3425 Greenbrier Dr · Jacksonville, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +10.6/30.0
- ARV discount +9.7/15.0
- Appreciation +6.7/10.0
- Livability +4.2/5.0
- Schools +3.9/10.0
- DSCR +3.0/10.0
- 1% rule +2.9/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
$169,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
Key facts
- Painted cabinets
- Updated flooring
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $-85 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $155k (8.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $135k (20.5% below list).
- Recommended offer: $135k (20.5% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 83/100 on livability (#50 in FL, #911 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+.
- Duval (urban): math 46% / reading 45% proficiency, ranked #48 of 73 in FL (top 66%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Grasp Academy (math 18% / reading 14%, grade F, #2,130 of 2,144 statewide, top 99%, 271 students, 52% FRL); Joseph Stilwell Middle School (math 31% / reading 33%, grade F, #448 of 571 statewide, top 79%, 612 students, 68% FRL); William M. Raines High School (math 14% / reading 13%, grade F, #616 of 667 statewide, top 92%, 1,217 students, 78% FRL) — zoned schools average 66% FRL vs 49% district-wide (17 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 20% at this address vs 46% district-wide (-25 pts) — the specific schools serving this property underperform the Duval average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.7%/yr); 173 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 6,503 units permitted in Duval County in 2024 (1,131 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (3.4% local appreciation)).
- Duval County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 5, paydown + projected appreciation supports a ~$30k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 6 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $43k; list at $170k implies a 295% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.79% ✗
- Cap rate
- 5.69%
- Cash-on-cash
- -2.14%
- DSCR
- 0.90
- GRM
- 10.5
CMA / ARV
- ARV (on-the-fly)
- $178,704
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3425 Greenbrier Dr | 0.00mi | 3/2.0 | 1,224 (0%) | 1mo | $169,900 | $139 | 95 |
| 3461 Rockwood Dr | 0.10mi | 3/1.0 | 1,222 (-0%) | 2mo | $67,000 | $55 | 93 |
| 3406 Greenbrier Dr | 0.04mi | 2/1.0 (-1) | 1,184 (-3%) | 2mo | $132,500 | $112 | 86 |
| 3242 Deason Ave | 0.26mi | 3/2.0 | 1,197 (-2%) | 2mo | $223,500 | $187 | 79 |
| 4614 Hunt St | 0.49mi | 3/2.0 | 1,196 (-2%) | 1mo | $223,000 | $186 | 69 |
| 718 Melson Ave | 0.30mi | 3/2.0 | 1,287 (+5%) | 7mo | $200,000 | $155 | 68 |
| 5125 Abel Ln | 0.38mi | 4/2.0 (+1) | 1,264 (+3%) | 7mo | $165,000 | $131 | 62 |
| 2908 Broadway Ave | 0.66mi | 3/2.5 | 1,268 (+4%) | 1mo | $185,000 | $146 | 57 |
| 3130 Mell Ct | 0.38mi | 3/2.0 | 1,056 (-14%) | 1mo | $180,000 | $170 | 55 |
| 1064 Woodstock Ave | 0.65mi | 4/1.0 (+1) | 1,152 (-6%) | 3mo | $126,400 | $110 | 52 |
| 3569 Fitzgerald St | 0.75mi | 3/2.0 | 1,253 (+2%) | 7mo | $220,000 | $176 | 51 |
| 1050 Hood Ave | 0.61mi | 3/1.0 | 1,051 (-14%) | 4mo | $73,000 | $69 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
3.41% appreciation · 1.7% rent growth · sell at horizon
- IRR
- 6.1%
- Equity multiple
- 1.36×
- Total profit
- $17,066
- Equity at exit
- $80,374
- IRR
- 8.3%
- Equity multiple
- 2.29×
- Total profit
- $61,525
- Equity at exit
- $127,053
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32254
- Home prices YoY
- 1.2%
- Rents YoY
- 1.7%
- Active inventory
- 173
- Price-to-rent
- 10.5×
Monthly cashflow live
- Estimated rent
- $1,350 high interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$190 /mo · $2,279/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$284
- Net cashflow
- $-85
Break-even live
Sensitivity live
| Price | -10% $11 | -5% $-37 | +0% $-85 | +5% $-133 | +10% $-181 |
|---|---|---|---|---|---|
| Rent | -10% $-192 | -5% $-138 | +0% $-85 | +5% $-32 | +10% $22 |
| Rate | -1.0pp $1 | -0.5pp $-42 | base $-85 | +0.5pp $-129 | +1.0pp $-174 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3350 Sunnybrook Ave N Jacksonville, FL | 2.0 | 1.0 | 900 | $1,095 | $1.22 | 25d | 1 | 0.09mi |
| 3433 Brookhaven Dr Jacksonville, FL | 2.0 | 1.0 | 754 | $1,295 | $1.72 | 9d | 1 | 0.11mi |
| 3305 Sunnybrook Ave N Jacksonville, FL | 2.0 | 1.0 | 1012 | $1,021 | $1.01 | 25d | 1 | 0.16mi |
| 3303 Broadway Ave Jacksonville, FL | 3.0 | 2.0 | 1072 | $1,550 | $1.45 | 6d | 1 | 0.25mi |
| 3450 Lowell Ave Jacksonville, FL | 3.0 | 2.0 | 1209 | $1,578 | $1.31 | 25d | 1 | 0.28mi |
| 3368 Columbus Ave Jacksonville, FL | 2.0 | 1.0 | 955 | $1,300 | $1.36 | 6d | 1 | 0.36mi |
| 5148 Cain Ln Jacksonville, FL | 3.0 | 1.0 | 1104 | $1,306 | $1.18 | 23d | 1 | 0.44mi |
| 1021 Woodstock Ave Jacksonville, FL | 3.0 | 2.0 | 1012 | $1,495 | $1.48 | 25d | 1 | 0.54mi |
| 1021 Woodstock Ave Jacksonville, FL | 3.0 | 2.0 | 1012 | $1,495 | $1.48 | 9d | 1 | 0.54mi |
| 3012 Imperial St Jacksonville, FL | 3.0 | 1.0 | 1089 | $1,395 | $1.28 | 25d | 1 | 0.55mi |
| 3688 Dillon St Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,421 | $1.16 | 25d | 1 | 0.67mi |
| 3326 W 1st St Jacksonville, FL | 2.0 | 1.0 | 791 | $995 | $1.26 | 25d | 1 | 0.69mi |
| 1037 Detroit St Jacksonville, FL | 3.0 | 2.0 | 912 | $1,250 | $1.37 | 3d | 1 | 0.75mi |
| 5364 Mary Budd Ave Jacksonville, FL | 3.0 | 2.0 | 836 | $1,225 | $1.47 | 5d | 1 | 0.75mi |
| 3034 Detroit Cir E Jacksonville, FL | 3.0 | 2.0 | 1300 | $1,399 | $1.08 | 25d | 1 | 0.78mi |
| 3515 Dignan St Jacksonville, FL | 3.0 | 1.0 | 915 | $1,036 | $1.13 | 5d | 1 | 0.83mi |
| 912 Huron St Jacksonville, FL | 2.0 | 1.0 | 900 | $1,100 | $1.22 | 16d | 1 | 0.84mi |
| 1305 Melson Ave Jacksonville, FL | 3.0 | 2.0 | 1224 | $1,399 | $1.14 | 22d | 1 | 0.86mi |
| 3352 Dillon St Jacksonville, FL | 3.0 | 2.0 | 1229 | $1,372 | $1.12 | 25d | 1 | 0.87mi |
| 3055 2nd Street Cir Jacksonville, FL | 3.0 | 1.5 | 1050 | $1,340 | $1.28 | 19d | 1 | 0.87mi |
| 3550 Edison Ave Jacksonville, FL | 3.0 | 2.0 | 1230 | $1,463 | $1.19 | 6d | 1 | 0.88mi |
| 2851 Sophia St Jacksonville, FL | 2.0 | 1.0 | 846 | $1,000 | $1.18 | 25d | 3 | 0.92mi |
| 1227 Dena St Jacksonville, FL | 3.0 | 1.0 | 1033 | $1,325 | $1.28 | 25d | 1 | 0.94mi |
| 3318 Dignan St Jacksonville, FL | 3.0 | 2.0 | 960 | $1,200 | $1.25 | 25d | 1 | 0.95mi |
| 3101 3rd Street Cir N Jacksonville, FL | 2.0 | 1.0 | 870 | $1,150 | $1.32 | 9d | 1 | 0.95mi |
| 3323 Nolan St Jacksonville, FL | 3.0 | 1.0 | 927 | $1,050 | $1.13 | 3d | 1 | 0.95mi |
| 2862 W 1st St Unit 1 Jacksonville, FL | 2.0 | 1.0 | 800 | $895 | $1.12 | 16d | 1 | 0.95mi |
| 2862 W 1st St Jacksonville, FL | 2.0 | 1.0 | 800 | $895 | $1.12 | 6d | 1 | 0.95mi |
| 841 Ontario St Jacksonville, FL | 2.0 | 1.0 | 1000 | $1,285 | $1.28 | 25d | 1 | 0.95mi |
| 2852 W 1st St Jacksonville, FL | 2.0 | 1.0 | 800 | $895 | $1.12 | 9d | 1 | 0.96mi |
| 3319 Hunt St Jacksonville, FL | 3.0 | 1.0 | 924 | $1,295 | $1.40 | 25d | 1 | 0.97mi |
| 3356 Lenox Ave Jacksonville, FL | 2.0 | 1.0 | 899 | $999 | $1.11 | 25d | 1 | 0.98mi |
| 2913 W 2nd St Jacksonville, FL | 2.0 | 1.0 | 720 | $1,000 | $1.39 | 3d | 1 | 1.00mi |
| 676 Bridal Ave Jacksonville, FL | 3.0 | 2.0 | 1008 | $1,450 | $1.44 | 25d | 1 | 1.02mi |
| 628 Meteor St Jacksonville, FL | 3.0 | 1.0 | 1123 | $1,395 | $1.24 | 25d | 1 | 1.05mi |
| 2965 Sunset St Jacksonville, FL | 3.0 | 2.0 | 1056 | $1,375 | $1.30 | 6d | 1 | 1.07mi |
| 2965 Sunset St Jacksonville, FL | 3.0 | 1.5 | 1056 | $1,375 | $1.30 | 9d | 1 | 1.07mi |
| 3347 Phyllis St Jacksonville, FL | 3.0 | 2.0 | 1145 | $1,395 | $1.22 | 25d | 1 | 1.07mi |
| 4718 Ramona Blvd Jacksonville, FL | 3.0 | 1.0 | 1085 | $1,595 | $1.47 | 25d | 1 | 1.08mi |
| 5405 Leaming Ave Jacksonville, FL | 3.0 | 1.0 | 924 | $1,199 | $1.30 | 19d | 1 | 1.08mi |
Listing history 18 events
-
2026-04-13status Pending
-
2026-04-01$169,900 Active
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-04-01historical 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-03-31status Active 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-03-30historical 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-03-07historical $1,495
-
2026-03-04status Active 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-03-04price $169,900 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-02-28historical 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-02-24price $174,900 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-02-17price $179,000 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-02-06$184,900 Active 657-char remark
Show marketing remark (657 chars)
Discover comfort, style, and convenience in this beautifully updated 3-bedroom, 2-bath home located in Jacksonville's established Paxon neighborhood. Offering 1,224 sq ft of living space, this home features a bright and functional layout with recent upgrades including fresh interior and exterior paint, elegant granite countertops with a subway tile backsplash, painted cabinets, stainless steel appliances, and updated flooring in the bedrooms. The spacious fenced backyard provides plenty of room for entertaining, pets, and privacy. Conveniently located just minutes from Downtown Jacksonville, shopping, dining, and more--schedule your showing today!
-
2026-01-21$1,495
-
2025-01-03historical $1,435
-
2024-12-10price $1,435
-
2024-11-27$1,450
-
1997-06-04soldstatus $43,000
-
1996-12-05soldstatus $15,300
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,279 · $190/mo
- Projected year-2 tax
- $2,279 · $190/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,204
- − Mortgage interest
- −$9,517
- − Property taxes
- −$2,279
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,296
- − Management
- −$1,296
- − Depreciation
- −$4,943
- Taxable loss
- −$3,976
- Est. tax savings @ 24.0%
- +$954
- After-tax cash flow
- $-64/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Duval
- NCES district ID
- 1200480
- Math proficiency
- 46% ▼ -11.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $48,987
- Composite
- 38.97/100
- National rank
- #4076
- State rank
- #48 of 73 in FL
Livability — Jacksonville
- Score
- 83/100
- State rank
- #50
- US rank
- #911
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jacksonville, FL
- County
- Duval County · 1,015,274 people
- City population
- 979,034
- Metro
- Jacksonville, FL
- Population (ZIP)
- 13,927
- Household income
- $34,953
- Rent vs Own
- Severe rent burden
- 882.0
Population outlook (Duval County) Hauer SSP2
- Today (2025)
- 1,013,010 people
- By 2030
- 1,059,228 · +4.6%
- By 2040
- 1,141,439 · +12.7%
- By 2050
- 1,205,258 · +19.0%
- By 2075
- 1,324,282 · +30.7%
- By 2100
- 1,319,620 · +30.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- Black 60% White 28% Two or more races 7% Hispanic / Latino 5%
- Hispanic origin (detail)
- Puerto Rican 1%
- Common ancestry
- Slovak 1% Hispanic 1% Lithuanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 94% English-only · Spanish 4% French/Haitian/Cajun 2%
Political lean MEDSL · Duval
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.1% · Other 1.2%
- 2008→2024 swing
- +0.4pp no change · 2008: -1.9pp · 2024: -1.5pp
- All cycles
- 2024: R+1.5 2020: D+3.8 2016: R+1.5 2012: R+3.6 2008: R+1.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.41%
- Current HPI
- 282.2981
- Rent YoY
- ▲ 1.70%
- Metro
- Jacksonville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+1010.5% since first listed18 events — show timeline
- 2026-04-13 Pending — realMLS
- 2026-04-01 Listing Removed — realMLS
- 2026-04-01 Listed $169,900 realMLS
- 2026-03-31 Relisted — realMLS
- 2026-03-30 Listing Removed — realMLS
- 2026-03-07 Rental Removed $1,495 APPFOLIO
- 2026-03-04 Relisted — realMLS
- 2026-03-04 Price Changed $169,900 realMLS
- 2026-02-28 Listing Removed — realMLS
- 2026-02-24 Price Changed $174,900 realMLS
- 2026-02-17 Price Changed $179,000 realMLS
- 2026-02-06 Listed $184,900 realMLS
- 2026-01-21 Listed for Rent $1,495 APPFOLIO
- 2025-01-03 Rental Removed $1,435 APPFOLIO
- 2024-12-10 Price Changed $1,435 APPFOLIO
- 2024-11-27 Listed for Rent $1,450 APPFOLIO
- 1997-06-04 Sold (Public Records) $43,000 Public Records
- 1996-12-05 Sold (Public Records) $15,300 Public Records
Property tax history
+15.1%/yrLatest (2025): $2,279 · +14.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…