Duplex
346 Mcdowell St · Welch, WV
Flood risk 10/10 · Severe
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 3/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.1/30.0
- ARV discount +7.5/15.0
- DSCR +7.1/10.0
- 1% rule +5.8/10.0
- Appreciation +4.2/10.0
- Condition / age +3.8/5.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Schools +1.6/10.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Great investment opportunity! This duplex offers 2 bedrooms and 1.5 baths in each unit and is perfect as a starter home with an income-producing property. Ideal for long-term rentals or Airbnb potential, with a convenient location close to town and the Hatfield-McCoy Trail. A great opportunity for investors or first-time buyers!
Key facts
- Convenient location
- Airbnb potential
- Long-term rentals
Tags
Property features AI
Finance
- Other: Zoning information available
Exterior
- Home design: Residential income property
- Construction: Shingle roof; Built area of approximately 2048
- Exterior features: Covered porch
Interior
- Flooring: Carpet; Hardwood
- Interior features: Carpet and hardwood flooring
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2.0-bed/1.5-bath units multifamily listed at $150k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $185 ($2k/yr) — positive. Per door: $93/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $141k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#126 in WV) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: schools F, amenities F, commute F.
- Mcdowell County Schools (rural): math 14% / reading 28% proficiency, ranked #55 of 55 in WV (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 12 active listings in the ZIP; 7 units permitted in McDowell County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-1.6%/yr); year-one equity from $1k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- McDowell County population projected at -48% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 75 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: flood insurance adds $56/mo.
- Climate carrying-cost: severe flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 75 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.22%
- Cash-on-cash
- 6.88%
- DSCR
- 1.31
- GRM
- 7.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-1.61% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -2.0%
- Equity multiple
- 0.92×
- Total profit
- $-3,501
- Equity at exit
- $31,883
- IRR
- 5.5%
- Equity multiple
- 1.49×
- Total profit
- $20,526
- Equity at exit
- $29,920
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24801
- Home prices YoY
- -1.8%
- Active inventory
- 12
- Price-to-rent
- 15.5×
Monthly cashflow live
- Estimated rent
- $1,617 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax est. 1.5%
- −$188 /mo · $2,250/yr
- Insurance
- −$62
- Flood insurance flood zone
- −$56 /mo · $666/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$340
- Net cashflow
- $185
Break-even live
Sensitivity live
| Price | -10% $289 | -5% $237 | +0% $185 | +5% $133 | +10% $82 |
|---|---|---|---|---|---|
| Rent | -10% $58 | -5% $121 | +0% $185 | +5% $249 | +10% $313 |
| Rate | -1.0pp $261 | -0.5pp $223 | base $185 | +0.5pp $146 | +1.0pp $107 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2.0 | 1.5 | $1,616 |
| #1 | 2.0 | 1.5 | $808 |
| #2 | 2.0 | 1.5 | $808 |
| Total (2 units) | $1,617 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-05-19status Pending
-
2026-05-07price $150,000
-
2026-03-05$160,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone X (unshaded) · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥96°F today · 22 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,404
- − Mortgage interest
- −$8,402
- − Property taxes
- −$2,250
- − Insurance
- −$1,416
- − Repairs & maintenance
- −$1,552
- − Management
- −$1,552
- − Depreciation
- −$4,364
- Taxable loss
- −$133
- Est. tax savings @ 24.0%
- +$32
- After-tax cash flow
- $2,255/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 14 photos
This two-unit property is in good condition with some minor repairs needed, particularly in landscaping and painting. It offers a great investment opportunity with potential for increased value through updates.
Repairs flagged
- Minor Landscaping — The landscaping appears to be overgrown and in need of some trimming and maintenance.
Value-add opportunities
- Both Landscaping — A well-maintained landscape can improve the curb appeal and increase both resale and rental value.
- Both Painting — Painting the exterior can improve the curb appeal and increase both resale and rental value.
- Both HVAC maintenance — A well-maintained HVAC system can improve comfort and energy efficiency, increasing both resale and rental value.
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Landscaping · The landscaping appears to be overgrown and in need of some trimming and maintenance. | Minor | $500–3,000 |
| Total estimated repair cost · 1 items | $500–3,000 |
Value-add ROI direction
- Both Landscaping — A well-maintained landscape can improve the curb appeal and increase both resale and rental value. ↑
- Both Painting — Painting the exterior can improve the curb appeal and increase both resale and rental value. ↑
- Both HVAC maintenance — A well-maintained HVAC system can improve comfort and energy efficiency, increasing both resale and rental value. ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Mcdowell County Schools
- NCES district ID
- 5400810
- Math proficiency
- 14% ▼ -8.00%
- Reading proficiency
- 28% ▼ -6.00%
- Median HH income
- $23,725
- Composite
- 16.18/100
- National rank
- #9229
- State rank
- #55 of 55 in WV
Livability — Welch
- Score
- 65/100
- State rank
- #126
- US rank
- #13064
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Welch, WV
- City population
- 5,107
- Population (ZIP)
- 5,107
Population outlook (McDowell County) Hauer SSP2
- Today (2025)
- 15,405 people
- By 2030
- 13,475 · -12.5%
- By 2040
- 10,266 · -33.4%
- By 2050
- 7,970 · -48.3%
- By 2075
- 5,023 · -67.4%
- By 2100
- 3,714 · -75.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (72%)
- Race & ethnicity
- White 72% Black 20% Hispanic / Latino 6%
- Hispanic origin (detail)
- Common ancestry
- Iranian 5% Italian 4%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 94% English-only · Spanish 5%
Political lean MEDSL · McDowell
- 2024 margin
- Solid R (+60.4) · D 19.1% · R 79.5% · Other 1.5%
- 2008→2024 swing
- -68.9pp toward R · 2008: 8.5pp · 2024: -60.4pp
- All cycles
- 2024: R+60.4 2020: R+58.5 2016: R+51.5 2012: R+30.1 2008: D+8.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1.61%
- Current HPI
- 88.0247
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-6.2% since first listed3 events — show timeline
- 2026-05-19 Pending — GVBOR
- 2026-05-07 Price Changed $150,000 GVBOR
- 2026-03-05 Listed $160,000 GVBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…