CashFlowRE
Sign in Sign up
690 Sunset Dr
D Composite 40.54
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.4/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.0/10.0
  • Schools +3.8/10.0
  • Livability +3.6/5.0
  • 1% rule +3.2/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$253,500

690 Sunset Dr · Vine Grove, KY 40175
4 bd · 2.0 ba · 1,944 sqft · Other · 32 Days on market
Built 1998 1.05 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come tour this COMPLETELY remodeled 4 bedroom 2 bathroom house sitting on over an acre with JUST UNDER 2000 square foot! This home has been redone from top to bottom featuring; new flooring, new paint, new appliances and so much more! Call to schedule your tour today!

Key facts

  • Versatile bonus area
  • Spacious kitchen
  • Back deck

Tags

OVER 1 ACRE OF LANDSPACIOUS KITCHENVERSATILE BONUS AREABACK DECK

Property features AI

Finance

  • Other: Property classified as residential; Lot is approximately 1.05 acres; Total building area reported as 1,944 (above-grade living area 1,944)
  • HOA & community: No association fee

Exterior

  • Parking: Driveway with front and rear entries
  • Utilities: Electricity connected
  • Home design: Single-story residential home (1 story); Built in 1998; Other architectural style
  • Construction: Vinyl siding and stone exterior; Shingle roof; Concrete block foundation
  • Exterior features: No additional exterior features listed

Interior

  • Kitchen: Kitchen on the first floor; Dining area adjacent to the kitchen
  • Bedrooms: 4 bedrooms total, all on the first floor; Primary bedroom on the first floor with primary bathroom
  • Bathrooms: 2 full bathrooms, both located on the first floor (including primary bathroom)
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: 8 total rooms; Living room; Dining room; No basement
  • Laundry & utility: Laundry room on the first floor

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath other listed at $254k.

Deal economics

  • At list price, monthly cash flow is $4 ($47/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $208k (17.9% below list).
  • Recommended offer: $208k (17.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.3% vs local median 4.0% in Vine Grove — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 72/100 on livability (#124 in KY) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Meade County (rural): math 41% / reading 48% proficiency, ranked #21 of 165 in KY (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 155 active listings in the ZIP; 124 units permitted in Meade County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Meade County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 32 days — a 3% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $220k; 15% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Recommended offer $208,194 (17.9% below list)

Questions for the listing agent

  1. It's been on market 32 days. Have you received any prior offers? Is the seller open to a 18% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
6.31%
Cash-on-cash
0.07%
DSCR
1.00
GRM
10.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-16.2%
Equity multiple
0.42×
Total profit
$-40,864
Equity at exit
$37,798
10-year hold
IRR
-7.9%
Equity multiple
0.50×
Total profit
$-35,409
Equity at exit
$21,918

Cash invested: $70,980 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40175

Home prices YoY
-6.3%
Active inventory
155
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,082 medium interval (Pro) →
Mortgage (P&I)
$1,329
Tax from tax record
$206 /mo · $2,469/yr
Insurance
$106
HOA
$0
Vacancy / Maint / Mgmt
$437
Net cashflow
$4

Break-even live

Break-even rent $2,077
Max offer price $253,500
Occupancy floor 95%

Sensitivity live

Price -10% $147 -5% $76 +0% $4 +5% $-68 +10% $-140
Rent -10% $-161 -5% $-78 +0% $4 +5% $86 +10% $168
Rate -1.0pp $132 -0.5pp $68 base $4 +0.5pp $-62 +1.0pp $-129

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$63,375
Closing costs
$7,605
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 37 events

  1. 2026-06-21
    days on market $253,500 Active 32 DOM
  2. 2026-06-18
    days on market $253,500 Active 30 DOM
  3. 2026-06-17
    days on market $253,500 Active 29 DOM
  4. 2026-06-16
    days on market $253,500 Active 28 DOM
  5. 2026-06-15
    days on market $253,500 Active 27 DOM
  6. 2026-06-13
    days on market $253,500 Active 25 DOM
  7. 2026-06-12
    days on market $253,500 Active 24 DOM
  8. 2026-06-09
    days on market $253,500 Active 21 DOM
  9. 2026-06-09
    price $253,500 Active 20 DOM
  10. 2026-06-08
    days on market $255,000 Active 20 DOM
  11. 2026-06-07
    days on market $255,000 Active 19 DOM
  12. 2026-06-07
    days on market $255,000 Active 18 DOM
  13. 2026-06-04
    days on market $255,000 Active 15 DOM
  14. 2026-06-02
    days on market $255,000 Active 14 DOM
  15. 2026-06-01
    days on market $255,000 Active 13 DOM
  16. 2026-05-31
    days on market $255,000 Active 12 DOM
  17. 2026-05-31
    days on market $255,000 Active 11 DOM
  18. 2026-05-19
    listed $260,000 Active
  19. 2024-08-20
    soldstatus $219,900
  20. 2024-08-16
    soldstatus $219,900 Closed 268-char remark
    Show marketing remark (268 chars)

    Come tour this COMPLETELY remodeled 4 bedroom 2 bathroom house sitting on over an acre with JUST UNDER 2000 square foot! This home has been redone from top to bottom featuring; new flooring, new paint, new appliances and so much more! Call to schedule your tour today!

  21. 2024-08-16
    soldstatus $219,900 Closed 268-char remark
    Show marketing remark (268 chars)

    Come tour this COMPLETELY remodeled 4 bedroom 2 bathroom house sitting on over an acre with JUST UNDER 2000 square foot! This home has been redone from top to bottom featuring; new flooring, new paint, new appliances and so much more! Call to schedule your tour today!

  22. 2024-07-10
    status Pending 268-char remark
    Show marketing remark (268 chars)

    Come tour this COMPLETELY remodeled 4 bedroom 2 bathroom house sitting on over an acre with JUST UNDER 2000 square foot! This home has been redone from top to bottom featuring; new flooring, new paint, new appliances and so much more! Call to schedule your tour today!

  23. 2024-07-08
    status Pending 268-char remark
    Show marketing remark (268 chars)

    Come tour this COMPLETELY remodeled 4 bedroom 2 bathroom house sitting on over an acre with JUST UNDER 2000 square foot! This home has been redone from top to bottom featuring; new flooring, new paint, new appliances and so much more! Call to schedule your tour today!

  24. 2024-07-01
    listed $219,900 Active 268-char remark
    Show marketing remark (268 chars)

    Come tour this COMPLETELY remodeled 4 bedroom 2 bathroom house sitting on over an acre with JUST UNDER 2000 square foot! This home has been redone from top to bottom featuring; new flooring, new paint, new appliances and so much more! Call to schedule your tour today!

  25. 2024-07-01
    listed $219,900 Active 268-char remark
    Show marketing remark (268 chars)

    Come tour this COMPLETELY remodeled 4 bedroom 2 bathroom house sitting on over an acre with JUST UNDER 2000 square foot! This home has been redone from top to bottom featuring; new flooring, new paint, new appliances and so much more! Call to schedule your tour today!

  26. 2024-03-04
    soldstatus $74,900
  27. 2024-02-23
    soldstatus $125,000 Closed
  28. 2024-01-27
    status Pending
  29. 2024-01-24
    price $149,000
  30. 2024-01-18
    price $159,000
  31. 2024-01-11
    price $159,500
  32. 2024-01-04
    price $160,000
  33. 2023-12-28
    price $164,000
  34. 2023-12-07
    price $169,000
  35. 2023-11-28
    price $170,000
  36. 2023-11-22
    price $179,000
  37. 2023-11-16
    listed $179,400 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast KY · Resets to sale price

Current annual tax
$2,469 · $206/mo
Projected year-2 tax
$2,469 · $206/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,983
− Mortgage interest
−$14,200
− Property taxes
−$2,469
− Insurance
−$1,268
− Repairs & maintenance
−$1,999
− Management
−$1,999
− Depreciation
−$7,375
Taxable loss
−$4,325
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,038
After-tax cash flow
$1,085/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Meade County
NCES district ID
2104050
Math proficiency
41% ▼ -15.00%
Reading proficiency
48% ▼ -12.00%
Median HH income
$49,628
Composite
38.17/100
National rank
#4265
State rank
#21 of 165 in KY

Livability — Vine Grove

Score
72/100
State rank
#124
US rank
#5837

Category grades

Amenities F Commute F Cost of living A+ Crime A+ Employment B Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
16,283

Population outlook (Meade County) Hauer SSP2

Today (2025)
26,977 people
By 2030
26,162 · -3.0%
By 2040
24,029 · -10.9%
By 2050
21,658 · -19.7%
By 2075
16,994 · -37.0%
By 2100
15,586 · -42.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Black 9% Two or more races 7% Hispanic / Latino 2% Asian 2%
Common ancestry
Italian 2% Slovak 2% Serbian 1%
Foreign-born
3% · South Korea, Canada
Languages at home
95% English-only · Spanish 2% Tagalog/Filipino 1% German/W. Germanic 1%

Political lean MEDSL · Meade

2024 margin
Solid R (+52.1) · D 23.2% · R 75.3% · Other 1.5%
2008→2024 swing
-31.1pp toward R · 2008: -20.9pp · 2024: -52.1pp
All cycles
2024: R+52.1 2020: R+46.4 2016: R+46.1 2012: R+22.8 2008: R+20.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -16.55%
Current HPI
246.3715
Rent YoY
Metro
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

+44.9% since first listed
20 events — show timeline
  • 2026-05-19 Listed $260,000 Metro Search MLS
  • 2024-08-20 Sold (Public Records) $219,900 Public Records
  • 2024-08-16 Sold (MLS) $219,900 HKARMLS
  • 2024-08-16 Sold (MLS) $219,900 Metro Search MLS
  • 2024-07-10 Pending Metro Search MLS
  • 2024-07-08 Pending HKARMLS
  • 2024-07-01 Listed $219,900 HKARMLS
  • 2024-07-01 Listed $219,900 Metro Search MLS
  • 2024-03-04 Sold (Public Records) $74,900 Public Records
  • 2024-02-23 Sold (MLS) $125,000 Metro Search MLS
  • 2024-01-27 Pending Metro Search MLS
  • 2024-01-24 Price Changed $149,000 Metro Search MLS
  • 2024-01-18 Price Changed $159,000 Metro Search MLS
  • 2024-01-11 Price Changed $159,500 Metro Search MLS
  • 2024-01-04 Price Changed $160,000 Metro Search MLS
  • 2023-12-28 Price Changed $164,000 Metro Search MLS
  • 2023-12-07 Price Changed $169,000 Metro Search MLS
  • 2023-11-28 Price Changed $170,000 Metro Search MLS
  • 2023-11-22 Price Changed $179,000 Metro Search MLS
  • 2023-11-16 Listed $179,400 Metro Search MLS

Property tax history

+10.5%/yr

Latest (2025): $2,469 · +132.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…