,171
Taxable loss
−$639
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$153
After-tax cash flow
$1,327/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Butler Area SD
NCES district ID
4204590
Math proficiency
41% ▼ -11.00%
Reading proficiency
59% ▼ -10.00%
Median HH income
$49,348
Composite
42.65/100
National rank
#3180
State rank
#181 of 539 in PA

Livability — Butler

Score
71/100
State rank
#705
US rank
#6951

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment F Housing A- Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Butler, PA
County
Butler County · 73,107 people
City population
39,234
Metro
Pittsburgh, PA
Population (ZIP)
39,234
Household income
$63,635
Rent vs Own
31.6% rent · 68.4% own
Severe rent burden
1441.0

Population outlook (Butler County) Hauer SSP2

Today (2025)
190,777 people
By 2030
191,476 · +0.4%
By 2040
189,474 · -0.7%
By 2050
182,050 · -4.6%
By 2075
159,526 · -16.4%
By 2100
129,028 · -32.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 4% Hispanic / Latino 2% Black 1%
Common ancestry
Romanian 8% Serbian 4% Slovak 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Butler

2024 margin
Solid R (+32.2) · D 33.5% · R 65.7%
2008→2024 swing
-4.8pp toward R · 2008: -27.4pp · 2024: -32.2pp
All cycles
2024: R+32.2 2020: R+32.5 2016: R+37.5 2012: R+34.9 2008: R+27.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.40%
Current HPI
222.4445
Rent YoY
▲ 20.36%
Metro
Pittsburgh, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-63.4% since first listed
7 events — show timeline
  • 2026-05-01 Pending West Penn MLS
  • 2026-04-07 Contingent West Penn MLS
  • 2026-04-02 Listed $109,000 West Penn MLS
  • 2020-12-23 Sold (MLS) $277,000 West Penn MLS
  • 2020-12-01 Pending West Penn MLS
  • 2020-10-16 Contingent West Penn MLS
  • 2020-10-15 Listed $298,000 West Penn MLS

Property tax history

-1.2%/yr

Latest (2026): $966 · -6.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…