CashFlowRE
Sign in Sign up
710 Alger Ave
B Composite 73.78
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.7/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Appreciation +0.0/10.0

$89,900

710 Alger Ave · Owosso, MI 48867
3 bd · 1.0 ba · 920 sqft · SingleFamily public records · 4 Days on market
Built 1910 5,227 sqft lot Est $138k · 35% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 710 Alger Street, Owosso, MI. This wonderful home features 2-3 bedrooms, 1 bath, with 920 sq ft of living space. Hardwood floors and spacious rooms. Detached garage with a fenced in lot. This home currently being used as a rental unit. 24 hr notice to show.

Key facts

  • Spacious rooms
  • Hardwood floors
  • Fenced in lot

Tags

HARDWOOD FLOORSSPACIOUS ROOMSDETACHED GARAGEFENCED IN LOT

Property features AI

Finance

  • Other: Property type: Residential — Single Family Residence
  • HOA & community: Homeowners association present

Exterior

  • Parking: Detached garage (1 car)
  • Utilities: Public sewer available; Water available
  • Home design: Single-family residence; Two levels; Residential zoning; Subdivision: GEO T ABREYS WOODLAWN PARK ADD; Facing/Cross street near E Monroe Street / Alger Ave
  • Construction: Vinyl siding; Block foundation; Block full basement
  • Exterior features: Fenced yard; City lot; Paved road access; Lot dimensions approximately 40 x 125

Interior

  • Kitchen: Oven; Range; Refrigerator
  • Bedrooms: 5 total rooms (includes bedrooms and living areas)
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); Wall/window cooling unit(s)
  • Interior features: Gas water heater; Oven; Refrigerator; Range
  • Laundry & utility: Washer; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $90k.

Deal economics

  • At list price, monthly cash flow is $341 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $90k).
  • Cap rate 10.8% vs local median 4.2% in Owosso — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#147 in MI, #3,704 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime D-, commute F.
  • Owosso Public Schools (town): math 21% / reading 33% proficiency, ranked #401 of 540 in MI (top 74%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 166 active listings in the ZIP; 74 units permitted in Shiawassee County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $622 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Shiawassee County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
  • 8 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $22k; list at $90k implies a 309% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $89,900

Questions for the listing agent

  1. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
10.84%
Cash-on-cash
16.24%
DSCR
1.72
GRM
6.6

CMA / ARV

ARV (on-the-fly)
$138,000
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
615 Broadway Ave 0.22mi 3/2.0 944 (+3%) 1mo $179,900 $191 81
848 Alger Ave 0.21mi 3/1.0 960 (+4%) 4mo $28,000 $29 80
755 Woodlawn Ave 0.07mi 2/1.0 (-1) 840 (-9%) 2mo $91,000 $108 75
809 Grand Ave 0.23mi 2/1.0 (-1) 940 (+2%) 7mo $140,000 $149 75
1207 Broadway Ave 0.14mi 2/1.0 (-1) 844 (-8%) 4mo $120,000 $142 71
702 Glenwood Ave 0.10mi 3/1.0 1,030 (+12%) 6mo $85,000 $83 70
902 Glenwood Ave 0.21mi 2/1.0 (-1) 834 (-9%) 2mo $155,000 $186 68
1628 Allendale Ave 0.74mi 3/1.0 920 (0%) 2mo $146,500 $159 64
811 S Ball St 0.58mi 2/1.0 (-1) 936 (+2%) 8mo $155,000 $166 58
304 W Corunna Ave 0.52mi 3/1.0 1,010 (+10%) 4mo $100,000 $99 56
315 Prindle St 0.64mi 3/1.0 1,000 (+9%) 2mo $149,900 $150 54
1105 Palmer Ave 0.66mi 3/2.0 1,040 (+13%) 3mo $173,000 $166 41

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
7.2%
Equity multiple
1.28×
Total profit
$7,109
Equity at exit
$13,404
10-year hold
IRR
16.5%
Equity multiple
2.35×
Total profit
$34,047
Equity at exit
$7,773

Cash invested: $25,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48867

Active inventory
166
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$1,142 medium interval (Pro) →
Mortgage (P&I)
$471
Tax from tax record
$52 /mo · $627/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$240
Net cashflow
$341

Break-even live

Break-even rent $710
Max offer price $89,900
Occupancy floor 65%

Sensitivity live

Price -10% $392 -5% $366 +0% $341 +5% $315 +10% $290
Rent -10% $250 -5% $296 +0% $341 +5% $386 +10% $431
Rate -1.0pp $386 -0.5pp $364 base $341 +0.5pp $317 +1.0pp $294

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,475
Closing costs
$2,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 4 events

  1. 2026-06-21
    days on market $89,900 Active 4 DOM
  2. 2026-06-21
    days on market $89,900 Active 3 DOM
  3. 2026-06-17
    remarks 268-char remark
    Show marketing remark (268 chars)

    Welcome to 710 Alger Street, Owosso, MI. This wonderful home features 2-3 bedrooms, 1 bath, with 920 sq ft of living space. Hardwood floors and spacious rooms. Detached garage with a fenced in lot. This home currently being used as a rental unit. 24 hr notice to show.

  4. 2026-06-17
    listed $89,900 Active 1 DOM
    Show marketing remark (268 chars)

    Welcome to 710 Alger Street, Owosso, MI. This wonderful home features 2-3 bedrooms, 1 bath, with 920 sq ft of living space. Hardwood floors and spacious rooms. Detached garage with a fenced in lot. This home currently being used as a rental unit. 24 hr notice to show.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$627 · $52/mo
Projected year-2 tax
$1,006 · $84/mo
Expected delta
+$379/yr (+$32/mo · 60.4%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,698
− Mortgage interest
−$5,036
− Property taxes
−$627
− Insurance
−$450
− Repairs & maintenance
−$1,096
− Management
−$1,096
− Depreciation
−$2,615
Taxable income
$2,779
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$667
After-tax cash flow
$3,421/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Owosso Public Schools
NCES district ID
2627210
Math proficiency
21% ▼ -6.00%
Reading proficiency
33% ▲ 1.00%
Median HH income
$40,656
Composite
22.78/100
National rank
#8025
State rank
#401 of 540 in MI

Livability — Owosso

Score
76/100
State rank
#147
US rank
#3704

Category grades

Amenities B- Commute F Cost of living A+ Crime D- Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Owosso, MI
City population
27,399
Population (ZIP)
27,399

Population outlook (Shiawassee County) Hauer SSP2

Today (2025)
64,238 people
By 2030
61,434 · -4.4%
By 2040
55,054 · -14.3%
By 2050
48,426 · -24.6%
By 2075
35,995 · -44.0%
By 2100
26,678 · -58.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Hispanic / Latino 4% Two or more races 3%
Common ancestry
Romanian 6% Lithuanian 3% Iranian 3%
Foreign-born
1%
Languages at home
98% English-only · Spanish 1% Arabic 1%

Political lean MEDSL · Shiawassee

2024 margin
Strong R (+23.1) · D 37.7% · R 60.8% · Other 1.6%
2008→2024 swing
-31.7pp toward R · 2008: 8.6pp · 2024: -23.1pp
All cycles
2024: R+23.1 2020: R+19.9 2016: R+19.6 2012: D+3.7 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -234.79%
Current HPI
190.5775
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+314.3% since first listed
12 events — show timeline
  • 2026-06-17 Listed $89,900 REALCOMP
  • 2026-06-17 Listed $89,900 MiRealSource-MiMLS
  • 2018-03-12 Listing Removed MiRealSource-MiMLS
  • 2018-03-12 Listing Removed REALCOMP
  • 2018-01-25 Listed $35,900 MiRealSource-MiMLS
  • 2018-01-25 Listed $35,900 REALCOMP
  • 2016-10-13 Sold (MLS) $22,000 MiRealSource-MiMLS
  • 2016-10-13 Sold (MLS) $22,000 REALCOMP
  • 2016-07-13 Listed $21,700 MiRealSource-MiMLS
  • 2016-07-13 Listed $21,700 REALCOMP
  • 2016-07-12 Listed $21,700 MiRealSource-MiMLS
  • 2016-07-12 Listed $21,700 REALCOMP

Property tax history

-4.9%/yr

Latest (2025): $627 · -51.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…