195 Kinch Rd · President, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.6/10.0
- Appreciation +6.1/10.0
- Schools +4.4/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
$74,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Tucked away in the serene river side community of Henry’s Bend, this cozy 3-bedroom cottage offers a unique opportunity to enjoy nature, recreation, and peaceful living. Community boat launch on the Allegheny River available, this home is perfect for outdoor lovers looking to fish, paddle, or simply relax by the water. Thoughtfully cared for over the years, you'll find a warm, functional layout with 3 bedrooms, 1 full bath, and a kitchen equipped with essential appliances. Outside, the spacious lot offers plenty of room for gardens, gatherings, or storing your outdoor gear. Whether you're searching for a weekend retreat or a quiet place to call home, 195 Kinch Rd is a gem in a hidden corner of Venango County.
Key facts
- River community
- Gardens gatherings
- Spacious lot
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $74k.
Deal economics
- At list price, monthly cash flow is $395 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $74k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Forest Area SD (rural): math 41% / reading 59% proficiency, ranked #415 of 658 in PA (top 63%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 51 active listings in the ZIP; 42 units permitted in Venango County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $2k of equity ($515 loan paydown + $2k appreciation (2.2% local appreciation)).
- Venango County population projected at -30% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (2.2% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 289 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago; this cycle's ask has dropped $6k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 289 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.46% ✓
- Cap rate
- 12.65%
- Cash-on-cash
- 22.70%
- DSCR
- 2.01
- GRM
- 5.7
CMA / ARV
- ARV (median comp)
- $51,588
- List price
- $74,500
- Delta
- 44.41%
- Verdict
- OVERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
2.18% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.2%
- Equity multiple
- 2.48×
- Total profit
- $30,901
- Equity at exit
- $30,096
- IRR
- 28.6%
- Equity multiple
- 4.78×
- Total profit
- $78,885
- Equity at exit
- $43,892
Cash invested: $20,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16301
- Home prices YoY
- 1.0%
- Active inventory
- 51
- Price-to-rent
- 5.7×
Monthly cashflow live
- Estimated rent
- $1,091 medium interval (Pro) →
- Mortgage (P&I)
- −$391
- Tax from tax record
- −$45 /mo · $542/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$229
- Net cashflow
- $395
Break-even live
Sensitivity live
| Price | -10% $437 | -5% $416 | +0% $395 | +5% $374 | +10% $353 |
|---|---|---|---|---|---|
| Rent | -10% $309 | -5% $352 | +0% $395 | +5% $438 | +10% $481 |
| Rate | -1.0pp $432 | -0.5pp $414 | base $395 | +0.5pp $375 | +1.0pp $356 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,625
- Closing costs
- $2,235
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 20 events
-
2026-06-21days on market $74,500 Active 289 DOM
-
2026-06-18days on market $74,500 Active 287 DOM
-
2026-06-17days on market $74,500 Active 286 DOM
-
2026-06-16days on market $74,500 Active 285 DOM
-
2026-06-15days on market $74,500 Active 284 DOM
-
2026-06-13days on market $74,500 Active 282 DOM
-
2026-06-12days on market $74,500 Active 281 DOM
-
2026-06-09days on market $74,500 Active 278 DOM
-
2026-06-08days on market $74,500 Active 277 DOM
-
2026-06-08days on market $74,500 Active 276 DOM
-
2026-06-07days on market $74,500 Active 275 DOM
-
2026-06-04days on market $74,500 Active 272 DOM
-
2026-06-02days on market $74,500 Active 271 DOM
-
2026-06-01days on market $74,500 Active 270 DOM
-
2026-05-31days on market $74,500 Active 269 DOM
-
2026-04-30price $74,500 724-char remark
Show marketing remark (724 chars)
Tucked away in the serene river side community of Henry’s Bend, this cozy 3-bedroom cottage offers a unique opportunity to enjoy nature, recreation, and peaceful living. Community boat launch on the Allegheny River available, this home is perfect for outdoor lovers looking to fish, paddle, or simply relax by the water. Thoughtfully cared for over the years, you'll find a warm, functional layout with 3 bedrooms, 1 full bath, and a kitchen equipped with essential appliances. Outside, the spacious lot offers plenty of room for gardens, gatherings, or storing your outdoor gear. Whether you're searching for a weekend retreat or a quiet place to call home, 195 Kinch Rd is a gem in a hidden corner of Venango County.
-
2025-09-25price $77,500 724-char remark
Show marketing remark (724 chars)
Tucked away in the serene river side community of Henry’s Bend, this cozy 3-bedroom cottage offers a unique opportunity to enjoy nature, recreation, and peaceful living. Community boat launch on the Allegheny River available, this home is perfect for outdoor lovers looking to fish, paddle, or simply relax by the water. Thoughtfully cared for over the years, you'll find a warm, functional layout with 3 bedrooms, 1 full bath, and a kitchen equipped with essential appliances. Outside, the spacious lot offers plenty of room for gardens, gatherings, or storing your outdoor gear. Whether you're searching for a weekend retreat or a quiet place to call home, 195 Kinch Rd is a gem in a hidden corner of Venango County.
-
2025-09-04$80,000 Active 724-char remark
Show marketing remark (724 chars)
Tucked away in the serene river side community of Henry’s Bend, this cozy 3-bedroom cottage offers a unique opportunity to enjoy nature, recreation, and peaceful living. Community boat launch on the Allegheny River available, this home is perfect for outdoor lovers looking to fish, paddle, or simply relax by the water. Thoughtfully cared for over the years, you'll find a warm, functional layout with 3 bedrooms, 1 full bath, and a kitchen equipped with essential appliances. Outside, the spacious lot offers plenty of room for gardens, gatherings, or storing your outdoor gear. Whether you're searching for a weekend retreat or a quiet place to call home, 195 Kinch Rd is a gem in a hidden corner of Venango County.
-
2024-09-06$79,000 Active
-
2022-06-03$69,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $542 · $45/mo
- Projected year-2 tax
- $860 · $72/mo
- Expected delta
- +$318/yr (+$26/mo · 58.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 2/10 Low 7 d/yr ≥92°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,087
- − Mortgage interest
- −$4,173
- − Property taxes
- −$542
- − Insurance
- −$372
- − Repairs & maintenance
- −$1,047
- − Management
- −$1,047
- − Depreciation
- −$2,167
- Taxable income
- $3,738
- Est. tax owed @ 24.0%
- −$897
- After-tax cash flow
- $3,839/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Forest Area SD
- NCES district ID
- 4208280
- Math proficiency
- 41% ▲ 4.00%
- Reading proficiency
- 59% ▲ 3.00%
- Median HH income
- $37,002
- Composite
- 43.52/100
- National rank
- #6452
- State rank
- #415 of 658 in PA
Livability — President
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 15,067
Population outlook (Venango County) Hauer SSP2
- Today (2025)
- 48,827 people
- By 2030
- 46,061 · -5.7%
- By 2040
- 39,989 · -18.1%
- By 2050
- 34,094 · -30.2%
- By 2075
- 22,500 · -53.9%
- By 2100
- 13,659 · -72.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 1%
- Common ancestry
- Romanian 7% Iranian 3% Italian 2%
- Foreign-born
- 1%
Political lean MEDSL · Venango
- 2024 margin
- Solid R (+42.1) · D 28.5% · R 70.6%
- 2008→2024 swing
- -22.9pp toward R · 2008: -19.2pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+41.4 2016: R+42.4 2012: R+26.3 2008: R+19.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.18%
- Current HPI
- 218.0124
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+8.0% since first listed5 events — show timeline
- 2026-04-30 Price Changed $74,500 West Penn MLS
- 2025-09-25 Price Changed $77,500 West Penn MLS
- 2025-09-04 Listed $80,000 West Penn MLS
- 2024-09-06 Listed $79,000 AVBREALTORS
- 2022-06-03 Listed $69,000 AVBREALTORS
Property tax history
+0.4%/yrLatest (2026): $542 · -1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…