CashFlowRE
Sign in Sign up
219 S Broad St
D- Composite 37.36
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.9/30.0
  • Livability +3.5/5.0
  • Schools +3.0/10.0
  • 1% rule +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • DSCR +1.1/10.0
  • Appreciation +0.0/10.0

$184,995

219 S Broad St · Griffith, IN 46319
2 bd · 1.0 ba · 1,345 sqft · SingleFamily public records · 264 Days on market
Built 1903 0.27 ac lot $138/sqft · 24% below area Est $242k · 24% under ↓ 18% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

SELLER SAYS BRING AN OFFER! Get ready to create your vision at 219 S Broad St! Total of 4 parcels giving you access from Broad St and Ave B - perfect for business ingress and egress! Welcome to one of the very few residential properties in Downtown Griffith. These 4 parcels make up just over a quarter of an acre, with 3 bedrooms and 1 bath this could be your future home or make a great rental property with a few repairs and some TLC. Then, start envisioning your future! With a Downtown Griffith Location, this piece of property's limits are endless! Frontage on Broad Street, and direct access to the property from Ave B, this could be a great set up for your future business! Parking lot and easy access to the Erie Lackawanna trailhead is directly east of the home, keeping constant pedestrian traffic moving past the property - Use the existing home or start from scratch! This sale includes a total of 4 parcels - Tax total shown reflects all 4 parcels, which do not have any current exemptions. Homestead would greatly reduce tax amount. AS-IS Condition - seller will make no repairs. Cash or Conventional financing only.

Key facts

  • Parking lot
  • Total of 4 parcels
  • 0.27 acre lot

Tags

DOWNTOWN GRIFFITH LOCATIONFRONTAGE ON BROAD STREETDIRECT ACCESS TO THE PROPERTYPARKING LOTTOTAL OF 4 PARCELS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $185k.

Deal economics

  • At list price, monthly cash flow is $-277 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $136k (26.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $143k (22.6% below list).
  • Recommended offer: $136k (26.4% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 70/100 on livability (#146 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: amenities F, commute F, health & safety F.
  • Griffith Public Schools (suburban): math 31% / reading 38% proficiency, ranked #189 of 301 in IN (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 69 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 1,642 units permitted in Lake County in 2024 (14 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Lake County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 264 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1903 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $136,126 (26.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 264 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Built in 1903 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.77%
Cap rate
4.50%
Cash-on-cash
-6.41%
DSCR
0.71
GRM
10.8

CMA / ARV

ARV (median comp)
$242,267
List price
$184,995
Delta
-23.64%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
209 N Harvey St 0.41mi 2/1.0 1,310 (-3%) 16mo $235,000 $179 64
234 N Woodlawn Ave 0.49mi 2/1.0 1,252 (-7%) 5mo $140,000 $112 62
141 N Dwiggins St 0.51mi 2/1.0 1,232 (-8%) 2mo $235,000 $191 61
246 N Lindberg St 0.58mi 2/2.0 1,339 (-0%) 10mo $250,000 $187 60
247 N Raymond St 0.60mi 3/1.0 (+1) 1,344 (-0%) 10mo $165,000 $123 58
227 N Wright St 0.70mi 3/1.5 (+1) 1,381 (+3%) 5mo $224,900 $163 52
233 N Ernest St 0.62mi 3/1.5 (+1) 1,232 (-8%) 0mo $227,000 $184 50
403 N Raymond St 0.72mi 3/2.0 (+1) 1,332 (-1%) 9mo $252,500 $190 48
140 N Lindberg St 0.48mi 3/2.0 (+1) 1,424 (+6%) 13mo $231,500 $163 48
133 N Raymond St 0.49mi 3/2.0 (+1) 1,442 (+7%) 11mo $260,000 $180 47
427 N Indiana St 0.71mi 3/2.0 (+1) 1,296 (-4%) 8mo $290,000 $224 45
206 N Oakwood Dr 0.66mi 2/1.5 1,536 (+14%) 8mo $260,000 $169 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-27.3%
Equity multiple
0.08×
Total profit
$-47,495
Equity at exit
$27,583
10-year hold
IRR
-25.0%
Equity multiple
-0.23×
Total profit
$-63,633
Equity at exit
$15,995

Cash invested: $51,799 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 46319

Home prices YoY
-25.5%
Active inventory
69
Price-to-rent
10.8×

Monthly cashflow live

Estimated rent
$1,432 medium interval (Pro) →
Mortgage (P&I)
$970
Tax from tax record
$361 /mo · $4,333/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$301
Net cashflow
$-277

Break-even live

Break-even rent $1,783
Max offer price $136,126
Occupancy floor

Sensitivity live

Price -10% $-172 -5% $-224 +0% $-277 +5% $-329 +10% $-381
Rent -10% $-390 -5% $-333 +0% $-277 +5% $-220 +10% $-163
Rate -1.0pp $-183 -0.5pp $-230 base $-277 +0.5pp $-325 +1.0pp $-373

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,249
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
422 N Dwiggins St Griffith, IN 2.0 1.0 1135 $1,650 $1.45 25d 1 0.79mi
820 N Wheeler St Griffith, IN 1.0–2.0 1.0 870 $1,400 $1.61 0d 1 1.40mi

Listing history 18 events

  1. 2026-06-21
    days on market $184,995 Active 264 DOM
  2. 2026-06-18
    days on market $184,995 Active 261 DOM
  3. 2026-06-17
    days on market $184,995 Active 260 DOM
  4. 2026-06-16
    days on market $184,995 Active 259 DOM
  5. 2026-06-15
    days on market $184,995 Active 258 DOM
  6. 2026-06-13
    days on market $184,995 Active 256 DOM
  7. 2026-06-13
    days on market $184,995 Active 255 DOM
  8. 2026-06-09
    days on market $184,995 Active 252 DOM
  9. 2026-06-08
    days on market $184,995 Active 251 DOM
  10. 2026-06-07
    days on market $184,995 Active 250 DOM
  11. 2026-06-04
    days on market $184,995 Active 247 DOM
  12. 2026-06-03
    days on market $184,995 Active 246 DOM
  13. 2026-06-02
    days on market $184,995 Active 245 DOM
  14. 2026-06-01
    days on market $184,995 Active 244 DOM
  15. 2026-05-31
    days on market $184,995 Active 243 DOM
  16. 2026-03-04
    price $184,995 1133-char remark
    Show marketing remark (1133 chars)

    SELLER SAYS BRING AN OFFER! Get ready to create your vision at 219 S Broad St! Total of 4 parcels giving you access from Broad St and Ave B - perfect for business ingress and egress! Welcome to one of the very few residential properties in Downtown Griffith. These 4 parcels make up just over a quarter of an acre, with 3 bedrooms and 1 bath this could be your future home or make a great rental property with a few repairs and some TLC. Then, start envisioning your future! With a Downtown Griffith Location, this piece of property's limits are endless! Frontage on Broad Street, and direct access to the property from Ave B, this could be a great set up for your future business! Parking lot and easy access to the Erie Lackawanna trailhead is directly east of the home, keeping constant pedestrian traffic moving past the property - Use the existing home or start from scratch! This sale includes a total of 4 parcels - Tax total shown reflects all 4 parcels, which do not have any current exemptions. Homestead would greatly reduce tax amount. AS-IS Condition - seller will make no repairs. Cash or Conventional financing only.

  17. 2025-12-29
    price $199,900 1133-char remark
    Show marketing remark (1133 chars)

    SELLER SAYS BRING AN OFFER! Get ready to create your vision at 219 S Broad St! Total of 4 parcels giving you access from Broad St and Ave B - perfect for business ingress and egress! Welcome to one of the very few residential properties in Downtown Griffith. These 4 parcels make up just over a quarter of an acre, with 3 bedrooms and 1 bath this could be your future home or make a great rental property with a few repairs and some TLC. Then, start envisioning your future! With a Downtown Griffith Location, this piece of property's limits are endless! Frontage on Broad Street, and direct access to the property from Ave B, this could be a great set up for your future business! Parking lot and easy access to the Erie Lackawanna trailhead is directly east of the home, keeping constant pedestrian traffic moving past the property - Use the existing home or start from scratch! This sale includes a total of 4 parcels - Tax total shown reflects all 4 parcels, which do not have any current exemptions. Homestead would greatly reduce tax amount. AS-IS Condition - seller will make no repairs. Cash or Conventional financing only.

  18. 2025-09-29
    listed $224,900 Active 1133-char remark
    Show marketing remark (1133 chars)

    SELLER SAYS BRING AN OFFER! Get ready to create your vision at 219 S Broad St! Total of 4 parcels giving you access from Broad St and Ave B - perfect for business ingress and egress! Welcome to one of the very few residential properties in Downtown Griffith. These 4 parcels make up just over a quarter of an acre, with 3 bedrooms and 1 bath this could be your future home or make a great rental property with a few repairs and some TLC. Then, start envisioning your future! With a Downtown Griffith Location, this piece of property's limits are endless! Frontage on Broad Street, and direct access to the property from Ave B, this could be a great set up for your future business! Parking lot and easy access to the Erie Lackawanna trailhead is directly east of the home, keeping constant pedestrian traffic moving past the property - Use the existing home or start from scratch! This sale includes a total of 4 parcels - Tax total shown reflects all 4 parcels, which do not have any current exemptions. Homestead would greatly reduce tax amount. AS-IS Condition - seller will make no repairs. Cash or Conventional financing only.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$4,333 · $361/mo
Projected year-2 tax
$4,333 · $361/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,189
− Mortgage interest
−$10,363
− Property taxes
−$4,333
− Insurance
−$925
− Repairs & maintenance
−$1,375
− Management
−$1,375
− Depreciation
−$5,382
Taxable loss
−$6,563
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,575
After-tax cash flow
$-1,745/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Griffith Public Schools
NCES district ID
1804170
Math proficiency
31% ▼ -15.00%
Reading proficiency
38% ▼ -5.00%
Median HH income
$54,808
Composite
30.37/100
National rank
#6254
State rank
#189 of 301 in IN

Livability — Griffith

Score
70/100
State rank
#146
US rank
#7400

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment A Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Griffith, IN
County
Lake County · 422,878 people
City population
17,847
Metro
Chicago-Naperville-Elgin, IL-IN-WI
Population (ZIP)
17,847
Household income
$74,662
Rent vs Own
27.1% rent · 72.9% own
Severe rent burden
504.0

Population outlook (Lake County) Hauer SSP2

Today (2025)
484,026 people
By 2030
478,091 · -1.2%
By 2040
462,974 · -4.3%
By 2050
449,894 · -7.1%
By 2075
436,169 · -9.9%
By 2100
426,607 · -11.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 17% Black 13% Two or more races 12% Asian 2%
Hispanic origin (detail)
Mexican 14% Puerto Rican 1%
Common ancestry
Romanian 14% Iranian 4% Lithuanian 2%
Foreign-born
6% · Canada, Philippines, China
Languages at home
88% English-only · Spanish 9% Russian/Polish/Slavic 1% Other Asian/Pacific 1%

Political lean MEDSL · Lake

2024 margin
Lean D (+5.6) · D 52.1% · R 46.5% · Other 1.5%
2008→2024 swing
-28.6pp toward R · 2008: 34.3pp · 2024: 5.6pp
All cycles
2024: D+5.6 2020: D+15.1 2016: D+20.6 2012: D+31.0 2008: D+34.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -95.17%
Current HPI
278.3139
Rent YoY
Metro
Chicago-Naperville-Elgin, IL-IN-WI
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

-17.7% since first listed
3 events — show timeline
  • 2026-03-04 Price Changed $184,995 NIRA MLS as Distributed by MLS Grid
  • 2025-12-29 Price Changed $199,900 NIRA MLS as Distributed by MLS Grid
  • 2025-09-29 Listed $224,900 NIRA MLS as Distributed by MLS Grid

Property tax history

+19.9%/yr

Latest (2024): $4,333 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…