CashFlowRE
Sign in Sign up
2570 Mt View Rd
B- Composite 68.21
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.9/10.0
  • 1% rule +7.0/10.0
  • Livability +3.2/5.0
  • Schools +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$109,000

2570 Mt View Rd · Hayden, AL 35079
2 bd · 2.0 ba · 980 sqft · Manufactured public records · 99 Days on market
Built 1985 1.00 ac lot $111/sqft · 48% below area Est $210k · 48% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

If you want fabulous style at a budget price. .. .This home is a must see. Completely remodeled 2 bedroom, 2 bath 14x70 Sunshine manufactured home on permanent foundation. This home features farmhouse style decor, with shiplap walls, new electric fireplace, all new appliances, new paint, new bathrooms including vanities, new flooring, lighting, fixtures, new HVAC, new water heater, new deck on back, enclosed screened porch on front and metal roof. Sitting on approximately . 75 acres in a gorgeous, quiet country setting, the home is complete with concrete driveway and walkway, walk in storage under screened porch with concrete floor. Separate storage building also conveys. (Additional acreage possibly available. ) A few short minutes to shopping and dining in Cullman, Birmingham, Fultondale and Gardendale. This property will qualify for FHA, VA or conventional financing. All information to be verified by buyer/buyers agent.

Key facts

  • Remodeled
  • New flooring
  • New appliances

Tags

REMODELEDSHIPLAP WALLSELECTRIC FIREPLACENEW APPLIANCESNEW BATHROOMSNEW FLOORING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $109k.

Deal economics

  • At list price, monthly cash flow is $280 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $109k).
  • Recommended offer: $99k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.4% vs local median 4.2% in Hayden — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#137 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools D+, amenities F, commute F.
  • Blount County (rural): math 20% / reading 45% proficiency, ranked #54 of 129 in AL (top 42%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 54 active listings in the ZIP; 13 units permitted in Blount County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $754 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Blount County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 99 days — a 9% lower offer ($99k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $35k; list at $109k implies a 211% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 6→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $99,190 (9.0% below list)

Questions for the listing agent

  1. It's been on market 99 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.38%
Cash-on-cash
11.03%
DSCR
1.49
GRM
6.9

CMA / ARV

ARV (median comp)
$210,368
List price
$109,000
Delta
-48.19%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.2%
Equity multiple
1.01×
Total profit
$218
Equity at exit
$16,252
10-year hold
IRR
9.9%
Equity multiple
1.76×
Total profit
$23,269
Equity at exit
$9,424

Cash invested: $30,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 35079

Home prices YoY
-12.4%
Active inventory
54
Price-to-rent
6.9×

Monthly cashflow live

Estimated rent
$1,308 medium interval (Pro) →
Mortgage (P&I)
$572
Tax est. 1.5%
$136 /mo · $1,635/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$275
Net cashflow
$280

Break-even live

Break-even rent $954
Max offer price $109,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,250
Closing costs
$3,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 16 events

  1. 2026-06-13
    statusdays on market $109,000 Pending 99 DOM
  2. 2026-06-10
    days on market $109,000 Active 97 DOM
  3. 2026-06-09
    days on market $109,000 Active 96 DOM
  4. 2026-06-08
    days on market $109,000 Active 95 DOM
  5. 2026-06-07
    days on market $109,000 Active 94 DOM
  6. 2026-06-05
    days on market $109,000 Active 91 DOM
  7. 2026-06-03
    days on market $109,000 Active 90 DOM
  8. 2026-06-02
    days on market $109,000 Active 89 DOM
  9. 2026-06-01
    days on market $109,000 Active 88 DOM
  10. 2026-05-31
    days on market $109,000 Active 87 DOM
  11. 2026-05-12
    status Active 937-char remark
    Show marketing remark (937 chars)

    If you want fabulous style at a budget price. .. .This home is a must see. Completely remodeled 2 bedroom, 2 bath 14x70 Sunshine manufactured home on permanent foundation. This home features farmhouse style decor, with shiplap walls, new electric fireplace, all new appliances, new paint, new bathrooms including vanities, new flooring, lighting, fixtures, new HVAC, new water heater, new deck on back, enclosed screened porch on front and metal roof. Sitting on approximately . 75 acres in a gorgeous, quiet country setting, the home is complete with concrete driveway and walkway, walk in storage under screened porch with concrete floor. Separate storage building also conveys. (Additional acreage possibly available. ) A few short minutes to shopping and dining in Cullman, Birmingham, Fultondale and Gardendale. This property will qualify for FHA, VA or conventional financing. All information to be verified by buyer/buyers agent.

  12. 2026-04-15
    historical Active Under Contract 937-char remark
    Show marketing remark (937 chars)

    If you want fabulous style at a budget price. .. .This home is a must see. Completely remodeled 2 bedroom, 2 bath 14x70 Sunshine manufactured home on permanent foundation. This home features farmhouse style decor, with shiplap walls, new electric fireplace, all new appliances, new paint, new bathrooms including vanities, new flooring, lighting, fixtures, new HVAC, new water heater, new deck on back, enclosed screened porch on front and metal roof. Sitting on approximately . 75 acres in a gorgeous, quiet country setting, the home is complete with concrete driveway and walkway, walk in storage under screened porch with concrete floor. Separate storage building also conveys. (Additional acreage possibly available. ) A few short minutes to shopping and dining in Cullman, Birmingham, Fultondale and Gardendale. This property will qualify for FHA, VA or conventional financing. All information to be verified by buyer/buyers agent.

  13. 2026-03-04
    listed $109,000 Active 937-char remark
    Show marketing remark (937 chars)

    If you want fabulous style at a budget price. .. .This home is a must see. Completely remodeled 2 bedroom, 2 bath 14x70 Sunshine manufactured home on permanent foundation. This home features farmhouse style decor, with shiplap walls, new electric fireplace, all new appliances, new paint, new bathrooms including vanities, new flooring, lighting, fixtures, new HVAC, new water heater, new deck on back, enclosed screened porch on front and metal roof. Sitting on approximately . 75 acres in a gorgeous, quiet country setting, the home is complete with concrete driveway and walkway, walk in storage under screened porch with concrete floor. Separate storage building also conveys. (Additional acreage possibly available. ) A few short minutes to shopping and dining in Cullman, Birmingham, Fultondale and Gardendale. This property will qualify for FHA, VA or conventional financing. All information to be verified by buyer/buyers agent.

  14. 2026-02-13
    soldstatus $35,000
  15. 2007-04-10
    soldstatus $47,500
  16. 2000-07-13
    soldstatus $47,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 5/10 Major 6 d/yr ≥105°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,702
− Mortgage interest
−$6,106
− Property taxes
−$1,635
− Insurance
−$545
− Repairs & maintenance
−$1,256
− Management
−$1,256
− Depreciation
−$3,171
Taxable income
$1,733
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$416
After-tax cash flow
$2,949/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Blount County
NCES district ID
0100420
Math proficiency
20% ▼ -25.00%
Reading proficiency
45% ▼ -1.00%
Median HH income
$45,961
Composite
27.79/100
National rank
#6891
State rank
#54 of 129 in AL

Livability — Hayden

Score
65/100
State rank
#137
US rank
#13359

Category grades

Amenities F Commute F Cost of living A+ Crime A- Employment A- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
9,388

Population outlook (Blount County) Hauer SSP2

Today (2025)
57,983 people
By 2030
57,405 · -1.0%
By 2040
55,602 · -4.1%
By 2050
53,393 · -7.9%
By 2075
48,248 · -16.8%
By 2100
44,190 · -23.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 3% Hispanic / Latino 2% Black 2%
Common ancestry
Slovak 2% Italian 1% Serbian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Blount

2024 margin
Solid R (+81.0) · D 9.2% · R 90.2%
2008→2024 swing
-11.5pp toward R · 2008: -69.5pp · 2024: -81.0pp
All cycles
2024: R+81.0 2020: R+80.0 2016: R+81.4 2012: R+74.1 2008: R+69.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -36.00%
Current HPI
255.3136
Rent YoY
Metro
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+129.5% since first listed
6 events — show timeline
  • 2026-05-12 Relisted SAARMLS
  • 2026-04-15 Contingent SAARMLS
  • 2026-03-04 Listed $109,000 SAARMLS
  • 2026-02-13 Sold (Public Records) $35,000 Public Records
  • 2007-04-10 Sold (Public Records) $47,500 Public Records
  • 2000-07-13 Sold (Public Records) $47,500 Public Records

Property tax history

+2.2%/yr

Latest (2025): $79 · +4.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…