CashFlowRE
Sign in Sign up
140 Genesee St
C Composite 56.35
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.2/30.0
  • 1% rule +8.7/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.7/10.0
  • Livability +3.9/5.0
  • Schools +3.3/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$134,900

140 Genesee St · Geneva, NY 14456
5 bd · 1.5 ba · 3,280 sqft · SingleFamily public records · 147 Days on market
Built 1890 7,386 sqft lot $41/sqft · 53% below area ↓ 10% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 140 Genesee Street – a grand 3,280 sq ft single-family Greek Revival home, blending timeless charm with key updates. Features include 5 bedrooms, 1.5 baths, total of 10 rooms, hardwood floors, enclosed second-floor porch, full unfinished basement and under house garage. Recent improvements include a new 200-amp electric service. Set on a corner lot, just minutes from downtown Geneva’s shops, restaurants, and schools. A unique opportunity to restore or customize a home with true historic appeal.

Key facts

  • Historic appeal
  • Hardwood floors
  • Corner lot

Tags

HARDWOOD FLOORSENCLOSED SECOND-FLOOR PORCHFULL UNFINISHED BASEMENTCORNER LOTNEW 200-AMP ELECTRIC SERVICEHISTORIC APPEAL

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/1.5-bath single-family listed at $135k.

Deal economics

  • At list price, monthly cash flow is $194 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $119k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.0% vs local median 5.0% in Geneva — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#177 in NY, #2,760 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D+, crime D+, employment D.
  • Geneva City School District (town): math 36% / reading 43% proficiency, ranked #528 of 590 in NY (top 90%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 122 active listings in the ZIP; 284 units permitted in Ontario County in 2024 (69 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $933 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Ontario County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 147 days — a 12% lower offer ($119k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $15k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 4.5% of price; built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $118,712 (12.0% below list)

Questions for the listing agent

  1. It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.37%
Cap rate
8.02%
Cash-on-cash
6.18%
DSCR
1.27
GRM
6.1

CMA / ARV

ARV (median comp)
$284,000
List price
$134,900
Delta
-52.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
115 N Main St 0.16mi 5/3.0 3,032 (-8%) 14mo $195,000 $64 62
51 Sherrill St 0.47mi 5/3.5 3,100 (-6%) 5mo $290,000 $94 56
3 N Genesee St 0.35mi 6/2.5 (+1) 3,718 (+13%) 3mo $278,000 $75 50
253 Washington St 0.72mi 5/2.5 2,856 (-13%) 17mo $294,900 $103 27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-6.6%
Equity multiple
0.76×
Total profit
$-9,248
Equity at exit
$20,114
10-year hold
IRR
3.2%
Equity multiple
1.23×
Total profit
$8,829
Equity at exit
$11,664

Cash invested: $37,772 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
15 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City
— inherits STATE
NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

ZIP-level market 14456

Home prices YoY
-15.8%
Active inventory
122
Price-to-rent
6.1×

Monthly cashflow live

Estimated rent
$1,846 medium interval (Pro) →
Mortgage (P&I)
$707
Tax from tax record
$501 /mo · $6,007/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$388
Net cashflow
$194

Break-even live

Break-even rent $1,600
Max offer price $134,900
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,725
Closing costs
$4,047
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-17
    status $134,900 Pending 147 DOM
  2. 2026-06-17
    days on market $134,900 Active 147 DOM
  3. 2026-06-16
    days on market $134,900 Active 146 DOM
  4. 2026-06-15
    days on market $134,900 Active 145 DOM
  5. 2026-06-13
    days on market $134,900 Active 143 DOM
  6. 2026-06-12
    days on market $134,900 Active 142 DOM
  7. 2026-06-09
    days on market $134,900 Active 139 DOM
  8. 2026-06-08
    days on market $134,900 Active 138 DOM
  9. 2026-06-07
    days on market $134,900 Active 137 DOM
  10. 2026-06-07
    days on market $134,900 Active 136 DOM
  11. 2026-06-04
    days on market $134,900 Active 133 DOM
  12. 2026-06-02
    days on market $134,900 Active 132 DOM
  13. 2026-06-01
    days on market $134,900 Active 131 DOM
  14. 2026-05-31
    days on market $134,900 Active 130 DOM
  15. 2026-05-18
    price $134,900 522-char remark
    Show marketing remark (522 chars)

    Welcome to 140 Genesee Street – a grand 3,280 sq ft single-family Greek Revival home, blending timeless charm with key updates. Features include 5 bedrooms, 1.5 baths, total of 10 rooms, hardwood floors, enclosed second-floor porch, full unfinished basement and under house garage. Recent improvements include a new 200-amp electric service. Set on a corner lot, just minutes from downtown Geneva’s shops, restaurants, and schools. A unique opportunity to restore or customize a home with true historic appeal.

  16. 2026-04-30
    price $139,900 522-char remark
    Show marketing remark (522 chars)

    Welcome to 140 Genesee Street – a grand 3,280 sq ft single-family Greek Revival home, blending timeless charm with key updates. Features include 5 bedrooms, 1.5 baths, total of 10 rooms, hardwood floors, enclosed second-floor porch, full unfinished basement and under house garage. Recent improvements include a new 200-amp electric service. Set on a corner lot, just minutes from downtown Geneva’s shops, restaurants, and schools. A unique opportunity to restore or customize a home with true historic appeal.

  17. 2026-03-02
    status Active 522-char remark
    Show marketing remark (522 chars)

    Welcome to 140 Genesee Street – a grand 3,280 sq ft single-family Greek Revival home, blending timeless charm with key updates. Features include 5 bedrooms, 1.5 baths, total of 10 rooms, hardwood floors, enclosed second-floor porch, full unfinished basement and under house garage. Recent improvements include a new 200-amp electric service. Set on a corner lot, just minutes from downtown Geneva’s shops, restaurants, and schools. A unique opportunity to restore or customize a home with true historic appeal.

  18. 2026-03-01
    historical 522-char remark
    Show marketing remark (522 chars)

    Welcome to 140 Genesee Street – a grand 3,280 sq ft single-family Greek Revival home, blending timeless charm with key updates. Features include 5 bedrooms, 1.5 baths, total of 10 rooms, hardwood floors, enclosed second-floor porch, full unfinished basement and under house garage. Recent improvements include a new 200-amp electric service. Set on a corner lot, just minutes from downtown Geneva’s shops, restaurants, and schools. A unique opportunity to restore or customize a home with true historic appeal.

  19. 2026-01-19
    listed $149,900 Active 522-char remark
    Show marketing remark (522 chars)

    Welcome to 140 Genesee Street – a grand 3,280 sq ft single-family Greek Revival home, blending timeless charm with key updates. Features include 5 bedrooms, 1.5 baths, total of 10 rooms, hardwood floors, enclosed second-floor porch, full unfinished basement and under house garage. Recent improvements include a new 200-amp electric service. Set on a corner lot, just minutes from downtown Geneva’s shops, restaurants, and schools. A unique opportunity to restore or customize a home with true historic appeal.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast NY · Partial reset (capped growth)

Current annual tax
$6,007 · $501/mo
Projected year-2 tax
$6,007 · $501/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,155
− Mortgage interest
−$7,556
− Property taxes
−$6,007
− Insurance
−$674
− Repairs & maintenance
−$1,772
− Management
−$1,772
− Depreciation
−$3,924
Taxable income
$449
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$108
After-tax cash flow
$2,225/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Geneva City School District
NCES district ID
3611970
Math proficiency
36% ▲ 3.00%
Reading proficiency
43% ▲ 11.00%
Median HH income
$44,012
Composite
33.48/100
National rank
#5448
State rank
#528 of 590 in NY

Livability — Geneva

Score
78/100
State rank
#177
US rank
#2760

Category grades

Amenities F Commute B+ Cost of living A+ Crime D+ Employment D Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Geneva, NY
Population (ZIP)
19,864

Population outlook (Ontario County) Hauer SSP2

Today (2025)
111,230 people
By 2030
111,401 · +0.2%
By 2040
109,535 · -1.5%
By 2050
104,895 · -5.7%
By 2075
92,999 · -16.4%
By 2100
73,723 · -33.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (75%)
Race & ethnicity
White 75% Hispanic / Latino 13% Two or more races 7% Black 6% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 9%
Common ancestry
Iranian 5% Slovak 3% Italian 2%
Foreign-born
6% · Canada, China
Languages at home
87% English-only · Spanish 7% Other Indo-European 2% German/W. Germanic 1%

Political lean MEDSL · Ontario

2024 margin
Toss-up / Even · D 49.4% · R 50.6%
2008→2024 swing
-1.0pp toward R · 2008: -0.1pp · 2024: -1.2pp
All cycles
2024: R+1.2 2020: R+0.0 2016: R+8.6 2012: R+1.6 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -57.56%
Current HPI
307.9168
Rent YoY
Metro
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

-10.0% since first listed
5 events — show timeline
  • 2026-05-18 Price Changed $134,900 WNYREIS
  • 2026-04-30 Price Changed $139,900 WNYREIS
  • 2026-03-02 Relisted WNYREIS
  • 2026-03-01 Listing Removed WNYREIS
  • 2026-01-19 Listed $149,900 WNYREIS

Property tax history

+18.7%/yr

Latest (2025): $6,007 · +0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…