CashFlowRE
Sign in Sign up
1910 N Rose St
C Composite 58.44
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.8/30.0
  • DSCR +9.8/10.0
  • 1% rule +7.4/10.0
  • Schools +4.7/10.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$87,900

1910 N Rose St · Kalamazoo, MI 49007
2 bd · 1.0 ba · 528 sqft · SingleFamily public records · 106 Days on market
Built 1928 4,356 sqft lot Est $71k · 23% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

Key facts

  • Walkout basement
  • Shed in the backyard
  • New kitchen cabinets

Tags

NEW KITCHEN CABINETSAMPLE STORAGEWALKOUT BASEMENTFULLY FENCED BACKYARDGENEROUSLY SIZED BACKYARDSHED IN THE BACKYARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $269 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $88k).
  • Recommended offer: $80k (9.0% below list) — sets the bar for market timing.
  • Cap rate 10.0% vs local median 4.1% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
  • Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.8%/yr); 77 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $608 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 106 days — a 9% lower offer ($80k) is reasonable based on typical stale-listing flexibility.
  • 24 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1928 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $79,989 (9.0% below list)

Questions for the listing agent

  1. It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1928 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.24%
Cap rate
9.97%
Cash-on-cash
13.12%
DSCR
1.58
GRM
6.7

CMA / ARV

ARV (on-the-fly)
$71,280
Comps found
7
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1910 Union St 0.05mi 2/1.0 528 (0%) 9mo $84,000 $159 90
1710 N Park St 0.18mi 1/1.0 (-1) 516 (-2%) 0mo $60,000 $116 83
1914 N Rose St 0.01mi 2/1.0 528 (0%) 24mo $20,000 $38 80
1817 N Rose St 0.05mi 2/1.0 528 (0%) 23mo $45,000 $85 79
1617 N Rose St 0.17mi 1/1.0 (-1) 539 (+2%) 11mo $84,400 $157 74
1707 N Rose St 0.13mi 1/1.0 (-1) 515 (-2%) 20mo $92,000 $179 68
1620 N Rose St 0.16mi 1/1.0 (-1) 476 (-10%) 17mo $64,300 $135 57

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-0.3%
Equity multiple
0.99×
Total profit
$-291
Equity at exit
$13,106
10-year hold
IRR
6.0%
Equity multiple
1.39×
Total profit
$9,489
Equity at exit
$7,600

Cash invested: $24,612 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49007

Rents YoY
-0.8%
Active inventory
77
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,092 high interval (Pro) →
Mortgage (P&I)
$461
Tax from tax record
$96 /mo · $1,149/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$229
Net cashflow
$269

Break-even live

Break-even rent $751
Max offer price $87,900
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$21,975
Closing costs
$2,637
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
525 E Ransom St Kalamazoo, MI 1.0–2.0 1.0–2.0 807 $1,625 $2.01 21d 1 0.99mi
805 Douglas Ave Unit 1 Kalamazoo, MI 1.0 1.0 600 $875 $1.46 13d 1 1.10mi
103 Devon Ave Unit c5 Parchment, MI 2.0 1.0 558 $945 $1.69 43d 1 1.19mi
807 Ferris Ct Unit 1 Kalamazoo, MI 1.0 1.0 680 $910 $1.34 21d 1 1.23mi
807 Ferris Ct Unit 3 Kalamazoo, MI 1.0 1.0 680 $870 $1.28 21d 1 1.23mi
323 Woodward Ave Unit 2 Kalamazoo, MI 1.0 1.0 700 $1,350 $1.93 21d 1 1.25mi
315 Woodward Ave Unit 5 Kalamazoo, MI 1.0 1.0 600 $715 $1.19 13d 1 1.26mi
1809 Humphrey St Unit 12 Kalamazoo, MI 1.0 1.0 634 $805 $1.27 13d 1 1.49mi
1536 Henson Ave Unit 4 Kalamazoo, MI 2.0 1.0 575 $995 $1.73 21d 1 1.50mi

Listing history 50 events

  1. 2026-06-18
    days on market $87,900 Active 106 DOM
  2. 2026-06-17
    days on market $87,900 Active 105 DOM
  3. 2026-06-16
    days on market $87,900 Active 104 DOM
  4. 2026-06-15
    days on market $87,900 Active 103 DOM
  5. 2026-06-14
    days on market $87,900 Active 101 DOM
  6. 2026-06-13
    statusdays on market $87,900 Active 100 DOM
  7. 2026-04-23
    status Pending 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  8. 2026-04-23
    status Pending 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  9. 2026-04-23
    status Pending
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  10. 2026-04-09
    status Active 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  11. 2026-04-09
    status Active 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  12. 2026-04-08
    status Active
  13. 2026-04-01
    status Pending 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  14. 2026-04-01
    status Pending 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  15. 2026-04-01
    status Pending
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  16. 2026-02-24
    price $87,900 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  17. 2026-02-23
    price $87,900 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  18. 2026-02-23
    price $87,900
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  19. 2026-01-30
    status Active 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  20. 2026-01-30
    status Active 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  21. 2026-01-30
    status Active
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  22. 2026-01-28
    status Pending 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  23. 2026-01-28
    status Pending 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  24. 2026-01-28
    status Pending
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  25. 2026-01-05
    listed $90,000 Active 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  26. 2026-01-05
    listed $90,000 Active 715-char remark
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  27. 2026-01-05
    listed $90,000 Active
    Show marketing remark (715 chars)

    This adorable 2-bedroom home is the perfect opportunity for a first-time homebuyer or investor. Centrally located near downtown and within the Kalamazoo Promise School District, this home offers both convenience and value. Enjoy easy access to US-131, downtown restaurants, shopping, and entertainment. Inside, you'll find updated luxury vinyl plank flooring throughout and new kitchen cabinets that give the home a clean, modern feel. The basement provides ample storage and features a walkout leading to a fully fenced, generously sized backyard--ideal for pets, gardening, or outdoor gatherings. Shed in the backyard with lawn mower included in the sale. Move in ready and at an affordable price! Don't miss out!

  28. 2024-01-22
    soldstatus $65,000 Sold
  29. 2024-01-22
    soldstatus $65,000 Sold
  30. 2024-01-22
    soldstatus $65,000 Closed
  31. 2023-12-04
    status Pending
  32. 2023-12-04
    status Pending
  33. 2023-12-04
    status Pending
  34. 2023-12-02
    listed $60,000 Active
  35. 2023-12-02
    listed $60,000 Active
  36. 2023-12-02
    listed $60,000 Active
  37. 2022-10-19
    soldstatus $70,000
  38. 2022-09-22
    soldstatus $70,000 Sold
  39. 2022-09-22
    soldstatus $70,000 Sold
  40. 2022-09-07
    status Pending
  41. 2022-09-07
    status Pending
  42. 2022-06-08
    listed $59,000 Active
  43. 2022-06-08
    listed $59,000
  44. 2022-06-08
    listed $59,000 Active
  45. 2022-05-25
    historical
  46. 2019-09-12
    soldstatus $13,750
  47. 2019-09-12
    soldstatus $13,750 Sold
  48. 2019-08-26
    status Pending
  49. 2019-08-20
    listed $2,600
  50. 2019-08-20
    listed $2,600 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$1,149 · $96/mo
Projected year-2 tax
$1,251 · $104/mo
Expected delta
+$102/yr (+$9/mo · 8.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,101
− Mortgage interest
−$4,924
− Property taxes
−$1,149
− Insurance
−$440
− Repairs & maintenance
−$1,048
− Management
−$1,048
− Depreciation
−$2,557
Taxable income
$1,936
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$465
After-tax cash flow
$2,766/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kalamazoo Public Schools
NCES district ID
2619950
Math proficiency
43% ▲ 13.00%
Reading proficiency
72% ▲ 33.00%
Median HH income
$35,291
Composite
47.48/100
National rank
#2275
State rank
#71 of 540 in MI

Livability — Kalamazoo

Score
76/100
State rank
#141
US rank
#3492

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Kalamazoo, MI
County
Kalamazoo County · 224,317 people
City population
121,397
Metro
Kalamazoo-Portage, MI
Population (ZIP)
9,836
Household income
$39,344
Rent vs Own
75.8% rent · 24.2% own
Severe rent burden
816.0

Population outlook (Kalamazoo County) Hauer SSP2

Today (2025)
280,982 people
By 2030
292,068 · +3.9%
By 2040
312,191 · +11.1%
By 2050
331,196 · +17.9%
By 2075
379,021 · +34.9%
By 2100
396,579 · +41.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 44% Black 44% Two or more races 7% Hispanic / Latino 3%
Common ancestry
Iranian 3% Romanian 2% Lithuanian 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 4% French/Haitian/Cajun 1% Arabic 1%

Political lean MEDSL · Kalamazoo

2024 margin
D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
2008→2024 swing
-1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
All cycles
2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -68.80%
Current HPI
112.4973
Rent YoY
▼ -0.85%
Metro
Kalamazoo-Portage, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+320.6% since first listed
56 events — show timeline
  • 2026-04-23 Pending REALCOMP
  • 2026-04-23 Pending MiRealSource-MiMLS
  • 2026-04-23 Pending SW Michigan MLS
  • 2026-04-09 Relisted MiRealSource-MiMLS
  • 2026-04-09 Relisted REALCOMP
  • 2026-04-08 Relisted SW Michigan MLS
  • 2026-04-01 Pending REALCOMP
  • 2026-04-01 Pending MiRealSource-MiMLS
  • 2026-04-01 Pending SW Michigan MLS
  • 2026-02-24 Price Changed $87,900 MiRealSource-MiMLS
  • 2026-02-23 Price Changed $87,900 REALCOMP
  • 2026-02-23 Price Changed $87,900 SW Michigan MLS
  • 2026-01-30 Relisted MiRealSource-MiMLS
  • 2026-01-30 Relisted REALCOMP
  • 2026-01-30 Relisted SW Michigan MLS
  • 2026-01-28 Pending MiRealSource-MiMLS
  • 2026-01-28 Pending REALCOMP
  • 2026-01-28 Pending SW Michigan MLS
  • 2026-01-05 Listed $90,000 REALCOMP
  • 2026-01-05 Listed $90,000 SW Michigan MLS
  • 2026-01-05 Listed $90,000 MiRealSource-MiMLS
  • 2024-01-22 Sold (MLS) $65,000 MiRealSource-MiMLS
  • 2024-01-22 Sold (MLS) $65,000 SW Michigan MLS
  • 2024-01-22 Sold (MLS) $65,000 REALCOMP
  • 2023-12-04 Pending REALCOMP
  • 2023-12-04 Pending MiRealSource-MiMLS
  • 2023-12-04 Pending SW Michigan MLS
  • 2023-12-02 Listed $60,000 MiRealSource-MiMLS
  • 2023-12-02 Listed $60,000 SW Michigan MLS
  • 2023-12-02 Listed $60,000 REALCOMP
  • 2022-10-19 Sold (Public Records) $70,000 Public Records
  • 2022-09-22 Sold (MLS) $70,000 SW Michigan MLS
  • 2022-09-22 Sold (MLS) $70,000 REALCOMP
  • 2022-09-07 Pending SW Michigan MLS
  • 2022-09-07 Pending REALCOMP
  • 2022-06-08 Listed $59,000 SW Michigan MLS
  • 2022-06-08 Listed $59,000 MiRealSource-MiMLS
  • 2022-06-08 Listed $59,000 REALCOMP
  • 2022-05-25 Listing Removed REALCOMP
  • 2019-09-12 Sold (MLS) $13,750 SW Michigan MLS
  • 2019-09-12 Sold (MLS) $13,750 REALCOMP
  • 2019-08-26 Pending SW Michigan MLS
  • 2019-08-20 Listed $2,600 MiRealSource-MiMLS
  • 2019-08-20 Listed $2,600 SW Michigan MLS
  • 2019-08-20 Listed $2,600 REALCOMP
  • 2014-09-25 Listing Removed SW Michigan MLS
  • 2014-09-24 Listing Removed SW Michigan MLS
  • 2007-02-28 Listing Removed REALCOMP
  • 2006-08-25 Listed $31,900 REALCOMP
  • 2006-08-25 Listed $31,900 SW Michigan MLS
  • 2005-08-22 Listing Removed REALCOMP
  • 2004-11-19 Listed $34,900 REALCOMP
  • 2004-11-19 Listed $34,900 SW Michigan MLS
  • 2004-05-13 Listing Removed SW Michigan MLS
  • 2004-03-22 Listed $20,900 SW Michigan MLS
  • 2004-03-22 Listed $20,900 REALCOMP

Property tax history

+17.5%/yr

Latest (2025): $1,149 · +26.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…