304 Norma Jean Dr · Trumann, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.2/10.0
- Appreciation +1.7/10.0
$35,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
Key facts
- 6,969 sq ft lot
- Parking
- Built 1983
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $35k.
Deal economics
- At list price, monthly cash flow is $490 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($926 rent vs $35k).
- Cap rate 23.1% vs local median 4.4% in Trumann — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#353 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools D, employment D, crime F.
- Trumann School District (town): math 28% / reading 26% proficiency, ranked #178 of 238 in AR (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 67% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 73 active listings in the ZIP; 67 units permitted in Poinsett County in 2024 (5 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $242 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Poinsett County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.65% ✓
- Cap rate
- 23.09%
- Cash-on-cash
- 60.00%
- DSCR
- 3.67
- GRM
- 3.1
CMA / ARV
- ARV (on-the-fly)
- $122,850
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 304 Norma Jean Dr | 0.00mi | 3/1.0 | 1,050 (0%) | 1mo | $37,500 | $36 | 99 |
| 504 Locust | 0.30mi | 3/1.0 | 1,100 (+5%) | 4mo | $68,000 | $62 | 75 |
| 65 Boxwood Dr | 0.08mi | 3/1.0 | 950 (-10%) | 13mo | $124,900 | $131 | 70 |
| 215 Delta Ave | 0.07mi | 3/1.5 | 1,150 (+10%) | 12mo | $79,500 | $69 | 69 |
| 313 Olive St | 0.37mi | 2/1.0 (-1) | 1,016 (-3%) | 7mo | $65,000 | $64 | 67 |
| 704 N Ozark st Ave | 0.60mi | 3/1.0 | 1,000 (-5%) | 9mo | $117,000 | $117 | 56 |
| 117 Jennifer St | 0.69mi | 3/1.0 | 968 (-8%) | 1mo | $120,000 | $124 | 54 |
| 209 Bell | 0.65mi | 3/1.0 | 989 (-6%) | 17mo | $122,000 | $123 | 46 |
| 408 Harrison St | 0.50mi | 3/1.0 | 1,148 (+9%) | 20mo | $6,500 | $6 | 44 |
| 309 Sharon Dr | 0.54mi | 3/1.0 | 1,188 (+13%) | 11mo | $83,000 | $70 | 44 |
| 329 Sharon Dr | 0.55mi | 2/1.0 (-1) | 900 (-14%) | 3mo | $105,000 | $117 | 43 |
| 325 Sharon Dr | 0.54mi | 2/1.0 (-1) | 900 (-14%) | 12mo | $104,900 | $117 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 58.7%
- Equity multiple
- 3.61×
- Total profit
- $25,550
- Equity at exit
- $5,219
- IRR
- 63.5%
- Equity multiple
- 7.38×
- Total profit
- $62,491
- Equity at exit
- $3,026
Cash invested: $9,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72472
- Home prices YoY
- -3.1%
- Active inventory
- 73
- Price-to-rent
- 3.1×
Monthly cashflow live
- Estimated rent
- $926 medium interval (Pro) →
- Mortgage (P&I)
- −$184
- Tax est. 1.5%
- −$44 /mo · $525/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$195
- Net cashflow
- $490
Break-even live
Sensitivity live
| Price | -10% $514 | -5% $502 | +0% $490 | +5% $478 | +10% $466 |
|---|---|---|---|---|---|
| Rent | -10% $417 | -5% $453 | +0% $490 | +5% $527 | +10% $563 |
| Rate | -1.0pp $508 | -0.5pp $499 | base $490 | +0.5pp $481 | +1.0pp $472 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,750
- Closing costs
- $1,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-04-17status Under Contract
-
2026-04-13$35,000 New Listing
-
2021-08-09soldstatus $69,900
-
2021-08-06status Under Contract 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-08-05soldstatus $69,900 Sold 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-07-21soldstatus $69,900 432-char remark
Show marketing remark (432 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Would make a great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-06-24historical 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-06-21status Back on Market 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-06-16historical 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-06-10status Back on Market 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-04-21historical 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-04-09price $69,900 419-char remark
Show marketing remark (419 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-02-21$75,000 Active 419-char remark
Show marketing remark (432 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Would make a great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2021-02-21$69,900 432-char remark
Show marketing remark (432 chars)
Cute 3 bedroom, 1 bath home located in Trumann. This home has had several updates in the last couple years which includes a new metal roof, vinyl plank flooring, fresh carpet in the bedrooms. Would make a great starter home that would possibly qualify for 0% down financing. Also would make a great investment property for any investor to add to their inventory. Call today for more information or to schedule a showing appointment.
-
2008-04-18soldstatus $12,667
-
2001-08-24soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,117
- − Mortgage interest
- −$1,961
- − Property taxes
- −$525
- − Insurance
- −$175
- − Repairs & maintenance
- −$889
- − Management
- −$889
- − Depreciation
- −$1,018
- Taxable income
- $5,660
- Est. tax owed @ 24.0%
- −$1,358
- After-tax cash flow
- $4,522/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Trumann School District
- NCES district ID
- 0500047
- Math proficiency
- 28% ▼ -10.00%
- Reading proficiency
- 26% ▼ -7.00%
- Median HH income
- $35,307
- Composite
- 22.33/100
- National rank
- #8130
- State rank
- #178 of 238 in AR
Livability — Trumann
- Score
- 57/100
- State rank
- #353
- US rank
- #21973
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Trumann, AR
- Population (ZIP)
- 8,868
Population outlook (Poinsett County) Hauer SSP2
- Today (2025)
- 22,998 people
- By 2030
- 22,356 · -2.8%
- By 2040
- 21,150 · -8.0%
- By 2050
- 20,035 · -12.9%
- By 2075
- 17,745 · -22.8%
- By 2100
- 15,358 · -33.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 7% Black 7% Hispanic / Latino 3%
- Common ancestry
- Italian 1% Greek 1% Lithuanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Poinsett
- 2024 margin
- Solid R (+63.5) · D 17.4% · R 81.0% · Other 1.6%
- 2008→2024 swing
- -36.3pp toward R · 2008: -27.2pp · 2024: -63.5pp
- All cycles
- 2024: R+63.5 2020: R+59.8 2016: R+24.1 2012: R+34.2 2008: R+27.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -6.69%
- Current HPI
- 208.64
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
-22.2% since first listed16 events — show timeline
- 2026-04-17 Pending — CARMLS
- 2026-04-13 Listed $35,000 CARMLS
- 2021-08-09 Sold (Public Records) $69,900 Public Records
- 2021-08-06 Pending — CARMLS
- 2021-08-05 Sold (MLS) $69,900 CARMLS
- 2021-07-21 Sold (MLS) $69,900 NEABOR MLS
- 2021-06-24 Listing Removed — CARMLS
- 2021-06-21 Relisted — CARMLS
- 2021-06-16 Listing Removed — CARMLS
- 2021-06-10 Relisted — CARMLS
- 2021-04-21 Listing Removed — CARMLS
- 2021-04-09 Price Changed $69,900 CARMLS
- 2021-02-21 Listed $69,900 NEABOR MLS
- 2021-02-21 Listed $75,000 CARMLS
- 2008-04-18 Sold (Public Records) $12,667 Public Records
- 2001-08-24 Sold (Public Records) $45,000 Public Records
Property tax history
-18.6%/yrLatest (2025): $34 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…