🌊 Lakefront
1730 Blue Bird Ln · Englewood, FL
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 29 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.7/30.0
- DSCR +8.6/10.0
- 1% rule +6.8/10.0
- Schools +4.6/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$264,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Motivated Seller!!!! Turnkey Furnished !!!Whether you are searching for a primary residence, a seasonal retreat, or an investment opportunity, this home is sure to stand out. From the moment you arrive, this home makes a warm and inviting impression with its charming entryway and mature landscaping. Ideally situated in the sought-after Breezewood Manor neighborhood of Englewood, this spacious 3-bedroom, 2-bath residence is move-in ready and thoughtfully designed for comfortable coastal living. Inside, you’ll find an updated kitchen, luxury vinyl flooring throughout, and a bright open-concept living area that showcases peaceful water and wooded views. The screened and covered lanai of
Key facts
- Turnkey furnished
- Updated kitchen
- Corner lot
Tags
Property features AI
Finance
- Other: Property zoned RSF5; Lot roughly 0.23 acres (approx. 112 x 90); Universal property identifier available; No waterfront features
- Financial info: No lease restrictions; Turnkey — furnished
- HOA & community: No HOA; Street lights in the community
Exterior
- Parking: Detached parking not specified
- Security: No specific security features listed
- Utilities: Public water; Public sewer; Cable available; Broadband/high-speed internet available; Electricity connected; Water connected; Sewer connected
- Home design: Single-family residence; One story; Faces south
- Construction: Block, concrete and stucco construction; Shingle roof; Slab foundation; Built with estimated living area per public records
- Exterior features: Rear screened porch; Exterior lighting; Sliding doors; Shed(s); Mature landscaping; Asphalt/paved road access; Publicly maintained road
Interior
- Kitchen: Dishwasher; Range; Microwave; Refrigerator; Electric water heater
- Bedrooms: 3 bedrooms
- Flooring: Ceramic tile; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Ceiling fans; Stone counters; Window treatments; Storm windows
- Laundry & utility: Inside laundry room; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $265k.
Deal economics
- At list price, monthly cash flow is $206 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $265k).
- Recommended offer: $261k (1.5% below list) — sets the bar for market timing.
- Cap rate 9.2% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
- Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Vineland Elementary School (math 74% / reading 67%, grade A-, #333 of 2,144 statewide, top 16%, 579 students, 45% FRL); Lemon Bay High School (math 50% / reading 56%, grade C-, #148 of 667 statewide, top 23%, 1,360 students, 28% FRL) — zoned schools average 37% FRL vs 54% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: Rents soft (-0.1%/yr); 734 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
- At $3,116/mo this rent would consume 65% of the median local household income ($57k/yr) (locally 329% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 21 days — a 2% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
- 15 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.16%
- Cash-on-cash
- 10.24%
- DSCR
- 1.46
- GRM
- 7.1
CMA / ARV
- ARV (on-the-fly)
- $219,618
- Comps found
- 6
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1725 Blue Bird Ln | 0.03mi | 2/2.0 (-1) | 1,238 (+6%) | 6mo | $215,000 | $174 | 78 |
| 1785 Morning Dove Ln | 0.05mi | 2/2.0 (-1) | 996 (-14%) | 11mo | $188,000 | $189 | 59 |
| 1060 Haste Ln | 0.58mi | 2/2.0 (-1) | 1,212 (+4%) | 10mo | $325,000 | $268 | 52 |
| 1224 Lincoln Dr | 0.49mi | 2/2.0 (-1) | 1,053 (-9%) | 7mo | $265,000 | $252 | 51 |
| 52 Turtle Bay Cir | 0.68mi | 2/2.0 (-1) | 1,152 (-1%) | 18mo | $145,000 | $126 | 46 |
| 1665 Manor Rd | 0.67mi | 2/1.0 (-1) | 1,298 (+12%) | 14mo | $230,000 | $177 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -15.1%
- Equity multiple
- 0.48×
- Total profit
- $-38,623
- Equity at exit
- $39,497
- IRR
- -14.2%
- Equity multiple
- 0.32×
- Total profit
- $-50,771
- Equity at exit
- $22,904
Cash invested: $74,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34224
- Home prices YoY
- -18.9%
- Rents YoY
- -0.1%
- Active inventory
- 734
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $3,116 high interval (Pro) →
- Mortgage (P&I)
- −$1,389
- Tax from tax record
- −$330 /mo · $3,955/yr
- Insurance
- −$110
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$654
- Net cashflow
- $206
Break-even live
Sensitivity live
| Price | -10% $356 | -5% $281 | +0% $206 | +5% $131 | +10% $56 |
|---|---|---|---|---|---|
| Rent | -10% $-40 | -5% $83 | +0% $206 | +5% $329 | +10% $452 |
| Rate | -1.0pp $339 | -0.5pp $273 | base $206 | +0.5pp $137 | +1.0pp $68 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,225
- Closing costs
- $7,947
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2275 S McCall Rd #201 Englewood, FL | 2.0 | 2.0 | 1050 | $2,000 | $1.90 | 14d | 1 | 0.19mi |
| 2643 Lear Rd Englewood, FL | 2.0 | 2.0 | 1206 | $5,800 | $4.81 | 22d | 1 | 0.60mi |
| 6699 San Casa Dr Englewood, FL | 2.0 | 2.0 | 1028 | $1,900 | $1.85 | 22d | 1 | 0.68mi |
| 1531 Placida Rd #203 Englewood, FL | 2.0 | 2.0 | 1056 | $3,900 | $3.69 | 22d | 1 | 0.78mi |
| 1531 Placida Rd #204 Englewood, FL | 2.0 | 2.0 | 1056 | $3,500 | $3.31 | 22d | 1 | 0.79mi |
| 6688 San Casa Dr Englewood, FL | 2.0 | 2.0 | 1143 | $1,600 | $1.40 | 22d | 1 | 0.80mi |
| 1120 Lampp Dr Englewood, FL | 3.0 | 2.0 | 1212 | $4,000 | $3.30 | 22d | 1 | 0.83mi |
| 1960 Oregon Trl Unit 2A Englewood, FL | 2.0 | 2.0 | 1360 | $3,750 | $2.76 | 22d | 1 | 0.88mi |
| 858 E 7th St Englewood, FL | 3.0 | 2.0 | 1244 | $1,995 | $1.60 | 22d | 1 | 1.06mi |
| 1970 Georgia Ave Englewood, FL | 3.0 | 2.0 | 1160 | $11,790 | $10.16 | 22d | 1 | 1.07mi |
| 8363 Sago Ct Englewood, FL | 2.0 | 2.0 | 1360 | $1,950 | $1.43 | 22d | 1 | 1.21mi |
| 1575 Loralin Dr Englewood, FL | 3.0 | 2.0 | 1322 | $5,000 | $3.78 | 22d | 1 | 1.24mi |
| 1915 Pennsylvania Ave Englewood, FL | 2.0 | 2.0 | 1394 | $7,500 | $5.38 | 22d | 1 | 1.41mi |
| 1210 S Maryknoll Rd Englewood, FL | 2.0 | 2.0 | 1063 | $2,600 | $2.45 | 22d | 1 | 1.42mi |
| 1401 S McCall Rd Unit 301A Englewood, FL | 2.0 | 2.0 | 1093 | $3,300 | $3.02 | 22d | 1 | 1.46mi |
Listing history 50 events
-
2026-06-18days on market $264,900 Active 21 DOM
-
2026-06-17days on market $264,900 Active 20 DOM
-
2026-06-16days on market $264,900 Active 19 DOM
-
2026-06-15days on market $264,900 Active 18 DOM
-
2026-06-14days on market $264,900 Active 16 DOM
-
2026-06-13days on market $264,900 Active 15 DOM
-
2026-06-10days on market $264,900 Active 13 DOM
-
2026-06-09days on market $264,900 Active 12 DOM
-
2026-06-08days on market $264,900 Active 11 DOM
-
2026-06-07days on market $264,900 Active 10 DOM
-
2026-06-05days on market $264,900 Active 7 DOM
-
2026-06-03days on market $264,900 Active 6 DOM
-
2026-06-02days on market $264,900 Active 5 DOM
-
2026-06-01days on market $264,900 Active 4 DOM
-
2026-05-31days on market $264,900 Active 3 DOM
-
2026-05-30days on market $264,900 Active 2 DOM
-
2026-05-28$264,900 Active
-
2026-05-12historical
-
2026-03-01historical $2,000
-
2026-01-30price $269,000
-
2026-01-01$2,000
-
2025-12-21historical $2,000
-
2025-12-18$2,000
-
2025-12-05$289,000 Active
-
2025-11-12historical $2,000
-
2025-09-10historical
-
2025-07-24$2,000
-
2025-06-24$299,000 Active
-
2024-07-10historical $2,000
-
2024-06-05$2,000
-
2022-10-18historical
-
2022-09-07price $394,988
-
2022-07-19$399,988 Active
-
2021-06-02soldstatus $239,000
-
2021-05-27soldstatus $239,000 Closed
-
2021-04-26status Pending
-
2021-04-22$249,999 Active
-
2018-12-18soldstatus $150,000 Sold
-
2018-12-18soldstatus $150,000
-
2018-11-18status Pending
-
2018-11-07price $159,900
-
2018-10-03$169,900 Active
-
2017-06-09soldstatus $135,500
-
2017-06-07soldstatus $135,500 Sold
-
2017-05-21status Pending
-
2017-04-15price $139,000
-
2017-03-11$149,000 Active
-
2010-10-28soldstatus $49,900
-
2010-06-18$49,900
-
2007-06-12soldstatus $143,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,955 · $330/mo
- Projected year-2 tax
- $3,955 · $330/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,393
- − Mortgage interest
- −$14,839
- − Property taxes
- −$3,955
- − Insurance
- −$6,443
- − Repairs & maintenance
- −$2,991
- − Management
- −$2,991
- − Depreciation
- −$7,706
- Taxable loss
- −$1,532
- Est. tax savings @ 24.0%
- +$368
- After-tax cash flow
- $2,841/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Charlotte
- NCES district ID
- 1200240
- Math proficiency
- 54% ▼ -6.00%
- Reading proficiency
- 54% ▼ -1.00%
- Median HH income
- $44,864
- Composite
- 45.62/100
- National rank
- #2586
- State rank
- #22 of 73 in FL
Livability — Englewood
- Score
- 73/100
- State rank
- #321
- US rank
- #5655
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Englewood, FL
- County
- Charlotte County · 196,994 people
- City population
- 35,420
- Metro
- Punta Gorda, FL
- Population (ZIP)
- 15,536
- Household income
- $57,281
- Rent vs Own
- Severe rent burden
- 329.0
Population outlook (Charlotte County) Hauer SSP2
- Today (2025)
- 198,646 people
- By 2030
- 210,507 · +6.0%
- By 2040
- 230,857 · +16.2%
- By 2050
- 247,148 · +24.4%
- By 2075
- 281,777 · +41.8%
- By 2100
- 293,609 · +47.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (92%)
- Race & ethnicity
- White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
- Common ancestry
- Romanian 4% Slovak 4% Lithuanian 4%
- Foreign-born
- 9% · Canada
- Languages at home
- 92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Charlotte
- 2024 margin
- Solid R (+34.0) · D 32.7% · R 66.7%
- 2008→2024 swing
- -26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
- All cycles
- 2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -75.76%
- Current HPI
- 325.0345
- Rent YoY
- ▼ -0.11%
- Metro
- Punta Gorda, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+429.8% since first listed41 events — show timeline
- 2026-05-28 Listed $264,900 Stellar MLS as Distributed by MLS Grid
- 2026-05-12 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2026-03-01 Rental Removed $2,000 STELLARMLS
- 2026-01-30 Price Changed $269,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-01 Listed for Rent $2,000 STELLARMLS
- 2025-12-21 Rental Removed $2,000 STELLARMLS
- 2025-12-18 Listed for Rent $2,000 STELLARMLS
- 2025-12-05 Listed $289,000 Stellar MLS as Distributed by MLS Grid
- 2025-11-12 Rental Removed $2,000 STELLARMLS
- 2025-09-10 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2025-07-24 Listed for Rent $2,000 STELLARMLS
- 2025-06-24 Listed $299,000 Stellar MLS as Distributed by MLS Grid
- 2024-07-10 Rental Removed $2,000 STELLARMLS
- 2024-06-05 Listed for Rent $2,000 STELLARMLS
- 2022-10-18 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2022-09-07 Price Changed $394,988 Stellar MLS as Distributed by MLS Grid
- 2022-07-19 Listed $399,988 Stellar MLS as Distributed by MLS Grid
- 2021-06-02 Sold (Public Records) $239,000 Public Records
- 2021-05-27 Sold (MLS) $239,000 Stellar MLS as Distributed by MLS Grid
- 2021-04-26 Pending — Stellar MLS as Distributed by MLS Grid
- 2021-04-22 Listed $249,999 Stellar MLS as Distributed by MLS Grid
- 2018-12-18 Sold (Public Records) $150,000 Public Records
- 2018-12-18 Sold (MLS) $150,000 Stellar MLS as Distributed by MLS Grid
- 2018-11-18 Pending — Stellar MLS as Distributed by MLS Grid
- 2018-11-07 Price Changed $159,900 Stellar MLS as Distributed by MLS Grid
- 2018-10-03 Listed $169,900 Stellar MLS as Distributed by MLS Grid
- 2017-06-09 Sold (Public Records) $135,500 Public Records
- 2017-06-07 Sold (MLS) $135,500 Stellar MLS as Distributed by MLS Grid
- 2017-05-21 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-04-15 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
- 2017-03-11 Listed $149,000 Stellar MLS as Distributed by MLS Grid
- 2010-10-28 Sold (MLS) $49,900 Stellar MLS as Distributed by MLS Grid
- 2010-06-18 Listed $49,900 Stellar MLS as Distributed by MLS Grid
- 2007-06-12 Sold (Public Records) $143,000 Public Records
- 2007-05-25 Sold (MLS) $143,000 Stellar MLS as Distributed by MLS Grid
- 2007-04-17 Listed $145,000 Stellar MLS as Distributed by MLS Grid
- 2006-10-03 Listed $189,500 Stellar MLS as Distributed by MLS Grid
- 2006-02-27 Listed $189,500 Stellar MLS as Distributed by MLS Grid
- 2003-10-09 Sold (Public Records) $103,000 Public Records
- 2003-02-12 Sold (Public Records) $87,900 Public Records
- 1995-06-20 Sold (Public Records) $50,000 Public Records
Property tax history
+10.8%/yrLatest (2025): $3,955 · -2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…