None · Lake Placid, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +3.6/10.0
- Livability +3.4/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$70,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Investor Alert! Looking to get away from the hustle and bustle of the city? Look no further! This quaint 1 bed, 1 bath home with a huge finished cabana room is in the quiet Citrus Lakes community. Just a short drive to Lake Placid or Sebring for all your amenities. This property is occupied with long term tenant who would like to stay. * Seller has multiple properties for sale. The following MLS #'s have the option of being sold together with this one: 262592, 262591, 262590, 262433. *
Key facts
- Tree shaded lot
- 7,405 sq ft lot
- Parking
Tags
Property features AI
Exterior
- Parking: Carport (1 space)
- Utilities: Public water; Septic tank sewer
- Home design: Mobile home; Single-story
- Construction: Metal siding
- Exterior features: Metal roof; No patio or porch; Paved road access; 17-acre lot; 80 ft frontage; Zoned M1S
Interior
- Flooring: Vinyl
- Bathrooms: 1 full bathroom
- Heating & cooling: No central heating; Wall unit cooling
- Interior features: Vinyl flooring; Total of 5 rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath manufactured listed at $70k.
Deal economics
- At list price, monthly cash flow is $504 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $70k).
- Recommended offer: $69k (1.5% below list) — sets the bar for market timing.
- Cap rate 14.9% vs local median 3.7% in Lake Placid — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#525 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, health & safety A+; Watch: schools D+, amenities F, commute F.
- Highlands (other): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 1488 active listings in the ZIP; 980 units permitted in Highlands County in 2024 (80 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $484 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 0.8% rent growth), your $20k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($69k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $55k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.74% ✓
- Cap rate
- 14.94%
- Cash-on-cash
- 30.88%
- DSCR
- 2.37
- GRM
- 4.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.82% rent growth · sell at horizon
- IRR
- 23.2%
- Equity multiple
- 1.93×
- Total profit
- $18,163
- Equity at exit
- $10,437
- IRR
- 29.7%
- Equity multiple
- 3.39×
- Total profit
- $46,911
- Equity at exit
- $6,052
Cash invested: $19,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33852
- Rents YoY
- 0.8%
- Active inventory
- 1488
- Price-to-rent
- 4.8×
Monthly cashflow live
- Estimated rent
- $1,219 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$62 /mo · $745/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$256
- Net cashflow
- $504
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,500
- Closing costs
- $2,100
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-19days on market $70,000 Active 22 DOM
-
2026-06-18days on market $70,000 Active 21 DOM
-
2026-06-17days on market $70,000 Active 20 DOM
-
2026-06-16days on market $70,000 Active 19 DOM
-
2026-06-15days on market $70,000 Active 18 DOM
-
2026-06-14days on market $70,000 Active 16 DOM
-
2026-06-10days on market $70,000 Active 13 DOM
-
2026-06-09days on market $70,000 Active 12 DOM
-
2026-06-08days on market $70,000 Active 11 DOM
-
2026-06-07days on market $70,000 Active 10 DOM
-
2026-06-02days on market $70,000 Active 5 DOM
-
2026-06-01days on market $70,000 Active 4 DOM
-
2026-05-31days on market $70,000 Active 3 DOM
-
2026-05-30days on market $70,000 Active 2 DOM
-
2026-05-27$70,000 Active
-
2026-02-14historical $800
-
2026-01-30price $70,000
-
2026-01-12$800
-
2025-12-22price $75,000
-
2022-05-24soldstatus $55,000
-
2019-03-27soldstatus $20,000 491-char remark
Show marketing remark (491 chars)
Investor Alert! Looking to get away from the hustle and bustle of the city? Look no further! This quaint 1 bed, 1 bath home with a huge finished cabana room is in the quiet Citrus Lakes community. Just a short drive to Lake Placid or Sebring for all your amenities. This property is occupied with long term tenant who would like to stay. * Seller has multiple properties for sale. The following MLS #'s have the option of being sold together with this one: 262592, 262591, 262590, 262433. *
-
2019-02-25$23,298 491-char remark
Show marketing remark (491 chars)
Investor Alert! Looking to get away from the hustle and bustle of the city? Look no further! This quaint 1 bed, 1 bath home with a huge finished cabana room is in the quiet Citrus Lakes community. Just a short drive to Lake Placid or Sebring for all your amenities. This property is occupied with long term tenant who would like to stay. * Seller has multiple properties for sale. The following MLS #'s have the option of being sold together with this one: 262592, 262591, 262590, 262433. *
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $745 · $62/mo
- Projected year-2 tax
- $745 · $62/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥108°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,622
- − Mortgage interest
- −$3,921
- − Property taxes
- −$745
- − Insurance
- −$350
- − Repairs & maintenance
- −$1,170
- − Management
- −$1,170
- − Depreciation
- −$2,036
- Taxable income
- $5,230
- Est. tax owed @ 24.0%
- −$1,255
- After-tax cash flow
- $4,796/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Highlands
- NCES district ID
- 1200840
- Math proficiency
- 45% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $35,276
- Composite
- 36.42/100
- National rank
- #4672
- State rank
- #54 of 73 in FL
Livability — Lake Placid
- Score
- 68/100
- State rank
- #525
- US rank
- #9813
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Highlands County · 98,898 people
- City population
- 22,600
- Metro
- Sebring-Avon Park, FL
- Population (ZIP)
- 22,600
- Household income
- $54,284
- Rent vs Own
- Severe rent burden
- 439.0
Population outlook (Highlands County) Hauer SSP2
- Today (2025)
- 99,674 people
- By 2030
- 99,615 · -0.1%
- By 2040
- 99,342 · -0.3%
- By 2050
- 98,242 · -1.4%
- By 2075
- 93,291 · -6.4%
- By 2100
- 79,894 · -19.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (68%)
- Race & ethnicity
- White 68% Hispanic / Latino 22% Two or more races 11% Black 6% Asian 1%
- Hispanic origin (detail)
- Mexican 11% Puerto Rican 3% Cuban 3%
- Common ancestry
- Lithuanian 2% Slovak 2% Iranian 1%
- Foreign-born
- 14% · Canada, Dominican Republic
- Languages at home
- 79% English-only · Spanish 19% Tagalog/Filipino 1%
Political lean MEDSL · Highlands
- 2024 margin
- Solid R (+40.8) · D 29.3% · R 70.1%
- 2008→2024 swing
- -22.7pp toward R · 2008: -18.1pp · 2024: -40.8pp
- All cycles
- 2024: R+40.8 2020: R+34.4 2016: R+32.0 2012: R+23.0 2008: R+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -203.31%
- Current HPI
- 224.8693
- Rent YoY
- ▲ 0.82%
- Metro
- Sebring-Avon Park, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+200.5% since first listed8 events — show timeline
- 2026-05-27 Listed $70,000 HAOR as distributed by MLS GRID
- 2026-02-14 Rental Removed $800 HAOR
- 2026-01-30 Price Changed $70,000 HAOR as distributed by MLS GRID
- 2026-01-12 Listed for Rent $800 HAOR
- 2025-12-22 Price Changed $75,000 HAOR as distributed by MLS GRID
- 2022-05-24 Sold (Public Records) $55,000 Public Records
- 2019-03-27 Sold (MLS) $20,000 HAOR as distributed by MLS GRID
- 2019-02-25 Listed $23,298 HAOR as distributed by MLS GRID
Property tax history
+5.8%/yrLatest (2025): $745 · +11.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…