728 Elmeer Ave · Metairie, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +15.0/15.0
- DSCR +6.0/10.0
- Livability +4.4/5.0
- 1% rule +4.0/10.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$325,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity knocks in the heart of Metairie! This spacious 2,600 sq ft cottage offers 3 bedrooms and 2.5 baths with incredible potential for the right buyer. The home has experienced water damage and is currently in need of significant renovation - flooring, kitchen and bathrooms - making it a true blank canvas ready for your vision. Whether you are an investor or a buyer looking to customize your dream home from the ground up, this property is priced to sell and positioned in a highly desirable location. Don't miss your chance to transform this property into something special.
Key facts
- Parking
- Built 1975
- Listed 60 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.5-bath single-family listed at $325k.
Deal economics
- At list price, monthly cash flow is $272 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $292k (10.0% below list).
- Recommended offer: $292k (10.0% below list) — sets the bar for 1% rule.
- Cap rate 7.5% vs local median 3.6% in Metairie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 87/100 on livability (#1 in LA, #261 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+.
- Jefferson Parish (suburban): math 24% / reading 34% proficiency, ranked #44 of 98 in LA (top 45%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.3%/yr); 177 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 518 units permitted in Jefferson Parish in 2024 (43 in 5+ unit buildings).
- This rent runs 39% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 61 days — a 6% lower offer ($306k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $34k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $152k; list at $325k implies a 114% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 61 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
- Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.90% ✗
- Cap rate
- 7.54%
- Cash-on-cash
- 4.46%
- DSCR
- 1.20
- GRM
- 9.3
CMA / ARV
- ARV (median comp)
- $451,670
- List price
- $325,000
- Delta
- -28.04%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 644 Brockenbraugh Ct | 0.16mi | 3/2.0 | 2,358 (-8%) | 1mo | $586,500 | $249 | 76 |
| 924 Brockenbraugh Ct | 0.32mi | 4/3.5 (+1) | 2,551 (-1%) | 2mo | $625,000 | $245 | 73 |
| 401 Elmeer Ave | 0.57mi | 4/2.5 (+1) | 2,563 (-0%) | 3mo | $735,000 | $287 | 65 |
| 868 Rosa Ave | 0.36mi | 3/2.0 | 2,323 (-10%) | 1mo | $315,000 | $136 | 64 |
| 1010 Orion Ave | 0.42mi | 4/2.0 (+1) | 2,394 (-7%) | 2mo | $325,000 | $136 | 60 |
| 319 E William David Pkwy | 0.54mi | 4/3.0 (+1) | 2,665 (+4%) | 2mo | $575,000 | $216 | 60 |
| 1029 Aurora Ave | 0.37mi | 4/2.5 (+1) | 2,297 (-11%) | 0mo | $627,500 | $273 | 60 |
| 1001 Bonnabel Blvd | 0.44mi | 4/3.0 (+1) | 2,838 (+10%) | 1mo | $350,000 | $123 | 54 |
| 1137 Aurora Ave | 0.52mi | 4/2.5 (+1) | 2,310 (-10%) | 2mo | $380,000 | $165 | 52 |
| 1155 Bonnabel Blvd | 0.64mi | 4/2.0 (+1) | 2,464 (-4%) | 5mo | $380,000 | $154 | 52 |
| 354 Homestead Ave | 0.75mi | 4/3.0 (+1) | 2,465 (-4%) | 0mo | $669,000 | $271 | 51 |
| 1230 Aurora Ave | 0.68mi | 4/3.0 (+1) | 2,257 (-12%) | 1mo | $365,000 | $162 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -13.8%
- Equity multiple
- 0.52×
- Total profit
- $-43,992
- Equity at exit
- $48,459
- IRR
- -10.2%
- Equity multiple
- 0.46×
- Total profit
- $-49,461
- Equity at exit
- $28,100
Cash invested: $91,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70005
- Rents YoY
- -0.3%
- Active inventory
- 177
- Price-to-rent
- 9.3×
Monthly cashflow live
- Estimated rent
- $2,925 high interval (Pro) →
- Mortgage (P&I)
- −$1,704
- Tax from tax record
- −$132 /mo · $1,588/yr
- Insurance
- −$135
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$614
- Net cashflow
- $272
Break-even live
Sensitivity live
| Price | -10% $456 | -5% $364 | +0% $272 | +5% $180 | +10% $88 |
|---|---|---|---|---|---|
| Rent | -10% $41 | -5% $157 | +0% $272 | +5% $388 | +10% $503 |
| Rate | -1.0pp $436 | -0.5pp $355 | base $272 | +0.5pp $188 | +1.0pp $102 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $81,250
- Closing costs
- $9,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 849 Rosa Ave Unit 1 Metairie, LA | 4.0 | 3.0 | 2392 | $2,650 | $1.11 | 25d | 1 | 0.34mi |
| 728 Bonnabel Blvd Unit 1 Metairie, LA | 3.0 | 2.0 | 2000 | $3,500 | $1.75 | 45d | 1 | 0.46mi |
| 517 Rosa Ave Metairie, LA | 3.0 | 2.0 | 1900 | $2,100 | $1.11 | 5d | 1 | 0.47mi |
| 437 Elmeer Ave Metairie, LA | 3.0 | 2.0 | 2041 | $3,950 | $1.94 | 22d | 1 | 0.47mi |
| 801 Rue Burgundy #215 Metairie, LA | 2.0 | 2.0 | 1763 | $3,500 | $1.99 | 45d | 1 | 0.68mi |
| 801 Rue Burgundy #319 Metairie, LA | 2.0 | 2.0 | 1763 | $3,250 | $1.84 | 15d | 1 | 0.68mi |
| 1117 Andrews Ave Metairie, LA | 3.0 | 2.0 | 1770 | $2,600 | $1.47 | 45d | 1 | 0.71mi |
| 35 Oaklawn Dr Metairie, LA | 3.0 | 3.0 | 3175 | $12,000 | $3.78 | 45d | 1 | 0.80mi |
| 309 Lilac St Metairie, LA | 3.0 | 2.5 | 1750 | $1,745 | $1.00 | 45d | 1 | 0.86mi |
| 3017 Clifford Dr Metairie, LA | 3.0 | 2.0 | 1900 | $2,500 | $1.32 | 25d | 1 | 0.87mi |
| 209 Rosa Ave Metairie, LA | 3.0 | 2.5 | 2400 | $2,000 | $0.83 | 15d | 1 | 0.87mi |
| 3104 Clifford Dr Metairie, LA | 4.0 | 2.0 | 2018 | $2,700 | $1.34 | 25d | 1 | 0.92mi |
| 1437 Ocean Dr Metairie, LA | 3.0 | 2.0 | 1850 | $2,600 | $1.41 | 45d | 1 | 1.00mi |
| 321 W Harrison Ave New Orleans, LA | 3.0 | 3.0 | 3000 | $2,500 | $0.83 | 17d | 1 | 1.01mi |
| 321 W Harrison Ave New Orleans, LA | 3.0 | 3.0 | 3000 | $3,000 | $1.00 | 45d | 1 | 1.01mi |
| 218 Aurora Ave Metairie, LA | 3.0 | 2.5 | 2500 | $2,500 | $1.00 | 25d | 1 | 1.02mi |
| 431 Tacoma St New Orleans, LA | 3.0 | 2.0 | 2019 | $4,300 | $2.13 | 17d | 1 | 1.05mi |
| 1916 Metairie Heights Ave Metairie, LA | 4.0 | 2.0 | 2250 | $2,800 | $1.24 | 25d | 1 | 1.09mi |
| 300 33rd St New Orleans, LA | 2.0 | 1.5 | 1800 | $1,750 | $0.97 | 25d | 1 | 1.12mi |
| 1528 Cherokee Ave Metairie, LA | 3.0 | 2.5 | 2500 | $2,800 | $1.12 | 3d | 1 | 1.14mi |
| 130 Helios Ave Metairie, LA | 2.0 | 2.5 | 1793 | $2,600 | $1.45 | 15d | 1 | 1.24mi |
| 6760 Bellaire Dr New Orleans, LA | 4.0 | 2.5 | 2000 | $2,750 | $1.38 | 45d | 1 | 1.25mi |
| 132 Hesper Ave Metairie, LA | 4.0 | 4.0 | 2598 | $5,500 | $2.12 | 45d | 1 | 1.26mi |
| 400 Metairie-Hammond Hwy Unit 4A Metairie, LA | 3.0 | 2.5 | 2316 | $6,300 | $2.72 | 15d | 1 | 1.29mi |
| 302 Bella Dr Metairie, LA | 3.0 | 2.0 | 3125 | $5,000 | $1.60 | 5d | 1 | 1.33mi |
| 6180 Milne Blvd New Orleans, LA | 3.0 | 2.5 | 1785 | $2,400 | $1.34 | 4d | 1 | 1.38mi |
| 6509 West End Blvd New Orleans, LA | 4.0 | 2.0 | 1750 | $2,600 | $1.49 | 25d | 1 | 1.39mi |
| 3901 Ridgelake Dr Unit 4A Metairie, LA | 3.0 | 2.5 | 2511 | $8,500 | $3.39 | 45d | 1 | 1.49mi |
Listing history 12 events
-
2026-06-10days on market $325,000 Active 61 DOM
-
2026-06-09days on market $325,000 Active 60 DOM
-
2026-06-08days on market $325,000 Active 59 DOM
-
2026-06-07days on market $325,000 Active 58 DOM
-
2026-06-03days on market $325,000 Active 54 DOM
-
2026-06-02days on market $325,000 Active 53 DOM
-
2026-06-02price $325,000 Active 52 DOM
-
2026-06-01days on market $359,000 Active 52 DOM
-
2026-05-31days on market $359,000 Active 51 DOM
-
2026-04-08$359,000 Active 584-char remark
Show marketing remark (584 chars)
Opportunity knocks in the heart of Metairie! This spacious 2,600 sq ft cottage offers 3 bedrooms and 2.5 baths with incredible potential for the right buyer. The home has experienced water damage and is currently in need of significant renovation - flooring, kitchen and bathrooms - making it a true blank canvas ready for your vision. Whether you are an investor or a buyer looking to customize your dream home from the ground up, this property is priced to sell and positioned in a highly desirable location. Don't miss your chance to transform this property into something special.
-
2026-04-08$359,000 Active 584-char remark
Show marketing remark (584 chars)
Opportunity knocks in the heart of Metairie! This spacious 2,600 sq ft cottage offers 3 bedrooms and 2.5 baths with incredible potential for the right buyer. The home has experienced water damage and is currently in need of significant renovation - flooring, kitchen and bathrooms - making it a true blank canvas ready for your vision. Whether you are an investor or a buyer looking to customize your dream home from the ground up, this property is priced to sell and positioned in a highly desirable location. Don't miss your chance to transform this property into something special.
-
1990-12-01soldstatus $152,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,588 · $132/mo
- Projected year-2 tax
- $1,788 · $149/mo
- Expected delta
- +$200/yr (+$17/mo · 12.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $35,097
- − Mortgage interest
- −$18,205
- − Property taxes
- −$1,588
- − Insurance
- −$2,422
- − Repairs & maintenance
- −$2,808
- − Management
- −$2,808
- − Depreciation
- −$9,455
- Taxable loss
- −$2,188
- Est. tax savings @ 24.0%
- +$525
- After-tax cash flow
- $3,790/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Parish
- NCES district ID
- 2200840
- Math proficiency
- 24% ▼ -36.00%
- Reading proficiency
- 34% ▼ -30.00%
- Median HH income
- $48,421
- Composite
- 25.19/100
- National rank
- #7511
- State rank
- #44 of 98 in LA
Livability — Metairie
- Score
- 87/100
- State rank
- #1
- US rank
- #261
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Metairie, LA
- County
- Jefferson Parish · 426,999 people
- City population
- 137,978
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 24,088
- Household income
- $89,194
- Rent vs Own
- Severe rent burden
- 711.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 451,696 people
- By 2030
- 455,451 · +0.8%
- By 2040
- 458,308 · +1.5%
- By 2050
- 461,031 · +2.1%
- By 2075
- 476,351 · +5.5%
- By 2100
- 499,377 · +10.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 13% Two or more races 8% Asian 2% Native American 2% Black 1%
- Hispanic origin (detail)
- Mexican 1%
- Common ancestry
- Lithuanian 21% Slovak 2% Iranian 1%
- Foreign-born
- 9% · Canada, China, Vietnam
- Languages at home
- 89% English-only · Spanish 8% French/Haitian/Cajun 1% Other Indo-European 1%
Political lean MEDSL · Jefferson
- 2024 margin
- R (+12.9) · D 42.5% · R 55.5% · Other 2.1%
- 2008→2024 swing
- +13.6pp toward D · 2008: -26.6pp · 2024: -12.9pp
- All cycles
- 2024: R+12.9 2020: R+11.1 2016: R+14.8 2012: R+18.4 2008: R+26.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -371.32%
- Current HPI
- 142.4955
- Rent YoY
- ▼ -0.31%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+136.2% since first listed3 events — show timeline
- 2026-04-08 Listed $359,000 AcadianaMLS
- 2026-04-08 Listed $359,000 GSREIN
- 1990-12-01 Sold (Public Records) $152,000 Public Records
Property tax history
+1.0%/yrLatest (2025): $1,588 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…