CashFlowRE
Sign in Sign up
1730 Blue Bird Ln 🌊 Lakefront
C- Composite 54.18
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.7/30.0
  • DSCR +8.6/10.0
  • 1% rule +6.8/10.0
  • Schools +4.6/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$264,900

1730 Blue Bird Ln · Englewood, FL 34224
3 bd · 2.0 ba · 1,162 sqft · SingleFamily public records · 21 Days on market
Built 1969 10,080 sqft lot Est $220k · 21% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Motivated Seller!!!! Turnkey Furnished !!!Whether you are searching for a primary residence, a seasonal retreat, or an investment opportunity, this home is sure to stand out. From the moment you arrive, this home makes a warm and inviting impression with its charming entryway and mature landscaping. Ideally situated in the sought-after Breezewood Manor neighborhood of Englewood, this spacious 3-bedroom, 2-bath residence is move-in ready and thoughtfully designed for comfortable coastal living. Inside, you’ll find an updated kitchen, luxury vinyl flooring throughout, and a bright open-concept living area that showcases peaceful water and wooded views. The screened and covered lanai of

Key facts

  • Turnkey furnished
  • Updated kitchen
  • Corner lot

Tags

TURNKEY FURNISHEDUPDATED KITCHENLUXURY VINYL FLOORINGOPEN-CONCEPT LIVING AREASCREENED AND COVERED LANAICORNER LOT

Property features AI

Finance

  • Other: Property zoned RSF5; Lot roughly 0.23 acres (approx. 112 x 90); Universal property identifier available; No waterfront features
  • Financial info: No lease restrictions; Turnkey — furnished
  • HOA & community: No HOA; Street lights in the community

Exterior

  • Parking: Detached parking not specified
  • Security: No specific security features listed
  • Utilities: Public water; Public sewer; Cable available; Broadband/high-speed internet available; Electricity connected; Water connected; Sewer connected
  • Home design: Single-family residence; One story; Faces south
  • Construction: Block, concrete and stucco construction; Shingle roof; Slab foundation; Built with estimated living area per public records
  • Exterior features: Rear screened porch; Exterior lighting; Sliding doors; Shed(s); Mature landscaping; Asphalt/paved road access; Publicly maintained road

Interior

  • Kitchen: Dishwasher; Range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Ceramic tile; Tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Ceiling fans; Stone counters; Window treatments; Storm windows
  • Laundry & utility: Inside laundry room; Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $206 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $265k).
  • Recommended offer: $261k (1.5% below list) — sets the bar for market timing.
  • Cap rate 9.2% vs local median 3.8% in Englewood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#321 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, cost of living A, health & safety A; Watch: employment C-, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Vineland Elementary School (math 74% / reading 67%, grade A-, #333 of 2,144 statewide, top 16%, 579 students, 45% FRL); Lemon Bay High School (math 50% / reading 56%, grade C-, #148 of 667 statewide, top 23%, 1,360 students, 28% FRL) — zoned schools average 37% FRL vs 54% district-wide (17 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents soft (-0.1%/yr); 734 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • At $3,116/mo this rent would consume 65% of the median local household income ($57k/yr) (locally 329% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $260,926 (1.5% below list)

Questions for the listing agent

  1. Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  6. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  7. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.18%
Cap rate
9.16%
Cash-on-cash
10.24%
DSCR
1.46
GRM
7.1

CMA / ARV

ARV (on-the-fly)
$219,618
Comps found
6
Show comp detail 6 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1725 Blue Bird Ln 0.03mi 2/2.0 (-1) 1,238 (+6%) 6mo $215,000 $174 78
1785 Morning Dove Ln 0.05mi 2/2.0 (-1) 996 (-14%) 11mo $188,000 $189 59
1060 Haste Ln 0.58mi 2/2.0 (-1) 1,212 (+4%) 10mo $325,000 $268 52
1224 Lincoln Dr 0.49mi 2/2.0 (-1) 1,053 (-9%) 7mo $265,000 $252 51
52 Turtle Bay Cir 0.68mi 2/2.0 (-1) 1,152 (-1%) 18mo $145,000 $126 46
1665 Manor Rd 0.67mi 2/1.0 (-1) 1,298 (+12%) 14mo $230,000 $177 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.1%
Equity multiple
0.48×
Total profit
$-38,623
Equity at exit
$39,497
10-year hold
IRR
-14.2%
Equity multiple
0.32×
Total profit
$-50,771
Equity at exit
$22,904

Cash invested: $74,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34224

Home prices YoY
-18.9%
Rents YoY
-0.1%
Active inventory
734
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$3,116 high interval (Pro) →
Mortgage (P&I)
$1,389
Tax from tax record
$330 /mo · $3,955/yr
Insurance
$110
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$654
Net cashflow
$206

Break-even live

Break-even rent $2,855
Max offer price $264,900
Occupancy floor 88%

Sensitivity live

Price -10% $356 -5% $281 +0% $206 +5% $131 +10% $56
Rent -10% $-40 -5% $83 +0% $206 +5% $329 +10% $452
Rate -1.0pp $339 -0.5pp $273 base $206 +0.5pp $137 +1.0pp $68

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,225
Closing costs
$7,947
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2275 S McCall Rd #201 Englewood, FL 2.0 2.0 1050 $2,000 $1.90 14d 1 0.19mi
2643 Lear Rd Englewood, FL 2.0 2.0 1206 $5,800 $4.81 22d 1 0.60mi
6699 San Casa Dr Englewood, FL 2.0 2.0 1028 $1,900 $1.85 22d 1 0.68mi
1531 Placida Rd #203 Englewood, FL 2.0 2.0 1056 $3,900 $3.69 22d 1 0.78mi
1531 Placida Rd #204 Englewood, FL 2.0 2.0 1056 $3,500 $3.31 22d 1 0.79mi
6688 San Casa Dr Englewood, FL 2.0 2.0 1143 $1,600 $1.40 22d 1 0.80mi
1120 Lampp Dr Englewood, FL 3.0 2.0 1212 $4,000 $3.30 22d 1 0.83mi
1960 Oregon Trl Unit 2A Englewood, FL 2.0 2.0 1360 $3,750 $2.76 22d 1 0.88mi
858 E 7th St Englewood, FL 3.0 2.0 1244 $1,995 $1.60 22d 1 1.06mi
1970 Georgia Ave Englewood, FL 3.0 2.0 1160 $11,790 $10.16 22d 1 1.07mi
8363 Sago Ct Englewood, FL 2.0 2.0 1360 $1,950 $1.43 22d 1 1.21mi
1575 Loralin Dr Englewood, FL 3.0 2.0 1322 $5,000 $3.78 22d 1 1.24mi
1915 Pennsylvania Ave Englewood, FL 2.0 2.0 1394 $7,500 $5.38 22d 1 1.41mi
1210 S Maryknoll Rd Englewood, FL 2.0 2.0 1063 $2,600 $2.45 22d 1 1.42mi
1401 S McCall Rd Unit 301A Englewood, FL 2.0 2.0 1093 $3,300 $3.02 22d 1 1.46mi

Listing history 50 events

  1. 2026-06-18
    days on market $264,900 Active 21 DOM
  2. 2026-06-17
    days on market $264,900 Active 20 DOM
  3. 2026-06-16
    days on market $264,900 Active 19 DOM
  4. 2026-06-15
    days on market $264,900 Active 18 DOM
  5. 2026-06-14
    days on market $264,900 Active 16 DOM
  6. 2026-06-13
    days on market $264,900 Active 15 DOM
  7. 2026-06-10
    days on market $264,900 Active 13 DOM
  8. 2026-06-09
    days on market $264,900 Active 12 DOM
  9. 2026-06-08
    days on market $264,900 Active 11 DOM
  10. 2026-06-07
    days on market $264,900 Active 10 DOM
  11. 2026-06-05
    days on market $264,900 Active 7 DOM
  12. 2026-06-03
    days on market $264,900 Active 6 DOM
  13. 2026-06-02
    days on market $264,900 Active 5 DOM
  14. 2026-06-01
    days on market $264,900 Active 4 DOM
  15. 2026-05-31
    days on market $264,900 Active 3 DOM
  16. 2026-05-30
    days on market $264,900 Active 2 DOM
  17. 2026-05-28
    listed $264,900 Active
  18. 2026-05-12
    historical
  19. 2026-03-01
    historical $2,000
  20. 2026-01-30
    price $269,000
  21. 2026-01-01
    listed $2,000
  22. 2025-12-21
    historical $2,000
  23. 2025-12-18
    listed $2,000
  24. 2025-12-05
    listed $289,000 Active
  25. 2025-11-12
    historical $2,000
  26. 2025-09-10
    historical
  27. 2025-07-24
    listed $2,000
  28. 2025-06-24
    listed $299,000 Active
  29. 2024-07-10
    historical $2,000
  30. 2024-06-05
    listed $2,000
  31. 2022-10-18
    historical
  32. 2022-09-07
    price $394,988
  33. 2022-07-19
    listed $399,988 Active
  34. 2021-06-02
    soldstatus $239,000
  35. 2021-05-27
    soldstatus $239,000 Closed
  36. 2021-04-26
    status Pending
  37. 2021-04-22
    listed $249,999 Active
  38. 2018-12-18
    soldstatus $150,000 Sold
  39. 2018-12-18
    soldstatus $150,000
  40. 2018-11-18
    status Pending
  41. 2018-11-07
    price $159,900
  42. 2018-10-03
    listed $169,900 Active
  43. 2017-06-09
    soldstatus $135,500
  44. 2017-06-07
    soldstatus $135,500 Sold
  45. 2017-05-21
    status Pending
  46. 2017-04-15
    price $139,000
  47. 2017-03-11
    listed $149,000 Active
  48. 2010-10-28
    soldstatus $49,900
  49. 2010-06-18
    listed $49,900
  50. 2007-06-12
    soldstatus $143,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$3,955 · $330/mo
Projected year-2 tax
$3,955 · $330/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,393
− Mortgage interest
−$14,839
− Property taxes
−$3,955
− Insurance
−$6,443
− Repairs & maintenance
−$2,991
− Management
−$2,991
− Depreciation
−$7,706
Taxable loss
−$1,532
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$368
After-tax cash flow
$2,841/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Englewood

Score
73/100
State rank
#321
US rank
#5655

Category grades

Amenities F Commute F Cost of living A Crime A- Employment C- Housing A+ Health & safety A User ratings C

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Englewood, FL
County
Charlotte County · 196,994 people
City population
35,420
Metro
Punta Gorda, FL
Population (ZIP)
15,536
Household income
$57,281
Rent vs Own
17.8% rent · 82.2% own
Severe rent burden
329.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3% Asian 1%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 4%
Foreign-born
9% · Canada
Languages at home
92% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -75.76%
Current HPI
325.0345
Rent YoY
▼ -0.11%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+429.8% since first listed
41 events — show timeline
  • 2026-05-28 Listed $264,900 Stellar MLS as Distributed by MLS Grid
  • 2026-05-12 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-03-01 Rental Removed $2,000 STELLARMLS
  • 2026-01-30 Price Changed $269,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-01 Listed for Rent $2,000 STELLARMLS
  • 2025-12-21 Rental Removed $2,000 STELLARMLS
  • 2025-12-18 Listed for Rent $2,000 STELLARMLS
  • 2025-12-05 Listed $289,000 Stellar MLS as Distributed by MLS Grid
  • 2025-11-12 Rental Removed $2,000 STELLARMLS
  • 2025-09-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-07-24 Listed for Rent $2,000 STELLARMLS
  • 2025-06-24 Listed $299,000 Stellar MLS as Distributed by MLS Grid
  • 2024-07-10 Rental Removed $2,000 STELLARMLS
  • 2024-06-05 Listed for Rent $2,000 STELLARMLS
  • 2022-10-18 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2022-09-07 Price Changed $394,988 Stellar MLS as Distributed by MLS Grid
  • 2022-07-19 Listed $399,988 Stellar MLS as Distributed by MLS Grid
  • 2021-06-02 Sold (Public Records) $239,000 Public Records
  • 2021-05-27 Sold (MLS) $239,000 Stellar MLS as Distributed by MLS Grid
  • 2021-04-26 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-04-22 Listed $249,999 Stellar MLS as Distributed by MLS Grid
  • 2018-12-18 Sold (Public Records) $150,000 Public Records
  • 2018-12-18 Sold (MLS) $150,000 Stellar MLS as Distributed by MLS Grid
  • 2018-11-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-11-07 Price Changed $159,900 Stellar MLS as Distributed by MLS Grid
  • 2018-10-03 Listed $169,900 Stellar MLS as Distributed by MLS Grid
  • 2017-06-09 Sold (Public Records) $135,500 Public Records
  • 2017-06-07 Sold (MLS) $135,500 Stellar MLS as Distributed by MLS Grid
  • 2017-05-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-04-15 Price Changed $139,000 Stellar MLS as Distributed by MLS Grid
  • 2017-03-11 Listed $149,000 Stellar MLS as Distributed by MLS Grid
  • 2010-10-28 Sold (MLS) $49,900 Stellar MLS as Distributed by MLS Grid
  • 2010-06-18 Listed $49,900 Stellar MLS as Distributed by MLS Grid
  • 2007-06-12 Sold (Public Records) $143,000 Public Records
  • 2007-05-25 Sold (MLS) $143,000 Stellar MLS as Distributed by MLS Grid
  • 2007-04-17 Listed $145,000 Stellar MLS as Distributed by MLS Grid
  • 2006-10-03 Listed $189,500 Stellar MLS as Distributed by MLS Grid
  • 2006-02-27 Listed $189,500 Stellar MLS as Distributed by MLS Grid
  • 2003-10-09 Sold (Public Records) $103,000 Public Records
  • 2003-02-12 Sold (Public Records) $87,900 Public Records
  • 1995-06-20 Sold (Public Records) $50,000 Public Records

Property tax history

+10.8%/yr

Latest (2025): $3,955 · -2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…