CashFlowRE
Sign in Sign up
467 Ibis Ln Unit 8-12
D Composite 44.67
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.2/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.4/10.0
  • Schools +4.7/10.0
  • DSCR +4.3/10.0
  • Livability +3.2/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$259,000

467 Ibis Ln Unit 8-12 · South Patrick Shores, FL 32937
2 bd · 2.0 ba · 1,158 sqft · Condo public records · 179 Days on market
Built 1979 $447/mo HOA · 17% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PLEASE SHOW FOR BACKUPS . . FIRST TIME BUYER. .. .LOVELY, ONE STORY TOWNHOME IN WATERWAY TOWNHOMES. CORNER UNIT JUST OFF THE LAKE. YOU CAN SIT ON YOUR BACK PORCH AND SEE THE LAKE. THE NEW BUYER CAN RENT A DOCK SPACE FROM ANY OWNER THAT HAS ONE AVAILABLE. DOCK SPACES THAT ARE AVAILABLE CAN ONLY BE LEASED TO WATERWAY TOWNHOUSE RESIDENTS. NEW DISHWASHER, KITCHEN SINK AND PLUMBING UNDERNEATH SINK, NEW ROOF, JUST FINISHING OFF THE GUTTERS NOW. OWNER PAID THE ROOF ASSESSMENT. TILED FOYER, HALLWAY AND '||chr(10)||'Addendum - KITCHEN. NEW VINYL IN BATHROOM. THERE IS A FAN IN THE SPARE BEDROOM BUT JUST USING AN EXTENSION CORD AND PLUG NOW. .. CONVEYS AS IS. .. HAS BEEN THAT WAY FOR YEARS. THE MASTER BEDROOM HAS A HUGE WALK IN CLOSET. WINDOWS HAVE ALL BEEN REVAMPED BY GUS WINDOWS TO A TUNE OF $600.THIS IS A GREAT PLACE TO LIVE AND NO STAIRS!!! YOU CAN WALK ALONG THE DOCK AND WATCH MOTHER NATURE UNFOLD. PLENTY OF BIRDS, AND BOATING ACTIVITY AND FISH!SELLER LIMITS PARAGRAPH D AND N TO $0.. .. THEY HAD A HANDYMAN CHECK THE UNIT OUT AND IT SEEMS FINE TO THEM. PLEASE USE THE AS IS CONTRACT. THANK YOU. THERE IS A 15 DAY FIRST RIGHT OF REFUSAL, AN APPLICATION FEE OF $50 AND AN INTERVIEW AND APPROVAL MEETING FOR THE BUYER. THE FRONT PATIO STONES ARE IN THE PROCESS OF BEING REMOVED IN ORDER FOR SOD TO BE PLACED IN THE PATIO.

Key facts

  • A/c 2021
  • Clubhouse
  • Water heater 2021

Tags

LARGE COURTYARDWATER HEATER 2021WATER SUPPLY LINES REPLACEDA/C 2021MAIN ELECTRIC PANEL 2021CLUBHOUSE

Property features AI

Finance

  • HOA & community: Part of Waterway Townhomes association; Monthly association fee; Association amenities include basketball court, pickleball, tennis courts, clubhouse, boat launch, trash service, water, maintenance of grounds, full-time management

Exterior

  • Parking: Additional parking available; Assigned parking; Guest parking
  • Utilities: 150 amp electric service; Public sewer; Cable available; Electricity available and connected; Sewer available and connected; Water available and connected
  • Home design: Townhouse; One level; Faces east; Single-family use
  • Construction: Block and stucco construction; Membrane roof
  • Exterior features: Private courtyard; Tennis court(s) access; Impact windows; Rear screened porch; Sprinklers in front and rear

Interior

  • Kitchen: Dishwasher; Disposal; Electric range; Microwave; Refrigerator; Ice maker
  • Bedrooms: 2 bedrooms
  • Flooring: Tile flooring; Vinyl flooring
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning (electric)
  • Interior features: Ceiling fans; Primary bathroom with tub and shower; Primary bedroom on the ground floor; Walk-in closet(s)
  • Laundry & utility: Washer and dryer included; Washer hookup; Electric dryer hookup; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $259k.

Deal economics

  • At list price, monthly cash flow is $-25 ($-306/yr) — negative.
  • To cash-flow at today's rent, offer at most $254k (1.7% below list).
  • Meets the 1% rule at list price ($3k rent vs $259k).
  • Recommended offer: $228k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#665 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+; Watch: amenities F, commute F, health & safety D-.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Sea Park Elementary School (math 67% / reading 67%, grade B+, #450 of 2,144 statewide, top 22%, 335 students, 39% FRL); Delaura Middle School (math 74% / reading 70%, grade A, #52 of 571 statewide, top 10%, 843 students, 21% FRL); Satellite Senior High School (math 65% / reading 71%, grade B, #66 of 667 statewide, top 10%, 1,517 students, 20% FRL) — zoned schools average 27% FRL vs 43% district-wide (16 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 69% at this address vs 55% district-wide (+14 pts) — the actual schools serving this property are materially stronger than the Brevard average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.6%/yr); 317 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($101k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 179 days — a 12% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 21y ago; this cycle's ask is 11673% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $192k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $227,920 (12.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 179 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  6. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04%
Cap rate
6.48%
Cash-on-cash
0.68%
DSCR
1.03
GRM
8.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 1.55% rent growth · sell at horizon

5-year hold
IRR
-18.9%
Equity multiple
0.35×
Total profit
$-47,209
Equity at exit
$38,618
10-year hold
IRR
-15.1%
Equity multiple
0.21×
Total profit
$-57,594
Equity at exit
$22,394

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32937

Rents YoY
1.6%
Active inventory
317
Price-to-rent
8.0×

Monthly cashflow live

Estimated rent
$2,701 high interval (Pro) →
Mortgage (P&I)
$1,358
Tax from tax record
$180 /mo · $2,158/yr
Insurance
$108
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$447
Vacancy / Maint / Mgmt
$567
Net cashflow
$-25

Break-even live

Break-even rent $2,733
Max offer price $254,498
Occupancy floor 96%

Sensitivity live

Price -10% $121 -5% $48 +0% $-25 +5% $-99 +10% $-172
Rent -10% $-239 -5% $-132 +0% $-25 +5% $81 +10% $188
Rate -1.0pp $105 -0.5pp $40 base $-25 +0.5pp $-93 +1.0pp $-161

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 12 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
436 Blue Jay Ln Satellite Beach, FL 2.0 2.5 1424 $1,950 $1.37 25d 1 0.15mi
160 Melaleuca Dr Satellite Beach, FL 3.0 2.0 1127 $3,000 $2.66 25d 1 0.16mi
419 Blue Jay Ln Satellite Beach, FL 2.0 2.5 1424 $1,950 $1.37 25d 1 0.17mi
216 NE 3rd St Satellite Beach, FL 3.0 2.0 1118 $2,650 $2.37 25d 1 0.21mi
160 A1A Jimmy Buffett Memorial Hwy Satellite Beach, FL 1.0–2.0 1.0–2.0 1047 $2,050 $1.96 25d 1 0.54mi
199 Jimmy Buffett Memorial Hwy Unit 1044475P Satellite Beach, FL 2.0 2.5 1194 $4,321 $3.62 25d 1 0.65mi
199 Highway A1A Unit A102 Satellite Beach, FL 2.0 2.0 1254 $3,300 $2.63 25d 1 0.66mi
199 Jimmy Buffett Memorial Hwy Unit B205 Satellite Beach, FL 2.0 2.5 1205 $3,350 $2.78 25d 1 0.66mi
199 Jimmy Buffett Memorial Hwy Unit A-105 Satellite Beach, FL 2.0 2.0 1254 $3,300 $2.63 16d 1 0.66mi
199 Jimmy Buffett Memorial Hwy Unit A205 Satellite Beach, FL 2.0 2.5 1205 $3,250 $2.70 25d 1 0.66mi
199 Jimmy Buffett Memorial Hwy Unit A-104 Satellite Beach, FL 2.0 2.0 1254 $3,400 $2.71 25d 1 0.66mi
199 Jimmy Buffett Memorial Hwy Unit D102 Satellite Beach, FL 2.0 2.0 1174 $2,300 $1.96 25d 1 0.66mi

HOA detail condo

Monthly dues
$447 · $5,364/yr
Likely covers
water
⚠ Special-assessment mentions

…DISHWASHER, KITCHEN SINK AND PLUMBING UNDERNEATH SINK, NEW ROOF, JUST FINISHING OFF THE GUTTERS NOW. OWNER PAID THE ROOF ASSESSMENT. TILED FOYER, HALLWAY AND '||chr(10)||'Addendum - KITCHEN. NEW VINYL IN BATHROOM. THERE IS A FAN IN THE SPARE BEDROOM…

Listing history 25 events

  1. 2026-05-16
    historical $1,900
  2. 2026-05-16
    status Pending
  3. 2026-05-04
    price $1,900
  4. 2026-05-03
    price $259,000
  5. 2026-05-03
    status Active
  6. 2026-04-29
    historical
  7. 2026-04-03
    status Active
  8. 2026-04-03
    price $269,000
  9. 2026-03-24
    historical
  10. 2026-03-10
    price $279,000
  11. 2026-03-08
    price $2,000
  12. 2026-01-24
    price $289,000
  13. 2026-01-01
    listed $2,200
  14. 2025-12-21
    historical $2,200
  15. 2025-12-18
    listed $2,200
  16. 2025-12-14
    price $295,000
  17. 2025-12-06
    historical $2,200
  18. 2025-11-06
    listed $2,200
  19. 2025-11-04
    listed $299,000 Active
  20. 2005-09-27
    soldstatus $192,000
  21. 2005-09-19
    soldstatus $192,000 1327-char remark
    Show marketing remark (1327 chars)

    PLEASE SHOW FOR BACKUPS . . FIRST TIME BUYER. .. .LOVELY, ONE STORY TOWNHOME IN WATERWAY TOWNHOMES. CORNER UNIT JUST OFF THE LAKE. YOU CAN SIT ON YOUR BACK PORCH AND SEE THE LAKE. THE NEW BUYER CAN RENT A DOCK SPACE FROM ANY OWNER THAT HAS ONE AVAILABLE. DOCK SPACES THAT ARE AVAILABLE CAN ONLY BE LEASED TO WATERWAY TOWNHOUSE RESIDENTS. NEW DISHWASHER, KITCHEN SINK AND PLUMBING UNDERNEATH SINK, NEW ROOF, JUST FINISHING OFF THE GUTTERS NOW. OWNER PAID THE ROOF ASSESSMENT. TILED FOYER, HALLWAY AND '||chr(10)||'Addendum - KITCHEN. NEW VINYL IN BATHROOM. THERE IS A FAN IN THE SPARE BEDROOM BUT JUST USING AN EXTENSION CORD AND PLUG NOW. .. CONVEYS AS IS. .. HAS BEEN THAT WAY FOR YEARS. THE MASTER BEDROOM HAS A HUGE WALK IN CLOSET. WINDOWS HAVE ALL BEEN REVAMPED BY GUS WINDOWS TO A TUNE OF $600.THIS IS A GREAT PLACE TO LIVE AND NO STAIRS!!! YOU CAN WALK ALONG THE DOCK AND WATCH MOTHER NATURE UNFOLD. PLENTY OF BIRDS, AND BOATING ACTIVITY AND FISH!SELLER LIMITS PARAGRAPH D AND N TO $0.. .. THEY HAD A HANDYMAN CHECK THE UNIT OUT AND IT SEEMS FINE TO THEM. PLEASE USE THE AS IS CONTRACT. THANK YOU. THERE IS A 15 DAY FIRST RIGHT OF REFUSAL, AN APPLICATION FEE OF $50 AND AN INTERVIEW AND APPROVAL MEETING FOR THE BUYER. THE FRONT PATIO STONES ARE IN THE PROCESS OF BEING REMOVED IN ORDER FOR SOD TO BE PLACED IN THE PATIO.

  22. 2005-07-19
    listed $200,000 1327-char remark
    Show marketing remark (1327 chars)

    PLEASE SHOW FOR BACKUPS . . FIRST TIME BUYER. .. .LOVELY, ONE STORY TOWNHOME IN WATERWAY TOWNHOMES. CORNER UNIT JUST OFF THE LAKE. YOU CAN SIT ON YOUR BACK PORCH AND SEE THE LAKE. THE NEW BUYER CAN RENT A DOCK SPACE FROM ANY OWNER THAT HAS ONE AVAILABLE. DOCK SPACES THAT ARE AVAILABLE CAN ONLY BE LEASED TO WATERWAY TOWNHOUSE RESIDENTS. NEW DISHWASHER, KITCHEN SINK AND PLUMBING UNDERNEATH SINK, NEW ROOF, JUST FINISHING OFF THE GUTTERS NOW. OWNER PAID THE ROOF ASSESSMENT. TILED FOYER, HALLWAY AND '||chr(10)||'Addendum - KITCHEN. NEW VINYL IN BATHROOM. THERE IS A FAN IN THE SPARE BEDROOM BUT JUST USING AN EXTENSION CORD AND PLUG NOW. .. CONVEYS AS IS. .. HAS BEEN THAT WAY FOR YEARS. THE MASTER BEDROOM HAS A HUGE WALK IN CLOSET. WINDOWS HAVE ALL BEEN REVAMPED BY GUS WINDOWS TO A TUNE OF $600.THIS IS A GREAT PLACE TO LIVE AND NO STAIRS!!! YOU CAN WALK ALONG THE DOCK AND WATCH MOTHER NATURE UNFOLD. PLENTY OF BIRDS, AND BOATING ACTIVITY AND FISH!SELLER LIMITS PARAGRAPH D AND N TO $0.. .. THEY HAD A HANDYMAN CHECK THE UNIT OUT AND IT SEEMS FINE TO THEM. PLEASE USE THE AS IS CONTRACT. THANK YOU. THERE IS A 15 DAY FIRST RIGHT OF REFUSAL, AN APPLICATION FEE OF $50 AND AN INTERVIEW AND APPROVAL MEETING FOR THE BUYER. THE FRONT PATIO STONES ARE IN THE PROCESS OF BEING REMOVED IN ORDER FOR SOD TO BE PLACED IN THE PATIO.

  23. 1995-03-27
    soldstatus $71,500
  24. 1985-09-01
    soldstatus $65,000
  25. 1979-12-01
    soldstatus $43,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,158 · $180/mo
Projected year-2 tax
$2,158 · $180/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥103°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$32,414
− Mortgage interest
−$14,508
− Property taxes
−$2,158
− Insurance
−$2,092
− Repairs & maintenance
−$2,593
− Management
−$2,593
− HOA
−$5,364
− Depreciation
−$7,535
Taxable loss
−$4,429
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,063
After-tax cash flow
$757/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — South Patrick Shores

Score
64/100
State rank
#665
US rank
#13650

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment C+ Housing A+ Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Patrick Shores, FL
County
Brevard County · 602,871 people
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
27,836
Household income
$101,184
Rent vs Own
17.5% rent · 82.5% own
Severe rent burden
534.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Hispanic / Latino 9% Two or more races 7% Asian 2% Black 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 3% Lithuanian 3% Italian 2%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -336.76%
Current HPI
361.3801
Rent YoY
▲ 1.55%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-95.6% since first listed
25 events — show timeline
  • 2026-05-16 Rental Removed $1,900 SCMLS
  • 2026-05-16 Pending SCMLS
  • 2026-05-04 Price Changed $1,900 SCMLS
  • 2026-05-03 Price Changed $259,000 SCMLS
  • 2026-05-03 Relisted SCMLS
  • 2026-04-29 Listing Removed SCMLS
  • 2026-04-03 Relisted SCMLS
  • 2026-04-03 Price Changed $269,000 SCMLS
  • 2026-03-24 Listing Removed SCMLS
  • 2026-03-10 Price Changed $279,000 SCMLS
  • 2026-03-08 Price Changed $2,000 SCMLS
  • 2026-01-24 Price Changed $289,000 SCMLS
  • 2026-01-01 Listed for Rent $2,200 SCMLS
  • 2025-12-21 Rental Removed $2,200 SCMLS
  • 2025-12-18 Listed for Rent $2,200 SCMLS
  • 2025-12-14 Price Changed $295,000 SCMLS
  • 2025-12-06 Rental Removed $2,200 SCMLS
  • 2025-11-06 Listed for Rent $2,200 SCMLS
  • 2025-11-04 Listed $299,000 SCMLS
  • 2005-09-27 Sold (Public Records) $192,000 Public Records
  • 2005-09-19 Sold (MLS) $192,000 SCMLS
  • 2005-07-19 Listed $200,000 SCMLS
  • 1995-03-27 Sold (Public Records) $71,500 Public Records
  • 1985-09-01 Sold (Public Records) $65,000 Public Records
  • 1979-12-01 Sold (Public Records) $43,500 Public Records

Property tax history

+10.0%/yr

Latest (2025): $2,158 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…