CashFlowRE
Sign in Sign up
224 S Mansfield St
B- Composite 68.58
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.5/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$49,900

224 S Mansfield St · Ironwood, MI 49938
2 bd · 1.5 ba · 1,330 sqft · SingleFamily public records · 44 Days on market
Built 1890 3,484 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Affordable 2+bedroom, 1.5 bath home with a one car garage. This home features updates including new roof on house, back porch and garage, updated furnace, water heater, electrical service, etc. The main level offers a convenient half bath, living room, large dining room perfect for entertaining, decent sized kitchen, and laundry room. Upstairs you will find both bedrooms and a full bath, with all bedrooms featuring closets for ample storage. One bedroom features a large bonus room - perfect for an office, nursery, or extra living space. Enjoy outdoor living with both front and back porches, plus a fenced backyard ideal for pets or entertaining. Property also includes a 1-car garage with easy access from back alley.

Key facts

  • Half bath
  • Large dining room
  • Updated water heater

Tags

NEW ROOFUPDATED FURNACEUPDATED WATER HEATERUPDATED ELECTRICAL SERVICEHALF BATHLARGE DINING ROOM

Property features AI

Exterior

  • Parking: Detached garage (25 x 16) — 1 parking space in garage; Total 1 parking space listed
  • Utilities: Public water; Public sanitary sewer; Electricity connected (200+ amp service, circuit breakers); Natural gas connected
  • Home design: Residential 2-story home; Built in 1890; Below-grade area (600 finished square feet not listed as finished)
  • Construction: Michigan basement foundation; Exterior construction: Other
  • Exterior features: Fenced yard (owned fence); Frontage on a road; City limits

Interior

  • Kitchen: Kitchen on main level (12 x 11); Range/oven; Microwave; Refrigerator; Dishwasher
  • Bedrooms: Bedroom 1 on second floor (13 x 13); Bedroom 2 on second floor (12 x 11); Additional second-floor room (19 x 11)
  • Bathrooms: One full bathroom; One lavatory (main level)
  • Heating & cooling: Forced air heating; Natural gas heat; Gas water heater; Ceiling fan(s); Wall/window air conditioning
  • Interior features: Total of 9 rooms; Bonus room; First-floor lavatory; Second-floor full bathroom; Has basement (Michigan/stone)
  • Laundry & utility: Main-level laundry room (7 x 7); Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $50k.

Deal economics

  • At list price, monthly cash flow is $634 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
  • Cap rate 21.5% vs local median 5.8% in Ironwood — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#325 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, housing A; Watch: health & safety C-, schools D+, amenities F.
  • Ironwood Area Schools Of Gogebic County (town): math 23% / reading 40% proficiency, ranked #361 of 540 in MI (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 70 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 28 units permitted in Gogebic County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Gogebic County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 44 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $48,403 (3.0% below list)

Questions for the listing agent

  1. It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.40%
Cap rate
21.54%
Cash-on-cash
54.44%
DSCR
3.42
GRM
3.5

CMA / ARV

ARV (on-the-fly)
$117,040
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
115 E Arch St 0.48mi 3/1.0 (+1) 1,350 (+2%) 10mo $199,900 $148 60
249 E Michigan Ave 0.42mi 3/2.0 (+1) 1,250 (-6%) 11mo $116,000 $93 54
215 E Gogebic St 0.38mi 3/1.0 (+1) 1,470 (+10%) 4mo $71,500 $49 54
717 Pabst St 0.36mi 3/2.0 (+1) 1,190 (-10%) 6mo $86,900 $73 53
230 W Michigan Ave 0.75mi 3/1.5 (+1) 1,338 (+1%) 7mo $165,000 $123 53
238 W Arch St St 0.69mi 3/1.0 (+1) 1,317 (-1%) 9mo $64,000 $49 51
402 Alfred Wright Blvd 0.62mi 3/1.5 (+1) 1,424 (+7%) 5mo $129,900 $91 50
126 W Michigan Ave 0.66mi 3/1.5 (+1) 1,252 (-6%) 7mo $197,000 $157 48
108 W Ridge St 0.58mi 3/1.5 (+1) 1,440 (+8%) 8mo $127,000 $88 47
233 W Pewabic St 0.65mi 3/1.0 (+1) 1,260 (-5%) 9mo $50,925 $40 46
150 W Arch St 0.62mi 3/1.0 (+1) 1,493 (+12%) 0mo $120,000 $80 43
102 W Ash St 0.63mi 2/1.0 1,142 (-14%) 6mo $74,900 $66 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
52.6%
Equity multiple
3.31×
Total profit
$32,283
Equity at exit
$7,440
10-year hold
IRR
57.9%
Equity multiple
6.73×
Total profit
$80,090
Equity at exit
$4,314

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 49938

Home prices YoY
-23.3%
Active inventory
70
Price-to-rent
3.5×

Monthly cashflow live

Estimated rent
$1,200 medium interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$32 /mo · $380/yr
Insurance
$21
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$634

Break-even live

Break-even rent $398
Max offer price $49,900
Occupancy floor 42%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,475
Closing costs
$1,497
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
100 S Marquette St Ironwood, MI 2.0 1.5 1600 $1,200 $0.75 43d 1 0.17mi

Listing history 19 events

  1. 2026-06-18
    days on market $49,900 Active 44 DOM
  2. 2026-06-17
    days on market $49,900 Active 43 DOM
  3. 2026-06-16
    days on market $49,900 Active 42 DOM
  4. 2026-06-15
    days on market $49,900 Active 41 DOM
  5. 2026-06-13
    days on market $49,900 Active 39 DOM
  6. 2026-06-12
    days on market $49,900 Active 38 DOM
  7. 2026-06-09
    days on market $49,900 Active 35 DOM
  8. 2026-06-08
    days on market $49,900 Active 34 DOM
  9. 2026-06-07
    days on market $49,900 Active 33 DOM
  10. 2026-06-07
    days on market $49,900 Active 32 DOM
  11. 2026-06-04
    days on market $49,900 Active 29 DOM
  12. 2026-06-02
    days on market $49,900 Active 28 DOM
  13. 2026-06-01
    days on market $49,900 Active 27 DOM
  14. 2026-05-31
    days on market $49,900 Active 26 DOM
  15. 2026-05-31
    days on market $49,900 Active 25 DOM
  16. 2026-05-05
    listed $49,900 Active 724-char remark
    Show marketing remark (724 chars)

    Affordable 2+bedroom, 1.5 bath home with a one car garage. This home features updates including new roof on house, back porch and garage, updated furnace, water heater, electrical service, etc. The main level offers a convenient half bath, living room, large dining room perfect for entertaining, decent sized kitchen, and laundry room. Upstairs you will find both bedrooms and a full bath, with all bedrooms featuring closets for ample storage. One bedroom features a large bonus room - perfect for an office, nursery, or extra living space. Enjoy outdoor living with both front and back porches, plus a fenced backyard ideal for pets or entertaining. Property also includes a 1-car garage with easy access from back alley.

  17. 2026-05-05
    listed $49,900 Active 724-char remark
    Show marketing remark (724 chars)

    Affordable 2+bedroom, 1.5 bath home with a one car garage. This home features updates including new roof on house, back porch and garage, updated furnace, water heater, electrical service, etc. The main level offers a convenient half bath, living room, large dining room perfect for entertaining, decent sized kitchen, and laundry room. Upstairs you will find both bedrooms and a full bath, with all bedrooms featuring closets for ample storage. One bedroom features a large bonus room - perfect for an office, nursery, or extra living space. Enjoy outdoor living with both front and back porches, plus a fenced backyard ideal for pets or entertaining. Property also includes a 1-car garage with easy access from back alley.

  18. 2013-06-13
    historical
  19. 2013-02-18
    listed $14,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$380 · $32/mo
Projected year-2 tax
$574 · $48/mo
Expected delta
+$194/yr (+$16/mo · 51.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥89°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,400
− Mortgage interest
−$2,795
− Property taxes
−$380
− Insurance
−$250
− Repairs & maintenance
−$1,152
− Management
−$1,152
− Depreciation
−$1,452
Taxable income
$7,219
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,733
After-tax cash flow
$5,873/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ironwood Area Schools Of Gogebic County
NCES district ID
2619470
Math proficiency
23% ▼ -13.00%
Reading proficiency
40% ▼ -5.00%
Median HH income
$33,313
Composite
25.78/100
National rank
#7369
State rank
#361 of 540 in MI

Livability — Ironwood

Score
70/100
State rank
#325
US rank
#8024

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing A Health & safety C- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ironwood, MI
Population (ZIP)
7,424

Population outlook (Gogebic County) Hauer SSP2

Today (2025)
13,951 people
By 2030
13,191 · -5.4%
By 2040
11,739 · -15.9%
By 2050
10,580 · -24.2%
By 2075
8,530 · -38.9%
By 2100
6,903 · -50.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (94%)
Race & ethnicity
White 94% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Romanian 10% Lithuanian 4% Portuguese 3%
Foreign-born
1%
Languages at home
97% English-only · Spanish 2%

Political lean MEDSL · Gogebic

2024 margin
R (+17.1) · D 40.8% · R 57.9% · Other 1.2%
2008→2024 swing
-34.4pp toward R · 2008: 17.3pp · 2024: -17.1pp
All cycles
2024: R+17.1 2020: R+12.5 2016: R+15.0 2012: D+8.1 2008: D+17.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -61.86%
Current HPI
204.0924
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+234.9% since first listed
4 events — show timeline
  • 2026-05-05 Listed $49,900 UPAR
  • 2026-05-05 Listed $49,900 MiRealSource-MiMLS
  • 2013-06-13 Listing Removed MiRealSource-MiMLS
  • 2013-02-18 Listed $14,900 MiRealSource-MiMLS

Property tax history

+0.1%/yr

Latest (2024): $380 · +0.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…