🏷️ Likely Rental
720 E Florida St · Evansville, IN
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.71%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 5/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.1/30.0
- ARV discount +15.0/15.0
- DSCR +8.2/10.0
- 1% rule +6.0/10.0
- Rent growth +4.2/5.0
- Schools +3.3/10.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$82,475
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This house is a part of a package deal. These are all tenant occupied rental properties that are professionally managed. The photos are when the property was vacant to keep the privacy of the tenants. The following houses are for sale for a total price of $339,900.00 | 720 E Florida St, Evansville, IN - Rented at $795/m | 1550 S Morton Ave, Evansville, IN - Rented at $950/m | 1319 Oakley St, Evansville, IN - Rented at $1150/m | 1309 N Fourth Ave, Evansville, IN - Rented at $900/m | Total Rent - $3,795/m These are all Single Family homes where the tenants are responsible for all utilities.
Key facts
- 3,049 sq ft lot
- Garage
- Built 1914
Property features AI
Exterior
- Parking: Detached off-street garage with 1 garage space
- Utilities: Public water; Public sewer
- Home design: Single-family residence; Site-built home; Single-story
- Construction: Aluminum and vinyl siding; Block foundation
- Exterior features: Level lot; Lot dimensions approximately 127 x 25
Interior
- Bedrooms: Bedrooms located on main level
- Bathrooms: 1 full bathroom on the main level
- Heating & cooling: Natural gas forced air heating; Central air conditioning
- Interior features: 6 total rooms; Crawl space basement
- Laundry & utility: Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $82k.
Deal economics
- At list price, monthly cash flow is $183 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($911 rent vs $82k).
- Recommended offer: $78k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 4.6% in Evansville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 63/100 on livability (#416 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F, employment D-.
- Evansville Vanderburgh School Corporation (urban): math 36% / reading 43% proficiency, ranked #153 of 301 in IN (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Delaware Elementary School (math 22% / reading 16%, grade F, #829 of 994 statewide, top 84%, 338 students, 90% FRL); North Junior High School (math 44% / reading 57%, grade C, #43 of 330 statewide, top 14%, 929 students, 42% FRL); North High School (math 57% / reading 74%, grade B, #29 of 369 statewide, top 8%, 1,674 students, 35% FRL).
- Market conditions: Rents rising fast (+6.7%/yr); 229 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 508 units permitted in Vanderburgh County in 2024 (32 in 5+ unit buildings).
- This rent is only 16% of the median local income ($66k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $570 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.7% rent growth), your $23k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 63 days — a 6% lower offer ($78k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 63 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 8.96%
- Cash-on-cash
- 9.52%
- DSCR
- 1.42
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $141,848
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 311 E Oregon St | 0.43mi | 2/1.0 | 950 (-0%) | 5mo | $17,000 | $18 | 76 |
| 1311 N Garvin St | 0.20mi | 2/1.0 | 1,016 (+7%) | 6mo | $126,000 | $124 | 75 |
| 812 N Garvin St | 0.37mi | 2/1.0 | 978 (+3%) | 6mo | $64,900 | $66 | 73 |
| 638 E Missouri St | 0.18mi | 3/1.0 (+1) | 840 (-12%) | 3mo | $25,500 | $30 | 64 |
| 404 Wedeking Ave | 0.64mi | 2/1.0 | 931 (-2%) | 5mo | $170,000 | $183 | 63 |
| 619 Keck Ave | 0.42mi | 2/1.0 | 848 (-11%) | 0mo | $152,000 | $179 | 62 |
| 516 Wedeking Ave | 0.59mi | 2/1.5 | 896 (-6%) | 7mo | $120,000 | $134 | 55 |
| 719 Wedeking Ave | 0.54mi | 3/1.0 (+1) | 1,026 (+8%) | 4mo | $184,900 | $180 | 54 |
| 220 Wedeking Ave | 0.68mi | 2/1.0 | 907 (-5%) | 8mo | $135,000 | $149 | 54 |
| 1311 E Missouri St | 0.67mi | 2/1.0 | 869 (-9%) | 3mo | $144,900 | $167 | 51 |
| 416 E Michigan St | 0.65mi | 2/1.0 | 1,090 (+14%) | 0mo | $50,000 | $46 | 45 |
| 424 Richardt Ave | 0.67mi | 2/1.0 | 816 (-14%) | 0mo | $123,000 | $151 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.72% rent growth · sell at horizon
- IRR
- 2.0%
- Equity multiple
- 1.08×
- Total profit
- $1,835
- Equity at exit
- $12,297
- IRR
- 14.8%
- Equity multiple
- 2.40×
- Total profit
- $32,265
- Equity at exit
- $7,131
Cash invested: $23,093 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47711
- Home prices YoY
- -32.3%
- Rents YoY
- 6.7%
- Active inventory
- 229
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $911 high interval (Pro) →
- Mortgage (P&I)
- −$433
- Tax from tax record
- −$69 /mo · $833/yr
- Insurance
- −$34
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$191
- Net cashflow
- $183
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $20,619
- Closing costs
- $2,474
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 25 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 109 E Eichel Ave Unit A Evansville, IN | 1.0 | 1.0 | 675 | $745 | $1.10 | 21d | 1 | 0.48mi |
| 500 Richardt Ave Evansville, IN | 1.0 | 1.0 | 550 | $700 | $1.27 | 21d | 1 | 0.64mi |
| 32 W Tennessee St Evansville, IN | 2.0 | 1.0 | 864 | $925 | $1.07 | 13d | 1 | 0.68mi |
| 1018 Baker Ave Unit B Evansville, IN | 1.0 | 1.0 | 800 | $625 | $0.78 | 21d | 1 | 0.73mi |
| 610 N Main St Evansville, IN | 2.0 | 1.0 | 751 | $675 | $0.90 | 21d | 1 | 0.76mi |
| 2501 N Evans Ave Unit A Evansville, IN | 2.0 | 1.0 | 856 | $900 | $1.05 | 21d | 1 | 0.80mi |
| 820 Negley Ave Unit B Evansville, IN | 1.0 | 1.0 | 575 | $695 | $1.21 | 21d | 1 | 0.80mi |
| 2511 N Kentucky Ave Unit 23 Evansville, IN | 1.0 | 1.0 | 584 | $650 | $1.11 | 21d | 1 | 0.87mi |
| 941 Stanley Ave Unit A Evansville, IN | 1.0 | 1.0 | 850 | $800 | $0.94 | 21d | 1 | 0.88mi |
| 1219 Joan Ave Unit 1219 Evansville, IN | 2.0 | 1.0 | 725 | $845 | $1.17 | 13d | 1 | 0.89mi |
| 200 N Main St Evansville, IN | 2.0 | 1.0–2.0 | 857 | $1,599 | $1.86 | 13d | 7 | 0.94mi |
| 1111 Stanley Ave Evansville, IN | 2.0 | 1.0 | 670 | $1,000 | $1.49 | 21d | 1 | 1.00mi |
| 1303 E Indiana St Evansville, IN | 2.0 | 1.0 | 975 | $1,195 | $1.23 | 13d | 1 | 1.08mi |
| 41 W Division St Apt 200 Evansville, IN | 2.0 | 2.0 | 1083 | $1,500 | $1.39 | 21d | 1 | 1.09mi |
| 41 W Division St Unit 101 Evansville, IN | 1.0 | 1.0 | 634 | $1,100 | $1.74 | 21d | 1 | 1.09mi |
| 1321 E Indiana St Evansville, IN | 2.0 | 1.0 | 964 | $1,050 | $1.09 | 13d | 1 | 1.10mi |
| 304 S Grand Ave Evansville, IN | 2.0 | 1.0 | 967 | $955 | $0.99 | 21d | 1 | 1.10mi |
| 1415 E Indiana St Evansville, IN | 2.0 | 1.0 | 814 | $795 | $0.98 | 13d | 1 | 1.18mi |
| 406 Edgar St Unit 1 Evansville, IN | 1.0 | 1.0 | 530 | $1,500 | $2.83 | 21d | 1 | 1.19mi |
| 1680 E Franklin St #1682 Evansville, IN | 2.0 | 1.0 | 675 | $855 | $1.27 | 21d | 7 | 1.20mi |
| 1440 E Division St Evansville, IN | 2.0 | 1.0 | 689 | $1,250 | $1.81 | 13d | 1 | 1.22mi |
| 507 S Evans Ave Evansville, IN | 2.0 | 1.0 | 750 | $795 | $1.06 | 21d | 1 | 1.27mi |
| 706 Court St Evansville, IN | 2.0 | 1.5 | 1100 | $850 | $0.77 | 21d | 1 | 1.33mi |
| 400 NW 5th St Unit 4 Evansville, IN | 2.0 | 1.0 | 792 | $725 | $0.92 | 21d | 1 | 1.47mi |
| 24 NW 6th St Apt 103 Evansville, IN | 1.0 | 1.0 | 706 | $1,300 | $1.84 | 21d | 1 | 1.48mi |
Listing history 16 events
-
2026-06-18days on market $82,475 Active 63 DOM
-
2026-06-17price $82,475 Active 62 DOM
-
2026-06-17days on market $84,975 Active 62 DOM
-
2026-06-16days on market $84,975 Active 61 DOM
-
2026-06-15days on market $84,975 Active 60 DOM
-
2026-06-14days on market $84,975 Active 58 DOM
-
2026-06-13days on market $84,975 Active 57 DOM
-
2026-06-10days on market $84,975 Active 55 DOM
-
2026-06-09days on market $84,975 Active 54 DOM
-
2026-06-08days on market $84,975 Active 53 DOM
-
2026-06-07days on market $84,975 Active 52 DOM
-
2026-06-02days on market $84,975 Active 47 DOM
-
2026-06-01days on market $84,975 Active 46 DOM
-
2026-05-31days on market $84,975 Active 45 DOM
-
2026-05-30days on market $84,975 Active 44 DOM
-
2026-04-17$84,975 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $833 · $69/mo
- Projected year-2 tax
- $833 · $69/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 71% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,929
- − Mortgage interest
- −$4,620
- − Property taxes
- −$833
- − Insurance
- −$412
- − Repairs & maintenance
- −$874
- − Management
- −$874
- − Depreciation
- −$2,399
- Taxable income
- $916
- Est. tax owed @ 24.0%
- −$220
- After-tax cash flow
- $1,979/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Evansville Vanderburgh School Corporation
- NCES district ID
- 1803450
- Math proficiency
- 36% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $43,270
- Composite
- 33.41/100
- National rank
- #5471
- State rank
- #153 of 301 in IN
Livability — Evansville
- Score
- 63/100
- State rank
- #416
- US rank
- #15047
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Evansville, IN
- County
- Vanderburgh County · 146,793 people
- City population
- 146,793
- Metro
- Evansville, IN-KY
- Population (ZIP)
- 30,944
- Household income
- $66,320
- Rent vs Own
- Severe rent burden
- 659.0
Population outlook (Vanderburgh County) Hauer SSP2
- Today (2025)
- 187,038 people
- By 2030
- 188,907 · +1.0%
- By 2040
- 190,272 · +1.7%
- By 2050
- 188,871 · +1.0%
- By 2075
- 180,751 · -3.4%
- By 2100
- 163,015 · -12.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Black 8% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 2% Romanian 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Vanderburgh
- 2024 margin
- R (+12.7) · D 43.0% · R 55.6% · Other 1.4%
- 2008→2024 swing
- -15.1pp toward R · 2008: 2.5pp · 2024: -12.7pp
- All cycles
- 2024: R+12.7 2020: R+9.6 2016: R+16.9 2012: R+10.8 2008: D+2.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -97.98%
- Current HPI
- 205.62
- Rent YoY
- ▲ 6.72%
- Metro
- Evansville, IN-KY
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-04-17 Listed $84,975 IRMLS
Property tax history
-2.3%/yrLatest (2024): $833 · -3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…