CashFlowRE
Sign in Sign up
155 W 20th St Unit 6H
C- Composite 52.64
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Appreciation +7.7/10.0
  • Cash flow +6.5/30.0
  • Schools +6.2/10.0
  • 1% rule +4.5/10.0
  • Rent growth +4.3/5.0
  • Condition / age +4.0/5.0
  • Livability +3.8/5.0
  • DSCR +0.8/10.0

$799,000

155 W 20th St Unit 6H · New York, NY 10011
1 bd · 1.0 ba · 850 sqft · Condo · 92 Days on market
Built 1938 Good condition $940/sqft · 19% below area Est $981k · 19% under $1842/mo HOA · 24% of rent ↓ 5% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

SPONSOR UNIT SALE — RENT-CONTROLLED TENANT IN PLACE Rare opportunity to acquire the final sponsor-owned unit in the distinguished Chelsea Warren, a highly regarded pre-war cooperative designed by renowned New York architect Horace Ginsberg. Perched on the top floor, this oversized one-bedroom home retains many of its original Art Deco details and classic pre-war proportions. The gracious layout includes a dramatic sunken living room (10 feet), a windowed kitchen and bath, and two large walk-in closets off the entry gallery.

Key facts

  • $1,842 HOA
  • Built 1938
  • Listed 91 days

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $799k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-1k ($-16k/yr) — negative.
  • To cash-flow at today's rent, offer at most $604k (24.4% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $761k (4.7% below list).
  • Recommended offer: $604k (24.4% below list) — sets the bar for cash-flow.
  • Cap rate 4.3% vs local median 2.7% in New York — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#268 in NY, #4,188 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A; Watch: crime F, cost of living F.
  • Zoned schools: Elm Tree Elementary School (math 27% / reading 52%, grade F, #1,444 of 2,108 statewide, top 71%, 806 students, 94% FRL); Mark Twain Is 239 For The Gifted And Talented (math 90% / reading 96%, grade A+, #6 of 729 statewide, top 1%, 1,207 students, 44% FRL); Midwood High School (math 94% / reading 96%, grade A+, #83 of 1,100 statewide, top 8%, 4,062 students, 73% FRL).
  • Market conditions: Rents rising fast (+7.1%/yr); 554 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 51d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 4,467 units permitted in New York County in 2024 (4,463 in 5+ unit buildings).
  • At $7,613/mo this rent would consume 63% of the median local household income ($146k/yr) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $48k of equity ($6k loan paydown + $43k appreciation (5.3% local appreciation)).
  • New York County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$77k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 92 days — a 9% lower offer ($727k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: HOA is 24% of rent; built in 1938 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $603,696 (24.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 92 days. Have you received any prior offers? Is the seller open to a 24% concession, seller financing, or rate buy-down credit?
  3. Built in 1938 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  9. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.95%
Cap rate
4.27%
Cash-on-cash
-7.24%
DSCR
0.68
GRM
8.7

CMA / ARV

ARV (median comp)
$980,869
List price
$799,000
Delta
-18.54%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20 E 9th St Unit 14O 0.69mi 1/1.5 887 (+4%) 0mo $1,600,000 $1,804 58
303 E 37th St Unit 1D 1.21mi 1/1.0 800 (-6%) 0mo $510,000 $638 55
211 E 46th St Unit 14E 1.50mi 2/1.0 (+1) 837 (-2%) 7mo $945,000 $1,129 52
303 E 37th St Unit 1F 1.21mi 1/1.0 1,000 (+18%) 0mo $513,000 $513 40
500 W 43 St Unit 21e 1.24mi 1/1.0 675 (-21%) 3mo $620,000 $919 38
630 1st Ave Unit 12J 1.30mi 1/1.0 658 (-23%) 4mo $730,000 $1,109 36
215 E 24th St #108 0.80mi 1/1.0 1,000 (+18%) 9mo $450,000 $450 32
616 E 9th St Unit 2W 1.42mi 1/1.0 639 (-25%) 10mo $567,420 $888 32
350 W 42nd St Unit 11L 1.11mi 2/2.0 (+1) 957 (+13%) 6mo $1,250,000 $1,306 30
630 1st Ave Unit 34E 1.30mi 2/2.0 (+1) 1,000 (+18%) 5mo $825,000 $825 27
630 1st Ave Unit 9L 1.30mi 2/2.0 (+1) 967 (+14%) 11mo $1,050,000 $1,086 24
95 Christopher St Unit 13I 0.75mi 2/2.0 (+1) 1,060 (+25%) 11mo $130,000 $123 22

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.34% appreciation · 7.06% rent growth · sell at horizon

5-year hold
IRR
9.9%
Equity multiple
1.66×
Total profit
$147,601
Equity at exit
$469,583
10-year hold
IRR
13.2%
Equity multiple
3.64×
Total profit
$590,734
Equity at exit
$824,679

Cash invested: $223,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
0 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City New York
0 Strongly Tenant-Friendly · D+34
Rent Stabilization Code; HSTPA; 6+ months in housing court.

Active competition Active MLS

For sale now
33 active
Median asking
$1,350,000 ($1559/sqft)
Median days on market
48 d
This list price
15% of active listings are priced below it
ARV vs active asking
-26.0% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 10011

Home prices YoY
2.6%
Rents YoY
7.1%
Active inventory
554
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$7,613 high interval (Pro) →
Mortgage (P&I)
$4,190
Tax est. 1.5%
$999 /mo · $11,985/yr
Insurance
$333
HOA
$1,842
Vacancy / Maint / Mgmt
$1,599
Net cashflow
$-1,350

Break-even live

Break-even rent $9,321
Max offer price $603,696
Occupancy floor

Sensitivity live

Price -10% $-798 -5% $-1,074 +0% $-1,350 +5% $-1,626 +10% $-1,902
Rent -10% $-1,951 -5% $-1,650 +0% $-1,350 +5% $-1,049 +10% $-748
Rate -1.0pp $-947 -0.5pp $-1,146 base $-1,350 +0.5pp $-1,557 +1.0pp $-1,767

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$199,750
Closing costs
$23,970
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
180 W 20th St #1202 New York, NY 2.0 1.0–2.0 791 $8,585 $10.85 0d 3 0.04mi
120 W 21st St New York, NY 2.0 1.0–2.0 648 $7,225 $11.14 3d 12 0.06mi
120 W 23rd St #693 New York, NY 2.0 2.0 900 $10,140 $11.27 70d 1 0.14mi
160 W 24th St New York, NY 1.0–2.0 1.0–2.0 830 $6,528 $7.86 0d 16 0.19mi
101 W 15th St New York, NY 1.0 1.0 617 $9,560 $15.48 10d 2 0.24mi
130 W 15th St #1383 New York, NY 1.0–2.0 1.0–2.0 844 $8,150 $9.66 0d 2 0.26mi
108 W 15th St #205 New York, NY 1.0–2.0 1.0 697 $5,860 $8.40 2d 2 0.27mi
540 6th Ave Unit 6A New York, NY 1.0 1.0 793 $8,450 $10.66 57d 1 0.30mi
776 6th Ave New York, NY 2.0 1.0–2.0 831 $7,938 $9.55 0d 27 0.30mi
43 W 27th St #1055 New York, NY 2.0 1.0 740 $9,940 $13.43 73d 1 0.39mi
117 W 28th St #1467 New York, NY 1.0 2.0 1000 $8,760 $8.76 73d 1 0.40mi
244 W 29th St Unit 2149 New York, NY 1.0 1.0 490 $9,720 $19.84 55d 2 0.43mi
243 W 28th St #2143 New York, NY 1.0 1.0 580 $8,960 $15.45 67d 1 0.44mi
241 5th Ave Unit 11A New York, NY 2.0 2.0 991 $8,995 $9.08 73d 1 0.49mi
290 W 12th St #1592 New York, NY 1.0–2.0 1.0–2.0 515 $7,110 $13.81 57d 2 0.54mi
10 E 29th St New York, NY 2.0 1.0–2.0 747 $7,629 $10.21 1d 16 0.55mi
10 E 29th St New York, NY 3.0 1.0–3.0 1041 $8,727 $8.38 19d 4 0.55mi
1 Union Sq S #1174 New York, NY 2.0 1.0–2.0 781 $9,315 $11.93 0d 3 0.63mi
500 W 18th St Unit 10D New York, NY 1.0 1.0 957 $10,750 $11.23 59d 1 0.63mi
500 W 18th St Unit EAST_16C New York, NY 1.0 1.5 921 $14,500 $15.74 0d 1 0.63mi
3 E 9th St Unit 1541442P New York, NY 1.0–2.0 1.0 1119 $11,796 $10.54 54d 2 0.64mi
121 Madison Ave New York, NY 2.0–4.0 1.0–2.0 1012 $7,295 $7.20 57d 3 0.65mi
87 Perry St New York, NY 2.0 2.0 748 $18,500 $24.73 73d 1 0.65mi
309 5th Ave New York, NY 1.0 1.0 597 $7,596 $12.72 57d 13 0.65mi
10 5th Ave Unit 1255906P New York, NY 2.0 1.0 990 $12,196 $12.32 54d 2 0.66mi
535 W 23rd St #1584 New York, NY 2.0 1.0–2.0 625 $7,485 $11.98 1d 3 0.66mi
282 11th Ave New York, NY 2.0 1.0–2.0 960 $7,308 $7.61 0d 1 0.67mi
10 Sheridan Sq #949 New York, NY 2.0 2.0 1000 $12,050 $12.05 70d 1 0.68mi
290 3rd Ave #279 New York, NY 1.0 1.0 570 $9,380 $16.44 1d 2 0.69mi
302 W 11th St #990 New York, NY 2.0–3.0 1.0–2.0 1050 $8,290 $7.90 0d 2 0.69mi
435 W 31st St New York, NY 2.0 1.0–2.0 780 $7,402 $9.49 7d 34 0.72mi
535 Hudson St #1032 New York, NY 1.0–2.0 1.0 550 $5,840 $10.62 21d 2 0.74mi
360 W 34th St New York, NY 2.0 1.0–1.5 632 $6,100 $9.65 57d 3 0.76mi
525 W 28th St New York, NY 2.0 1.0–2.0 1116 $8,447 $7.57 0d 1 0.76mi
120 Christopher St #1886 New York, NY 1.0–2.0 1.0 574 $5,760 $10.03 34d 3 0.80mi
250 E 21st St Unit 8D New York, NY 1.0 1.0 688 $9,525 $13.84 51d 1 0.81mi
52 Barrow St #2123 New York, NY 1.0–2.0 1.0 547 $5,150 $9.41 4d 3 0.83mi
140 Charles St Unit 14A New York, NY 1.0 1.0 648 $8,000 $12.35 57d 1 0.84mi
139 Christopher St Unit 1021914P New York, NY 1.0–2.0 1.0 667 $5,340 $8.01 57d 2 0.86mi
155 E 31st St #2190 New York, NY 1.0–2.0 1.0–1.5 725 $5,610 $7.74 57d 2 0.86mi

Property features AI

Finance

Other
Pets allowed in building (cats and dogs permitted)
HOA & community
Monthly association fee of $1,842

Exterior

Home design
Located on entry level 66-story building (unit on 1 story of the unit)
Construction
The Chelsea Warren (building name)
Exterior features
South and west exposuresBike storageElevator access

Interior

Bedrooms
Total of 4 rooms (bedroom count not specified)
Bathrooms
1 full bathroom
Heating & cooling
Wall cooling units
Interior features
Double-pane windowsHigh ceilingsUnfurnished
Laundry & utility
Building washer/dryer installation allowedCommon on-floor laundryCommon area laundry

HOA detail $1,842/mo · $22,104/yr condo

Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-08-06
    days on market $799,000 Active 92 DOM
  2. 2026-08-05
    days on market $799,000 Active 91 DOM
  3. 2026-08-04
    days on market $799,000 Active 90 DOM
  4. 2026-08-03
    days on market $799,000 Active 89 DOM
  5. 2026-07-31
    days on market $799,000 Active 86 DOM
  6. 2026-07-30
    days on market $799,000 Active 85 DOM
  7. 2026-07-30
    days on market $799,000 Active 84 DOM
  8. 2026-07-26
    days on market $799,000 Active 81 DOM
  9. 2026-07-24
    days on market $799,000 Active 79 DOM
  10. 2026-07-23
    days on market $799,000 Active 78 DOM
  11. 2026-07-22
    pricedays on market $799,000 Active 77 DOM
  12. 2026-07-21
    days on market $849,000 Active 76 DOM
  13. 2026-07-20
    days on market $849,000 Active 75 DOM
  14. 2026-07-18
    days on market $849,000 Active 73 DOM
  15. 2026-07-18
    days on market $849,000 Active 72 DOM
  16. 2026-07-16
    days on market $849,000 Active 71 DOM
  17. 2026-07-14
    days on market $849,000 Active 69 DOM
  18. 2026-07-14
    days on market $849,000 Active 68 DOM
  19. 2026-07-13
    days on market $849,000 Active 67 DOM
  20. 2026-07-11
    days on market $849,000 Active 66 DOM
  21. 2026-07-10
    days on market $849,000 Active 65 DOM
  22. 2026-07-09
    days on market $849,000 Active 64 DOM
  23. 2026-07-07
    days on market $849,000 Active 62 DOM
  24. 2026-07-06
    days on market $849,000 Active 61 DOM
  25. 2026-07-05
    days on market $849,000 Active 59 DOM
  26. 2026-07-03
    days on market $849,000 Active 58 DOM
  27. 2026-07-02
    days on market $849,000 Active 57 DOM
  28. 2026-07-01
    days on market $849,000 Active 56 DOM
  29. 2026-06-30
    days on market $849,000 Active 55 DOM
  30. 2026-06-29
    days on market $849,000 Active 54 DOM
  31. 2026-06-28
    days on market $849,000 Active 53 DOM
  32. 2026-06-27
    days on market $849,000 Active 52 DOM
  33. 2026-06-26
    days on market $849,000 Active 51 DOM
  34. 2026-06-24
    days on market $849,000 Active 49 DOM
  35. 2026-06-22
    days on market $849,000 Active 47 DOM
  36. 2026-06-21
    days on market $849,000 Active 46 DOM
  37. 2026-06-18
    days on market $849,000 Active 43 DOM
  38. 2026-06-17
    days on market $849,000 Active 42 DOM
  39. 2026-06-16
    days on market $849,000 Active 41 DOM
  40. 2026-06-15
    days on market $849,000 Active 40 DOM
  41. 2026-06-13
    days on market $849,000 Active 38 DOM
  42. 2026-06-10
    days on market $849,000 Active 34 DOM
  43. 2026-06-08
    days on market $849,000 Active 33 DOM
  44. 2026-06-08
    days on market $849,000 Active 32 DOM
  45. 2026-06-04
    days on market $849,000 Active 29 DOM
  46. 2026-06-03
    days on market $849,000 Active 28 DOM
  47. 2026-06-01
    days on market $849,000 Active 26 DOM
  48. 2026-05-31
    days on market $849,000 Active 25 DOM
  49. 2026-05-13
    price $849,000
  50. 2026-05-06
    listed $895,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$91,352
− Mortgage interest
−$44,756
− Property taxes
−$11,985
− Insurance
−$3,995
− Repairs & maintenance
−$7,308
− Management
−$7,308
− HOA
−$22,104
− Depreciation
−$23,244
Taxable loss
−$29,348
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$7,044
After-tax cash flow
$-9,153/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 2 photos

Good 80/100 Cosmetic rehab Est. rehab $4,250–$12,750 screening

This one-bedroom condo in the distinguished Chelsea Warren is in excellent condition with a good layout and ample natural light. It offers a great opportunity for an investor to acquire a move-in-ready property with potential for further value enhancement.

Value-add opportunities

  • Both Paint touch-ups — Enhances curb appeal and interior aesthetics.
  • Both Lighting upgrades — Improves ambiance and energy efficiency.
  • Both Smart home integration — Enhances convenience and marketability.
  • Both Landscaping enhancements — Improves curb appeal and adds value.
  • Both Kitchen appliances upgrade — Modernizes the kitchen and adds value.
  • Both Bathroom fixtures upgrade — Enhances functionality and aesthetics.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 62/100

Zoned Schools

Elementary Bilingual Bicultural School (The) F NY #1,689/2,108 Nat'l #26,438/41,679 Middle Mark Twain Is 239 For The Gifted And Talented A+ NY #6/729 Nat'l #25/14,009

Schools (NCES district)

No district data.

B Composite livability gradescore 75/100

Livability — New York

Score
75/100
State rank
#268
US rank
#4188

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A- Housing C+ Health & safety A User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New York, NY
County
New York County · 1,825,725 people
City population
7,731,280
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
48,277
Household income
$145,987
Rent vs Own
64.1% rent · 35.9% own
Severe rent burden
11% of renters

Population outlook (New York County) Hauer SSP2

Today (2025)
1,825,725 people
By 2030
1,904,611 · +4.3%
By 2040
2,052,719 · +12.4%
By 2050
2,206,601 · +20.9%
By 2075
2,509,427 · +37.4%
By 2100
2,702,933 · +48.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (68%)
Race & ethnicity
White 68% Hispanic / Latino 13% Asian 10% Two or more races 9% Black 4%
Hispanic origin (detail)
Mexican 3% Puerto Rican 4% Dominican 1%
Common ancestry
Romanian 6% Scotch-Irish 5% Lithuanian 3%
Foreign-born
20% · Canada, China, South Korea
Languages at home
80% English-only · Spanish 8% Other Indo-European 3% Chinese 2%

Political lean MEDSL · New York

2024 margin
Solid D (+64.8) · D 82.4% · R 17.6%
2008→2024 swing
-7.4pp toward R · 2008: 72.2pp · 2024: 64.8pp
All cycles
2024: D+64.8 2020: D+74.5 2016: D+77.2 2012: D+69.6 2008: D+72.2

Not yet ingested

Civics

Price history

-5.1% since first listed
2 events — show timeline
  • 2026-05-13 Price Changed $849,000 RLS at REBNY
  • 2026-05-06 Listed $895,000 RLS at REBNY

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…