4509 White Ibis Ln · Green Cove Springs, FL 32043

$352,350

5 bd · 2.0 ba · 1,657 sqft · Land · 63 Days on market

Built 2026 $8/mo HOA

---

Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +8.4/30.0
• ARV discount +7.5/15.0
• Schools +5.1/10.0
• Livability +3.8/5.0
• Rent growth +2.6/5.0
• Condition / age +2.5/5.0
• DSCR +2.3/10.0
• 1% rule +2.0/10.0
• Appreciation +0.0/10.0

Listing remarks MLS

Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

Key facts

• Large center island
• 2 garage spots
• Community pool

Tags

• OPEN-CONCEPT LIVING AREA
• LARGE CENTER ISLAND
• PRIVATE OWNER'S SUITE
• SPACIOUS WALK-IN CLOSET
• DUAL SINKS IN EN-SUITE BATH

Property features AI

Finance

• HOA & community: Community association with amenities; Dog park; Fitness center; Playground; Annual association fee of $100; CDD fee applies

Exterior

• Parking: Attached garage; 2-car garage
• Security: Smoke detector(s)
• Utilities: Public sewer; Water connected; Sewer connected; Electricity connected; Water heater (energy-efficient/green feature)
• Home design: Single family residence; One story; South-facing
• Construction: Frame construction; Fiber cement siding; Other construction materials; Shingle roof
• Exterior features: Patio; Smoke detectors; Community pool (not private)

Interior

• Kitchen: Dishwasher; Disposal; Electric range; Microwave
• Bedrooms: 5 bedrooms
• Flooring: Carpet; Vinyl
• Bathrooms: 2 full bathrooms
• Heating & cooling: Central heating; Central air; Electric cooling
• Interior features: Breakfast bar; Entrance foyer; Kitchen island; Open floorplan; Pantry; Smart home features; Walk-in closets
• Laundry & utility: Washer hookup; Electric dryer hookup; Electric water heater

What this means for you Summary

Snapshot

• This is a 5-bed/2.0-bath land listed at $352k.

Deal economics

• At list price, monthly cash flow is $-317 ($-4k/yr) — negative.
• To cash-flow at today's rent, offer at most $296k (15.9% below list).
• To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $247k (29.9% below list).
• Recommended offer: $247k (29.9% below list) — sets the bar for 1% rule.
• Cap rate 5.2% vs local median 4.2% in Green Cove Springs — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

• Location reads 75/100 on livability (#245 in FL, #3,868 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
• Clay (suburban): math 58% / reading 59% proficiency, ranked #14 of 73 in FL (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
• Zoned schools: Charles E. Bennett Elementary School (math 41% / reading 39%, grade F, #1,491 of 2,144 statewide, top 70%, 624 students, 100% FRL); Green Cove Springs Junior High School (math 63% / reading 60%, grade B+, #124 of 571 statewide, top 22%, 799 students, 38% FRL); Clay High School (math 37% / reading 53%, grade D-, #228 of 667 statewide, top 35%, 1,666 students, 43% FRL) — zoned schools average 60% FRL vs 35% district-wide (25 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Market conditions: Rents flat; 885 active listings in the ZIP; solid renter incomes; 1,876 units permitted in Clay County in 2024 (14 in 5+ unit buildings).
• This rent runs 35% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
• Clay County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 63 days — a 6% lower offer ($331k) is reasonable based on typical stale-listing flexibility.
• 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Recommended offer $247,098 (29.9% below list)

Questions for the listing agent

1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
2. It's been on market 63 days. Have you received any prior offers? Is the seller open to a 30% concession, seller financing, or rate buy-down credit?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 0.70% ✗
• Cap rate: 5.21%
• Cash-on-cash: -3.86%
• DSCR: 0.83
• GRM: 11.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.46% rent growth · sell at horizon

5-year hold

• IRR: -25.5%
• Equity multiple: 0.15×
• Total profit: $-83,532
• Equity at exit: $52,537

10-year hold

• IRR: -31.2%
• Equity multiple: -0.25×
• Total profit: $-123,046
• Equity at exit: $30,465

Cash invested: $98,658 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 87 Strongly Landlord-Friendly
• State Florida: 87 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

Methodology + full state rankings →

ZIP-level market 32043

• Home prices YoY: -26.3%
• Rents YoY: 0.5%
• Active inventory: 885
• Price-to-rent: 11.9×

Monthly cashflow live

• Estimated rent: $2,471 medium
• Mortgage (P&I): −$1,848
• Tax from tax record: −$267 /mo · $3,202/yr
• Insurance: −$147
• HOA: −$8
• Vacancy / Maint / Mgmt: −$519
• Net cashflow: $-317

Break-even live

Break-even rent $2,873

Max offer price $296,288

Occupancy floor —

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $88,088
• Closing costs: $10,570
• Reserves months: —
• Total cash needed: —

HOA detail

• Monthly dues: $8 · $96/yr
• Likely covers: doorman

Listing history 11 events

1. 2026-05-21
   price $354,850 1365-char remark

   Show marketing remark (1365 chars)

   Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

2. 2026-05-05
   price $352,350

   Show marketing remark (1365 chars)

   Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

3. 2026-05-05
   price $352,350 1365-char remark

   Show marketing remark (1365 chars)

   Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

4. 2026-04-14
   price $349,850

   Show marketing remark (1365 chars)

   Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

5. 2026-04-14
   price $349,850 1365-char remark

   Show marketing remark (1365 chars)

   Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

6. 2026-04-02
   price $349,940 1365-char remark

   Show marketing remark (1365 chars)

   Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

7. 2026-04-01
   price $349,940
8. 2026-03-27
   listed $347,440 Active 1365-char remark

   Show marketing remark (1365 chars)

   Welcome home to this beautifully designed Express Series plan, The Dundee. It features a 1,657 sq. ft. single-story floor plan offering 5 bedrooms, 2 bathrooms, and a 2-car garage providing the perfect blend of space, comfort, and functionality. This thoughtfully designed layout features an open-concept living area where the kitchen, dining room, and large gathering room flow seamlessly together, creating one spacious and inviting environment. With abundant natural light pouring in, this home feels bright, airy, and welcoming from the moment you walk in. The kitchen is truly the heart of the home, complete with a large center island that's perfect for entertaining, meal prep, or casual seating. Whether you're hosting friends or enjoying a quiet evening in, this space is designed to bring everyone together. The private owner's suite offers a relaxing retreat with a spacious walk-in closet and dual sinks in the en-suite bath for added convenience. Four additional bedrooms provide flexibility for family, guests, or a home office all with comfortable, nicely sized layouts. Built with energy-efficient features and equipped with smart home technology, this home combines modern convenience with everyday savings. Spacious, functional, and designed for today's lifestyle - this home truly has it all. Call our Online Sales Concierge to get started today!

9. 2026-03-24
   listed $347,440 Active
10. 2026-01-16
    soldstatus $1,530,000
11. 2025-08-22
    soldstatus $11,212,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

• Current annual tax: $3,202 · $267/mo
• Projected year-2 tax: $3,202 · $267/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Taxation est. · year 1

• Rental income: $29,652
• − Mortgage interest: −$19,737
• − Property taxes: −$3,202
• − Insurance: −$1,762
• − Repairs & maintenance: −$2,372
• − Management: −$2,372
• − HOA: −$96
• − Depreciation: −$10,250
• Taxable loss: −$10,140
• Est. tax savings @ 24.0%: +$2,434
• After-tax cash flow: $-1,375/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Clay
• NCES district ID: 1200300
• Math proficiency: 58% ▼ -8.00%
• Reading proficiency: 59% ▼ -3.00%
• Median HH income: $59,379
• Composite: 50.73/100
• National rank: #1815
• State rank: #14 of 73 in FL

Livability — Green Cove Springs

• Score: 75/100
• State rank: #245
• US rank: #3868

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Green Cove Springs, FL
• County: Clay County · 208,450 people
• City population: 34,562
• Metro: Jacksonville, FL
• Population (ZIP): 34,562
• Household income: $84,145
• Rent vs Own: 21.3% rent · 78.7% own
• Severe rent burden: 449.0

Population outlook (Clay County) Hauer SSP2

• Today (2025): 230,495 people
• By 2030: 242,427 · +5.2%
• By 2040: 262,244 · +13.8%
• By 2050: 275,148 · +19.4%
• By 2075: 295,397 · +28.2%
• By 2100: 287,592 · +24.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (77%)
• Race & ethnicity: White 77% Black 10% Two or more races 7% Hispanic / Latino 6% Asian 2%
• Hispanic origin (detail): Mexican 2% Puerto Rican 1%
• Common ancestry: Slovak 3% Romanian 2% Lithuanian 2%
• Foreign-born: 5% · Canada
• Languages at home: 92% English-only · Spanish 5% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Clay

• 2024 margin: Solid R (+39.3) · D 29.9% · R 69.2%
• 2008→2024 swing: +3.6pp toward D · 2008: -42.8pp · 2024: -39.3pp
• All cycles: 2024: R+39.3 2020: R+37.1 2016: R+44.3 2012: R+45.8 2008: R+42.8

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -107.34%
• Current HPI: 301.3212
• Rent YoY: ▲ 0.46%
• Metro: Jacksonville, FL
• State GDP YoY: ▲ 3.28%
• F500 in state: 36

Industry mix (Fortune 500 HQ in FL)

Industry	F500 HQs	Revenue
▸Industrial Technology	2	$29B
▸Insurance	2	$17B
▸Retail	1	$60B
▸Technology Distribution	1	$58B
▸Homebuilding	1	$35B
▸Technology Manufacturing	1	$35B

Price history

-96.8% since first listed

11 events — show timeline

• 2026-05-21 Price Changed $354,850 Zillow
• 2026-05-05 Price Changed $352,350 realMLS
• 2026-05-05 Price Changed $352,350 Zillow
• 2026-04-14 Price Changed $349,850 realMLS
• 2026-04-14 Price Changed $349,850 Zillow
• 2026-04-02 Price Changed $349,940 Zillow
• 2026-04-01 Price Changed $349,940 realMLS
• 2026-03-27 Listed $347,440 Zillow
• 2026-03-24 Listed $347,440 realMLS
• 2026-01-16 Sold (Public Records) $1,530,000 Public Records
• 2025-08-22 Sold (Public Records) $11,212,500 Public Records