CashFlowRE
Sign in Sign up
2316 Forest Ave
C Composite 57.47
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +6.2/10.0
  • DSCR +5.8/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.5/5.0
  • Schools +1.9/10.0
  • Appreciation +0.0/10.0

$109,800

2316 Forest Ave · Lansing, MI 48910
3 bd · 1.0 ba · 825 sqft · SingleFamily public records · 67 Days on market
Built 1923 5,227 sqft lot $133/sqft · 12% above area Est $155k · 29% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth -- fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within ??? new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity ??? for the first-time buyer, the seasoned collector of fine homes, or the astute investor ??? this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

Key facts

  • 5,227 sq ft lot
  • Built 1923
  • Listed 67 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $110k.

Deal economics

  • At list price, monthly cash flow is $104 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $103k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.4% vs local median 6.0% in Lansing — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 79/100 on livability (#94 in MI, #2,182 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D, schools F, crime F.
  • Lansing Public School District (urban): math 14% / reading 23% proficiency, ranked #650 of 760 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+4.7%/yr); 177 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 350 units permitted in Ingham County in 2024 (186 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $759 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Ingham County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 67 days — a 6% lower offer ($103k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 14y ago; this cycle's ask has dropped $10k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $18k; list at $110k implies a 527% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 2.7% of price; built in 1923 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $103,212 (6.0% below list)

Questions for the listing agent

  1. It's been on market 67 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1923 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.12%
Cap rate
7.43%
Cash-on-cash
4.04%
DSCR
1.18
GRM
7.4

CMA / ARV

ARV (median comp)
$154,503
List price
$109,800
Delta
-28.93%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2305 Forest Ave 0.04mi 2/1.0 (-1) 888 (+8%) 4mo $142,200 $160 78
613 Tisdale Ave 0.43mi 2/1.0 (-1) 800 (-3%) 1mo $107,250 $134 69
555 Tisdale Ave 0.35mi 2/1.0 (-1) 879 (+6%) 2mo $166,500 $189 66
328 W Greenlawn Ave 0.26mi 2/1.0 (-1) 753 (-9%) 3mo $125,000 $166 65
108 Dunlap St 0.37mi 2/1.0 (-1) 720 (-13%) 0mo $79,000 $110 56
3209 Stabler St 0.53mi 3/1.0 720 (-13%) 2mo $89,000 $124 52
713 E Greenlawn Ave 0.53mi 3/1.0 939 (+14%) 0mo $77,500 $83 52
3115 Tenny St 0.48mi 2/1.0 (-1) 720 (-13%) 0mo $130,000 $181 51
1824 S Rundle Ave 0.66mi 3/1.0 915 (+11%) 0mo $176,000 $192 50
630 E Greenlawn Ave 0.50mi 2/1.0 (-1) 717 (-13%) 1mo $160,000 $223 49
2104 S Rundle Ave 0.58mi 3/2.0 939 (+14%) 2mo $135,500 $144 45
900 W Mount Hope Ave 0.69mi 2/1.0 (-1) 748 (-9%) 3mo $100,000 $134 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.71% rent growth · sell at horizon

5-year hold
IRR
-7.7%
Equity multiple
0.71×
Total profit
$-8,954
Equity at exit
$16,372
10-year hold
IRR
4.2%
Equity multiple
1.33×
Total profit
$10,200
Equity at exit
$9,493

Cash invested: $30,744 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48910

Rents YoY
4.7%
Active inventory
177
Price-to-rent
7.4×

Monthly cashflow live

Estimated rent
$1,231 high interval (Pro) →
Mortgage (P&I)
$576
Tax from tax record
$247 /mo · $2,963/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$258
Net cashflow
$104

Break-even live

Break-even rent $1,099
Max offer price $109,800
Occupancy floor 87%

Sensitivity live

Price -10% $166 -5% $135 +0% $104 +5% $73 +10% $41
Rent -10% $6 -5% $55 +0% $104 +5% $152 +10% $201
Rate -1.0pp $159 -0.5pp $132 base $104 +0.5pp $75 +1.0pp $46

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,450
Closing costs
$3,294
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 19 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
401 E Willard Ave Unit 19 Lansing, MI 2.0 1.0 775 $1,000 $1.29 44d 1 0.31mi
1828 Davis Ave Lansing, MI 2.0 1.0 700 $1,150 $1.64 44d 1 0.43mi
430 Dunlap St Lansing, MI 2.0 1.0 940 $1,450 $1.54 21d 1 0.50mi
3031 S Washington Ave Lansing, MI 1.0–2.0 1.0 725 $1,100 $1.52 44d 1 0.60mi
1913 Stirling Ave Unit 1 Lansing, MI 2.0 2.0 1100 $1,200 $1.09 44d 1 0.71mi
1016 E Greenlawn Ave Unit 3 Lansing, MI 2.0 1.0 750 $925 $1.23 14d 1 0.78mi
915 Loa St Lansing, MI 2.0 1.0 674 $999 $1.48 44d 1 0.83mi
3515 Bergman Ave Lansing, MI 2.0 1.0 640 $1,195 $1.87 21d 1 0.84mi
3518 Davidson Dr Lansing, MI 2.0 2.0 850 $1,115 $1.31 44d 3 0.85mi
920 S Washington Ave Lansing, MI 1.0–2.0 1.0–2.0 900 $1,250 $1.39 14d 1 1.08mi
3716 Homewood Ave Lansing, MI 2.0 1.0 692 $1,300 $1.88 21d 1 1.12mi
313 E Saint Joseph St Lansing, MI 2.0 1.0 475 $1,150 $2.42 14d 7 1.29mi
335 E Saint Joseph St Unit 6 Lansing, MI 2.0 1.0 700 $949 $1.36 44d 1 1.30mi
1815 Potomac Cir Lansing, MI 2.0 1.0 1002 $1,200 $1.20 14d 1 1.30mi
1223 Bensch St Lansing, MI 3.0 1.0 850 $1,200 $1.41 21d 1 1.34mi
911 W Cavanaugh Rd Lansing, MI 1.0–2.0 1.0 775 $1,000 $1.29 21d 1 1.38mi
1001 W Cavanaugh Rd Lansing, MI 1.0–2.0 1.0 775 $850 $1.10 14d 4 1.39mi
1100 Malcolm X St Unit B Lansing, MI 2.0 1.0 979 $1,050 $1.07 14d 1 1.44mi
401 S Washington Sq Unit 205 Lansing, MI 2.0 1.0 968 $1,355 $1.40 44d 1 1.49mi

Listing history 24 events

  1. 2026-06-03
    status $109,800 Pending 67 DOM
  2. 2026-06-02
    days on market $109,800 Active Under Contract 67 DOM
  3. 2026-06-01
    days on market $109,800 Active Under Contract 66 DOM
  4. 2026-05-31
    days on market $109,800 Active Under Contract 65 DOM
  5. 2026-05-30
    days on market $109,800 Active Under Contract 64 DOM
  6. 2026-05-14
    historical Active Under Contract 1561-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  7. 2026-05-14
    historical Active Under Contract 1582-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  8. 2026-05-08
    price $109,800 1561-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  9. 2026-05-08
    price $109,800 1582-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  10. 2026-04-10
    status Active 1561-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  11. 2026-04-10
    status Active 1582-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  12. 2026-03-30
    historical Active Under Contract 1561-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  13. 2026-03-30
    historical Active Under Contract 1582-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  14. 2026-03-27
    listed $119,800 Active 1561-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  15. 2026-03-27
    listed $119,800 Active 1582-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  16. 2026-03-24
    historical $119,800 1582-char remark
    Show marketing remark (1582 chars)

    A Masterfully Restored Bungalow of Enduring Character A rare offering for the discerning buyer, this impeccably renovated three-bedroom residence presents the timeless appeal of classic bungalow architecture seamlessly married with the refinement of comprehensive modern upgrades. Upon entry, one is welcomed by an atmosphere of effortless warmth — fresh, luminous interiors dressed in new wide-plank flooring and a curated palette that honors the home's architectural heritage while embracing contemporary sensibility. The newly appointed kitchen, featuring custom cabinetry of clean, considered design, invites both quiet morning rituals and intimate gatherings alike. The fully reimagined bathroom offers a serene, spa-like aesthetic in keeping with the home's elevated standard of finish. The residence has been thoughtfully reengineered from within — new plumbing, updated electrical systems, a new furnace, and a new water heater collectively ensure a foundation of absolute confidence and ease for its next steward. Upper-level bedrooms, carpeted in soft, new textile, offer restful retreats of quiet comfort. Externally, fresh siding presents a composed and polished street presence, while a roof renewed just four years prior speaks to the property's conscientious stewardship. A turnkey acquisition of uncommon integrity — for the first-time buyer, the seasoned collector of fine homes, or the astute investor — this residence represents an exceptional opportunity that the market will not long afford. Private viewings available upon request.

  17. 2018-11-21
    soldstatus $17,500
  18. 2018-11-21
    soldstatus $17,500
  19. 2018-10-19
    listed $19,900
  20. 2018-10-19
    listed $19,900
  21. 2013-07-12
    historical
  22. 2013-05-13
    listed $11,000
  23. 2012-10-16
    historical
  24. 2012-09-11
    listed $14,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$2,963 · $247/mo
Projected year-2 tax
$2,963 · $247/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,766
− Mortgage interest
−$6,151
− Property taxes
−$2,963
− Insurance
−$549
− Repairs & maintenance
−$1,181
− Management
−$1,181
− Depreciation
−$3,194
Taxable loss
−$453
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$109
After-tax cash flow
$1,352/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lansing Public School District
NCES district ID
2621150
Math proficiency
14% ▲ 1.00%
Reading proficiency
23% ▲ 3.00%
Median HH income
$37,453
Composite
18.76/100
National rank
#14002
State rank
#650 of 760 in MI

Livability — Lansing

Score
79/100
State rank
#94
US rank
#2182

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D Housing A+ Health & safety A+ User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lansing, MI
County
Ingham County · 237,052 people
City population
161,269
Metro
Lansing-East Lansing, MI
Population (ZIP)
32,800
Household income
$54,712
Rent vs Own
41.6% rent · 58.4% own
Severe rent burden
1305.0

Population outlook (Ingham County) Hauer SSP2

Today (2025)
300,362 people
By 2030
307,808 · +2.5%
By 2040
320,492 · +6.7%
By 2050
333,223 · +10.9%
By 2075
373,693 · +24.4%
By 2100
392,021 · +30.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.62)
Race & ethnicity
White 58% Black 16% Hispanic / Latino 12% Two or more races 12% Asian 4% Native American 1%
Hispanic origin (detail)
Mexican 9% Cuban 2%
Common ancestry
Romanian 5% Lithuanian 3% Slovak 2%
Foreign-born
9% · Canada, China, Vietnam
Languages at home
87% English-only · Spanish 6% Chinese 1% Other Indo-European 1%

Political lean MEDSL · Ingham

2024 margin
Strong D (+29.7) · D 63.9% · R 34.2% · Other 2.0%
2008→2024 swing
-3.6pp toward R · 2008: 33.3pp · 2024: 29.7pp
All cycles
2024: D+29.7 2020: D+32.2 2016: D+27.6 2012: D+27.9 2008: D+33.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.82%
Current HPI
196.8087
Rent YoY
▲ 4.71%
Metro
Lansing-East Lansing, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+636.9% since first listed
19 events — show timeline
  • 2026-05-14 Contingent REALCOMP
  • 2026-05-14 Contingent Greater Lansing AoR
  • 2026-05-08 Price Changed $109,800 REALCOMP
  • 2026-05-08 Price Changed $109,800 Greater Lansing AoR
  • 2026-04-10 Relisted REALCOMP
  • 2026-04-10 Relisted Greater Lansing AoR
  • 2026-03-30 Contingent REALCOMP
  • 2026-03-30 Contingent Greater Lansing AoR
  • 2026-03-27 Listed $119,800 REALCOMP
  • 2026-03-27 Listed $119,800 Greater Lansing AoR
  • 2026-03-24 Coming Soon $119,800 Greater Lansing AoR
  • 2018-11-21 Sold (MLS) $17,500 Greater Lansing AoR
  • 2018-11-21 Sold (MLS) $17,500 REALCOMP
  • 2018-10-19 Listed $19,900 Greater Lansing AoR
  • 2018-10-19 Listed $19,900 REALCOMP
  • 2013-07-12 Listing Removed Greater Lansing AoR
  • 2013-05-13 Listed $11,000 Greater Lansing AoR
  • 2012-10-16 Listing Removed Greater Lansing AoR
  • 2012-09-11 Listed $14,900 Greater Lansing AoR

Property tax history

+5.6%/yr

Latest (2025): $2,963 · -29.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…