CashFlowRE
Sign in Sign up
800 Signet Ct
C Composite 56.89
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +24.8/30.0
  • DSCR +8.0/10.0
  • 1% rule +5.9/10.0
  • ARV discount +5.2/15.0
  • Schools +4.3/10.0
  • Livability +3.8/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$289,000

800 Signet Ct · Covington, LA 70435
3 bd · 2.0 ba · 1,424 sqft · SingleFamily public records · 28 Days on market
Built 2011 0.51 ac lot Est $275k · 5% over $28/mo HOA · 1% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Nestled on an oversized 0.51 acre corner lot in Eagle Landing subdivision, this beautifully maintained home offers privacy, charm and peaceful wooded views with green space bordering two sides of this property. Inside you will find 3 bedrooms, 2 baths with additional convenient office area off kitchen. This homes features a desirable split floor plan, stained concrete floors and an open concept layout designed for comfortable everyday living and entertaining. The kitchen has gorgeous wood cabinets, Stainless appliances, granite counters, walk in pantry and breakfast area overlooking serene backyard. Primary suite is spacious with ensuite bath which boasts separate soaker tub and walk in shower, dual sinks with granite counters and two walk in closets. Step outside to covered patio and large backyard creating the perfect setting to relax and enjoy the natural wooded surroundings. This Covington home offers a lifestyle you will love to come home to.

Key facts

  • Oversized corner lot
  • Green space
  • Split floor plan

Tags

OVERSIZED CORNER LOTWOODED VIEWSGREEN SPACESPLIT FLOOR PLANSTAINED CONCRETE FLOORSOPEN CONCEPT LAYOUT

Property features AI

Finance

  • HOA & community: Homeowners association with an annual fee of $330

Exterior

  • Parking: Attached garage with garage door opener; One garage space
  • Utilities: Public water; Public sewer
  • Home design: Single-story; Corner lot; Outside city limits; Oversized lot; Excellent condition
  • Construction: Brick, stucco, and vinyl siding exterior; Shingle roof; Slab foundation; Built with mixed materials
  • Exterior features: Fence; Concrete covered patio

Interior

  • Kitchen: Stainless steel appliances; Granite counters; Pantry
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Ceiling fan(s); Carbon monoxide detector; Granite counters; Pantry; Stainless steel appliances
  • Laundry & utility: Washer hookup; Dryer hookup

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $289k.

Deal economics

  • At list price, monthly cash flow is $541 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $289k).
  • Recommended offer: $285k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.8% vs local median 3.9% in Covington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#17 in LA, #3,876 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 365 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
  • At $3,148/mo this rent would consume 47% of the median local household income ($81k/yr) (locally 296% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($285k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $284,665 (1.5% below list)

Questions for the listing agent

  1. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.09%
Cap rate
8.82%
Cash-on-cash
9.01%
DSCR
1.40
GRM
7.7

CMA / ARV

ARV (on-the-fly)
$274,832
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
509 Bateleur Way 0.17mi 3/2.0 1,439 (+1%) 1mo $265,000 $184 89
181 Northridge Dr 0.23mi 3/2.0 1,429 (+0%) 1mo $280,000 $196 88
425 Bateleur Way 0.04mi 3/2.0 1,430 (+0%) 13mo $277,500 $194 86
437 Bateleur Way 0.07mi 3/2.0 1,400 (-2%) 10mo $280,000 $200 86
208 Treetop Ct 0.15mi 3/2.0 1,479 (+4%) 1mo $260,000 $176 86
187 Northridge Dr 0.21mi 3/2.0 1,420 (-0%) 11mo $250,000 $176 81
113 Eagle Landing Dr 0.07mi 3/2.0 1,334 (-6%) 10mo $273,000 $205 78
132 Eagle Landing Dr 0.16mi 3/2.0 1,352 (-5%) 9mo $267,000 $197 77
552 Bateleur Way 0.25mi 3/2.0 1,498 (+5%) 8mo $277,000 $185 73
579 Bateleur Way 0.28mi 3/2.0 1,545 (+8%) 2mo $298,000 $193 71
134 Northridge Dr 0.33mi 3/2.0 1,543 (+8%) 2mo $250,000 $162 69
175 Northridge Dr 0.24mi 3/2.0 1,517 (+6%) 11mo $240,000 $158 69

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-4.1%
Equity multiple
0.85×
Total profit
$-12,360
Equity at exit
$43,091
10-year hold
IRR
5.6%
Equity multiple
1.42×
Total profit
$33,667
Equity at exit
$24,987

Cash invested: $80,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70435

Home prices YoY
-27.3%
Active inventory
365
Price-to-rent
7.7×

Monthly cashflow live

Estimated rent
$3,148 medium interval (Pro) →
Mortgage (P&I)
$1,516
Tax from tax record
$216 /mo · $2,586/yr
Insurance
$120
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$28
Vacancy / Maint / Mgmt
$661
Net cashflow
$541

Break-even live

Break-even rent $2,463
Max offer price $289,000
Occupancy floor 78%

Sensitivity live

Price -10% $705 -5% $623 +0% $541 +5% $459 +10% $377
Rent -10% $292 -5% $417 +0% $541 +5% $665 +10% $790
Rate -1.0pp $687 -0.5pp $614 base $541 +0.5pp $466 +1.0pp $390

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,250
Closing costs
$8,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
12099 Jones Rd Covington, LA 3.0 2.0 1700 $3,950 $2.32 4d 1 0.91mi
12099 Jones Rd Covington, LA 3.0 2.0 1700 $3,650 $2.15 12d 1 0.91mi

HOA detail

Monthly dues
$28 · $336/yr

Listing history 28 events

  1. 2026-06-18
    days on market $289,000 Active 28 DOM
  2. 2026-06-17
    days on market $289,000 Active 27 DOM
  3. 2026-06-16
    days on market $289,000 Active 26 DOM
  4. 2026-06-15
    days on market $289,000 Active 25 DOM
  5. 2026-06-13
    days on market $289,000 Active 23 DOM
  6. 2026-06-10
    days on market $289,000 Active 20 DOM
  7. 2026-06-09
    days on market $289,000 Active 19 DOM
  8. 2026-06-08
    days on market $289,000 Active 18 DOM
  9. 2026-06-07
    days on market $289,000 Active 17 DOM
  10. 2026-06-03
    days on market $289,000 Active 13 DOM
  11. 2026-06-02
    days on market $289,000 Active 12 DOM
  12. 2026-06-01
    days on market $289,000 Active 11 DOM
  13. 2026-05-31
    days on market $289,000 Active 10 DOM
  14. 2026-05-21
    listed $289,000 Active 961-char remark
    Show marketing remark (961 chars)

    Nestled on an oversized 0.51 acre corner lot in Eagle Landing subdivision, this beautifully maintained home offers privacy, charm and peaceful wooded views with green space bordering two sides of this property. Inside you will find 3 bedrooms, 2 baths with additional convenient office area off kitchen. This homes features a desirable split floor plan, stained concrete floors and an open concept layout designed for comfortable everyday living and entertaining. The kitchen has gorgeous wood cabinets, Stainless appliances, granite counters, walk in pantry and breakfast area overlooking serene backyard. Primary suite is spacious with ensuite bath which boasts separate soaker tub and walk in shower, dual sinks with granite counters and two walk in closets. Step outside to covered patio and large backyard creating the perfect setting to relax and enjoy the natural wooded surroundings. This Covington home offers a lifestyle you will love to come home to.

  15. 2026-05-21
    listed $289,000 Active
    Show marketing remark (961 chars)

    Nestled on an oversized 0.51 acre corner lot in Eagle Landing subdivision, this beautifully maintained home offers privacy, charm and peaceful wooded views with green space bordering two sides of this property. Inside you will find 3 bedrooms, 2 baths with additional convenient office area off kitchen. This homes features a desirable split floor plan, stained concrete floors and an open concept layout designed for comfortable everyday living and entertaining. The kitchen has gorgeous wood cabinets, Stainless appliances, granite counters, walk in pantry and breakfast area overlooking serene backyard. Primary suite is spacious with ensuite bath which boasts separate soaker tub and walk in shower, dual sinks with granite counters and two walk in closets. Step outside to covered patio and large backyard creating the perfect setting to relax and enjoy the natural wooded surroundings. This Covington home offers a lifestyle you will love to come home to.

  16. 2022-06-13
    soldstatus $270,000
  17. 2022-06-10
    soldstatus $270,000 Closed 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  18. 2022-04-28
    status Pending 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  19. 2022-04-26
    price $265,000 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  20. 2022-04-13
    price $275,000 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  21. 2022-04-07
    status Active 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  22. 2022-04-07
    status Pending 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  23. 2022-04-05
    price $279,900 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  24. 2022-03-24
    listed $285,000 Active 487-char remark
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  25. 2022-03-24
    listed $265,000
    Show marketing remark (487 chars)

    Surrounded on two sides by greenspace, this precious home's position on a HALF ACRE lot at the corner of a cul-de-sac offers a family friendly neighborhood with a private feel. Gleaming stained concrete floors (no carpet), separate office space, extensive crown molding, fresh paint, stainless appliances, granite countertops, spacious master bath with his/her closets and sep shower. Outside you'll enjoy the fenced yard, deck, storage shed and enough room to get true rear yard access.

  26. 2011-04-29
    soldstatus $164,900
  27. 2010-09-22
    listed $159,900
  28. 2010-09-22
    listed $159,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,586 · $216/mo
Projected year-2 tax
$2,586 · $216/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X · 99% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$37,776
− Mortgage interest
−$16,188
− Property taxes
−$2,586
− Insurance
−$2,242
− Repairs & maintenance
−$3,022
− Management
−$3,022
− HOA
−$336
− Depreciation
−$8,407
Taxable income
$1,971
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$473
After-tax cash flow
$6,018/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Covington

Score
75/100
State rank
#17
US rank
#3876

Category grades

Amenities F Commute F Cost of living B+ Crime A- Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
64,351
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,475
Household income
$80,926
Rent vs Own
12.2% rent · 87.8% own
Severe rent burden
296.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 9% Two or more races 4% Hispanic / Latino 3% Pacific Islander 2%
Common ancestry
Lithuanian 15% Serbian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.03%
Current HPI
202.0458
Rent YoY
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+80.7% since first listed
15 events — show timeline
  • 2026-05-21 Listed $289,000 GSREIN
  • 2026-05-21 Listed $289,000 AcadianaMLS
  • 2022-06-13 Sold (Public Records) $270,000 Public Records
  • 2022-06-10 Sold (MLS) $270,000 GSREIN
  • 2022-04-28 Pending GSREIN
  • 2022-04-26 Price Changed $265,000 GSREIN
  • 2022-04-13 Price Changed $275,000 GSREIN
  • 2022-04-07 Relisted GSREIN
  • 2022-04-07 Pending GSREIN
  • 2022-04-05 Price Changed $279,900 GSREIN
  • 2022-03-24 Listed $265,000 AcadianaMLS
  • 2022-03-24 Listed $285,000 GSREIN
  • 2011-04-29 Sold (MLS) $164,900 GSREIN
  • 2010-09-22 Listed $159,900 GSREIN
  • 2010-09-22 Listed $159,900 AcadianaMLS

Property tax history

+0.8%/yr

Latest (2025): $2,586 · -3.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…