CashFlowRE
Sign in Sign up
712 & 714 W. Main St Multi-family
F Composite 18.97
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +5.8/30.0
  • Livability +3.2/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.2/5.0
  • 1% rule +1.2/10.0
  • ARV discount +1.0/15.0
  • DSCR +0.1/10.0
  • Appreciation +0.0/10.0

$150,000

712 & 714 W. Main St · Paragould, AR 72450
1 bd · 2.0 ba · 2,106 sqft · MultiFamily · 84 Days on market
Built 1960 Fair condition 9,583 sqft lot $71/sqft · 14% above area Est $131k · 14% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Great opportunity with two single-family homes on one lot! Whether you're looking for an income-producing property or a flexible living arrangement, this setup offers endless possibilities. Live in one home and use the second as a mother-in-law suite, guest house, or rental for additional income. Both homes provide great potential for investors or homeowners wanting to offset their mortgage with rental income. Don’t miss this unique property with built-in versatility and strong investment appeal!

Key facts

  • Mother-in-law suite
  • Guest house
  • 9,583 sq ft lot

Tags

INCOME-PRODUCING PROPERTYFLEXIBLE LIVING ARRANGEMENTMOTHER-IN-LAW SUITEGUEST HOUSESTRONG INVESTMENT APPEAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/2.0-bath multifamily listed at $150k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-303 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $106k (29.3% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $93k (38.1% below list).
  • Recommended offer: $93k (38.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 65/100 on livability (#159 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime F, amenities F.
  • Paragould School District (town): math 35% / reading 34% proficiency, ranked #124 of 238 in AR (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 187 active listings in the ZIP; 265 units permitted in Greene County in 2024 (135 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Greene County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 84 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,828 (38.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 84 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1960 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.62%
Cap rate
3.87%
Cash-on-cash
-8.67%
DSCR
0.61
GRM
13.5

CMA / ARV

ARV (median comp)
$131,122
List price
$150,000
Delta
14.40%
Verdict
OVERPRICED
Comps
10 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-31.6%
Equity multiple
-0.04×
Total profit
$-43,608
Equity at exit
$22,365
10-year hold
IRR
-35.6%
Equity multiple
-0.49×
Total profit
$-62,788
Equity at exit
$12,969

Cash invested: $42,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
92 Strongly Landlord-Friendly
State Arkansas
92 Strongly Landlord-Friendly · R+14
County
— inherits STATE
City
— inherits STATE
Only US state where non-payment is criminal. Strongly landlord-favorable; very few tenant protections.

ZIP-level market 72450

Home prices YoY
-8.9%
Active inventory
187
Price-to-rent
13.5×

Monthly cashflow live

Estimated rent
$928 medium interval (Pro) →
Mortgage (P&I)
$787
Tax est. 1.5%
$188 /mo · $2,250/yr
Insurance
$62
HOA
$0
Vacancy / Maint / Mgmt
$195
Net cashflow
$-303

Break-even live

Break-even rent $1,312
Max offer price $106,116
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,500
Closing costs
$4,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-19
    days on market $150,000 Active 84 DOM
  2. 2026-06-18
    days on market $150,000 Active 83 DOM
  3. 2026-06-17
    days on market $150,000 Active 82 DOM
  4. 2026-06-16
    days on market $150,000 Active 81 DOM
  5. 2026-06-15
    days on market $150,000 Active 80 DOM
  6. 2026-06-14
    days on market $150,000 Active 78 DOM
  7. 2026-06-12
    days on market $150,000 Active 77 DOM
  8. 2026-06-09
    days on market $150,000 Active 74 DOM
  9. 2026-06-08
    days on market $150,000 Active 73 DOM
  10. 2026-06-07
    days on market $150,000 Active 72 DOM
  11. 2026-06-05
    days on market $150,000 Active 69 DOM
  12. 2026-06-03
    days on market $150,000 Active 68 DOM
  13. 2026-06-02
    days on market $150,000 Active 67 DOM
  14. 2026-06-01
    days on market $150,000 Active 66 DOM
  15. 2026-05-31
    days on market $150,000 Active 65 DOM
  16. 2026-05-30
    days on market $150,000 Active 64 DOM
  17. 2026-03-25
    listed $150,000 New Listing 507-char remark
    Show marketing remark (507 chars)

    Great opportunity with two single-family homes on one lot! Whether you're looking for an income-producing property or a flexible living arrangement, this setup offers endless possibilities. Live in one home and use the second as a mother-in-law suite, guest house, or rental for additional income. Both homes provide great potential for investors or homeowners wanting to offset their mortgage with rental income. Don’t miss this unique property with built-in versatility and strong investment appeal!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,139
− Mortgage interest
−$8,402
− Property taxes
−$2,250
− Insurance
−$750
− Repairs & maintenance
−$891
− Management
−$891
− Depreciation
−$4,364
Taxable loss
−$6,409
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,538
After-tax cash flow
$-2,101/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Fair 45/100 Moderate rehab

Two single-family homes on one lot with moderate repairs needed, primarily to the exterior and landscaping. Potential for rental income or flexible living arrangements.

Repairs flagged

  • Moderate siding — Weathered and discolored
  • Minor landscaping — Overgrown vegetation

Value-add opportunities

  • Both paint exterior — Enhances curb appeal and resale value
  • Both landscaping — Improves curb appeal and rental appeal
  • Both HVAC maintenance — Ensures comfort and energy efficiency

Renovation cost estimate screening

Repair itemSeverityEst. cost
siding · Weathered and discolored Moderate $3,000–15,000
landscaping · Overgrown vegetation Minor $500–3,000
Total estimated repair cost · 2 items $3,500–18,000

Value-add ROI direction

  • Both paint exterior — Enhances curb appeal and resale value
  • Both landscaping — Improves curb appeal and rental appeal
  • Both HVAC maintenance — Ensures comfort and energy efficiency

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Paragould School District
NCES district ID
0500017
Math proficiency
35% ▼ -15.00%
Reading proficiency
34% ▼ -12.00%
Median HH income
$36,644
Composite
28.67/100
National rank
#6696
State rank
#124 of 238 in AR

Livability — Paragould

Score
65/100
State rank
#159
US rank
#13582

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Paragould, AR
County
Greene County · 40,807 people
City population
40,807
Metro
Paragould, AR
Population (ZIP)
40,807
Household income
$57,725
Rent vs Own
35.9% rent · 64.1% own
Severe rent burden
1297.0

Population outlook (Greene County) Hauer SSP2

Today (2025)
48,533 people
By 2030
50,640 · +4.3%
By 2040
54,795 · +12.9%
By 2050
58,486 · +20.5%
By 2075
66,056 · +36.1%
By 2100
67,684 · +39.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 6% Hispanic / Latino 4% Black 3%
Common ancestry
Italian 2% Slovak 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1%

Political lean MEDSL · Greene

2024 margin
Solid R (+61.2) · D 18.6% · R 79.8% · Other 1.7%
2008→2024 swing
-31.5pp toward R · 2008: -29.7pp · 2024: -61.2pp
All cycles
2024: R+61.2 2020: R+59.7 2016: R+53.0 2012: R+36.9 2008: R+29.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -23.15%
Current HPI
236.1404
Rent YoY
Metro
Paragould, AR
State GDP YoY
▲ 3.80%
F500 in state
10

Industry mix (Fortune 500 HQ in AR)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-03-25 Listed $150,000 CARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…