CashFlowRE
Sign in Sign up
2801 N Pine Island Rd #112 🌊 Lakefront
B- Composite 68.04
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.5/30.0
  • 1% rule +10.0/10.0
  • DSCR +9.6/10.0
  • ARV discount +7.5/15.0
  • Livability +4.2/5.0
  • Schools +4.1/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$100,000

2801 N Pine Island Rd #112 · Sunrise, FL 33322
2 bd · 2.0 ba · 850 sqft · Condo public records · 107 Days on market
Built 1975 $653/mo HOA · 31% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful 2 bed 2 bath ground floor corner unit in a 55+ community! This unit features a split floor plan with new stainless steal appliances, vinyl wood flooring through rooms and living room, with an amazing lake view from your enclosed porch and master bedroom. Well-maintained, clean and serene community of Sunrise Lakes is centrally located, near restaurants, local beaches, and entertainment. Just minutes from Sawgrass Mall and major highways. Sunrise lakes includes golf, tennis, 10 swimming Pools, clubhouse, shuffleboard, card room, billiard room, saunas, hot tub, and cabana with BBQ area. Also extra storage unit that is located on the second floor of building. Easy to show! Please request on Showtime.

Key facts

  • 10 swimming pools
  • Largest lake view
  • Updated kitchen

Tags

FIRST FLOOR CORNER UNITLARGEST LAKE VIEWOUTDOOR GATHERING SPACEUPDATED KITCHENFREE GOLF COURSE10 SWIMMING POOLS

Property features AI

Finance

  • Financial info: Pets allowed with restrictions or possible restrictions (conditional/no)
  • HOA & community: Monthly association fee; Association amenities include: clubhouse, fitness center, pool, spa/hot tub, tennis courts, pickleball, billiard room, elevator(s), laundry, storage, putting green(s), golf course access; Association fee covers: amenities, cable TV, golf, insurance, internet, structure maintenance, pest control, reserve fund, sewer, trash, water; Golf course community; Senior community

Exterior

  • Parking: Assigned parking; Guest parking; One allocated space
  • Security: Security guard
  • Utilities: Cable available
  • Home design: Condo/Attached property; One-story unit in a 3-story building; Entry level 1
  • Construction: Block construction; Resale unit; Builder model: 2/2 exterior corner
  • Exterior features: Balcony; Screened balcony; Lakefront; Has view; Southwest-facing

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
  • Bedrooms: Primary bedroom on main level; Bedroom on main level
  • Flooring: Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Electric heating; Heat pump; Central air; Electric cooling
  • Interior features: First-floor entry; Living/dining room; Main living area on entry level; Walk-in closet(s); Unfurnished
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $100k.

Deal economics

  • At list price, monthly cash flow is $296 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $91k (9.0% below list) — sets the bar for market timing.
  • Cap rate 9.8% vs local median 4.9% in Sunrise — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#56 in FL, #986 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-, amenities F.
  • Broward (suburban): math 42% / reading 53% proficiency, ranked #46 of 73 in FL (top 63%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents flat; 559 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,111 units permitted in Broward County in 2024 (1,265 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Broward County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 107 days — a 9% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 15y ago; this cycle's ask has dropped $19k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 31% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 5→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $91,000 (9.0% below list)

Questions for the listing agent

  1. It's been on market 107 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1975 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
  8. What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
  9. Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
2.11%
Cap rate
9.84%
Cash-on-cash
12.68%
DSCR
1.56
GRM
4.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.6% rent growth · sell at horizon

5-year hold
IRR
-1.9%
Equity multiple
0.93×
Total profit
$-1,880
Equity at exit
$14,910
10-year hold
IRR
3.0%
Equity multiple
1.18×
Total profit
$5,023
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33322

Home prices YoY
-33.3%
Rents YoY
0.6%
Active inventory
559
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$2,106 high interval (Pro) →
Mortgage (P&I)
$524
Tax from tax record
$149 /mo · $1,783/yr
Insurance
$42
HOA
$653
Vacancy / Maint / Mgmt
$442
Net cashflow
$296

Break-even live

Break-even rent $1,731
Max offer price $100,000
Occupancy floor 81%

Sensitivity live

Price -10% $352 -5% $324 +0% $296 +5% $268 +10% $239
Rent -10% $129 -5% $213 +0% $296 +5% $379 +10% $462
Rate -1.0pp $346 -0.5pp $321 base $296 +0.5pp $270 +1.0pp $244

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9100 NW 26th Pl Sunrise, FL 2.0 2.0 1047 $2,995 $2.86 25d 1 0.16mi
9100 NW 26th Pl Sunrise, FL 3.0 2.0 1047 $2,995 $2.86 22d 1 0.16mi
8595 Sunrise Lakes Blvd #207 Sunrise, FL 1.0 1.0 640 $1,700 $2.66 25d 1 0.23mi
8595 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 2d 1 0.23mi
8595 Sunrise Lakes Blvd Sunrise, FL 1.0 1.0 640 $1,550 $2.42 21d 2 0.24mi
8465 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,450 $2.27 25d 1 0.31mi
8500 Sunrise Lakes Blvd #111 Sunrise, FL 2.0 2.0 850 $1,850 $2.18 15d 1 0.32mi
8500 Sunrise Lakes Blvd #111 Sunrise, FL 2.0 2.0 850 $1,850 $2.18 11d 1 0.32mi
8590 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,475 $2.30 25d 1 0.33mi
3100 N Pine Island Rd Sunrise, FL 1.0–2.0 1.5–2.0 1002 $2,300 $2.29 25d 2 0.43mi
8350 Sunrise Lakes Blvd #204 Sunrise, FL 2.0 2.0 850 $1,600 $1.88 25d 1 0.43mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 8d 1 0.44mi
8400 Sunrise Lakes Blvd #106 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 25d 1 0.44mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 25d 1 0.49mi
8285 Sunrise Lakes Blvd #208 Sunrise, FL 1.0 1.0 640 $1,400 $2.19 8d 1 0.49mi
8300 Sunrise Lakes Blvd #212 Sunrise, FL 2.0 2.0 850 $1,900 $2.24 3d 1 0.49mi
8225 Sunrise Lakes Blvd #303 Sunrise, FL 2.0 2.0 850 $1,600 $1.88 3d 1 0.53mi
8220 Sunrise Lakes Blvd #309 Sunrise, FL 2.0 2.0 850 $1,650 $1.94 25d 1 0.56mi
8135 Sunrise Lakes Blvd #302 Sunrise, FL 2.0 2.0 850 $1,550 $1.82 12d 1 0.58mi
8135 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $1,550 $2.08 25d 2 0.59mi
9720 NW 24th Pl Unit B Sunrise, FL 1.0 1.0 700 $1,750 $2.50 25d 1 0.65mi
8100 Sunrise Lakes Blvd Sunrise, FL 1.0–2.0 1.0–2.0 745 $2,200 $2.95 11d 2 0.65mi
3220 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,150 $1.93 25d 1 0.65mi
3432 NW 86th Way Unit D204 Sunrise, FL 2.0 2.0 1040 $1,900 $1.83 25d 1 0.66mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 3d 1 0.67mi
8110 Sunrise Lakes Blvd #307 Sunrise, FL 1.0 1.0 640 $1,500 $2.34 18d 1 0.67mi
3244 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,300 $2.06 25d 1 0.67mi
3200 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,100 $1.88 25d 1 0.68mi
3232 NW 84th Ave Sunrise, FL 2.0 2.0 1115 $2,000 $1.79 25d 1 0.69mi
8601 NW 34th Pl Apt A102 Sunrise, FL 2.0 2.0 1080 $2,200 $2.04 25d 1 0.69mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 2d 8 0.71mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 19d 6 0.71mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 2d 9 0.71mi
9999 Summerbreeze Dr Sunrise, FL 1.0–2.0 1.0–2.0 889 $2,200 $2.47 5d 9 0.71mi
3598 NW 91st Ln #3598 Sunrise, FL 2.0 2.0 886 $1,895 $2.14 25d 1 0.72mi
3551 NW 85th Way Sunrise, FL 1.0–3.0 1.0–2.0 1247 $2,364 $1.90 4d 23 0.74mi
3531 NW 94th Ave Unit 6B Sunrise, FL 2.0 2.0 925 $1,925 $2.08 15d 1 0.74mi
3624 NW 91st Ln #3624 Sunrise, FL 2.0 2.0 886 $2,000 $2.26 5d 1 0.76mi
3562 NW 91st Ln #3562 Sunrise, FL 2.0 2.0 886 $1,900 $2.14 25d 1 0.76mi
2698 N Nob Hill Rd Sunrise, FL 2.0 2.0 1008 $2,275 $2.26 25d 1 0.76mi

HOA detail condo

Monthly dues
$653 · $7,836/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 35 events

  1. 2026-06-18
    days on market $100,000 Active 107 DOM
  2. 2026-06-17
    days on market $100,000 Active 106 DOM
  3. 2026-06-16
    days on market $100,000 Active 105 DOM
  4. 2026-06-15
    days on market $100,000 Active 104 DOM
  5. 2026-06-13
    days on market $100,000 Active 102 DOM
  6. 2026-06-09
    days on market $100,000 Active 98 DOM
  7. 2026-06-07
    days on market $100,000 Active 96 DOM
  8. 2026-06-04
    days on market $100,000 Active 93 DOM
  9. 2026-06-03
    days on market $100,000 Active 92 DOM
  10. 2026-06-02
    days on market $100,000 Active 91 DOM
  11. 2026-06-01
    days on market $100,000 Active 90 DOM
  12. 2026-05-31
    days on market $100,000 Active 89 DOM
  13. 2026-05-21
    price $100,000
  14. 2026-05-05
    price $110,000
  15. 2026-05-04
    price $109,000
  16. 2026-03-01
    listed $119,000 Active
  17. 2023-02-23
    soldstatus $150,000 Closed 716-char remark
    Show marketing remark (716 chars)

    Beautiful 2 bed 2 bath ground floor corner unit in a 55+ community! This unit features a split floor plan with new stainless steal appliances, vinyl wood flooring through rooms and living room, with an amazing lake view from your enclosed porch and master bedroom. Well-maintained, clean and serene community of Sunrise Lakes is centrally located, near restaurants, local beaches, and entertainment. Just minutes from Sawgrass Mall and major highways. Sunrise lakes includes golf, tennis, 10 swimming Pools, clubhouse, shuffleboard, card room, billiard room, saunas, hot tub, and cabana with BBQ area. Also extra storage unit that is located on the second floor of building. Easy to show! Please request on Showtime.

  18. 2023-02-23
    soldstatus $150,000
    Show marketing remark (716 chars)

    Beautiful 2 bed 2 bath ground floor corner unit in a 55+ community! This unit features a split floor plan with new stainless steal appliances, vinyl wood flooring through rooms and living room, with an amazing lake view from your enclosed porch and master bedroom. Well-maintained, clean and serene community of Sunrise Lakes is centrally located, near restaurants, local beaches, and entertainment. Just minutes from Sawgrass Mall and major highways. Sunrise lakes includes golf, tennis, 10 swimming Pools, clubhouse, shuffleboard, card room, billiard room, saunas, hot tub, and cabana with BBQ area. Also extra storage unit that is located on the second floor of building. Easy to show! Please request on Showtime.

  19. 2023-01-30
    status Pending 716-char remark
    Show marketing remark (716 chars)

    Beautiful 2 bed 2 bath ground floor corner unit in a 55+ community! This unit features a split floor plan with new stainless steal appliances, vinyl wood flooring through rooms and living room, with an amazing lake view from your enclosed porch and master bedroom. Well-maintained, clean and serene community of Sunrise Lakes is centrally located, near restaurants, local beaches, and entertainment. Just minutes from Sawgrass Mall and major highways. Sunrise lakes includes golf, tennis, 10 swimming Pools, clubhouse, shuffleboard, card room, billiard room, saunas, hot tub, and cabana with BBQ area. Also extra storage unit that is located on the second floor of building. Easy to show! Please request on Showtime.

  20. 2023-01-06
    price $155,000 716-char remark
    Show marketing remark (716 chars)

    Beautiful 2 bed 2 bath ground floor corner unit in a 55+ community! This unit features a split floor plan with new stainless steal appliances, vinyl wood flooring through rooms and living room, with an amazing lake view from your enclosed porch and master bedroom. Well-maintained, clean and serene community of Sunrise Lakes is centrally located, near restaurants, local beaches, and entertainment. Just minutes from Sawgrass Mall and major highways. Sunrise lakes includes golf, tennis, 10 swimming Pools, clubhouse, shuffleboard, card room, billiard room, saunas, hot tub, and cabana with BBQ area. Also extra storage unit that is located on the second floor of building. Easy to show! Please request on Showtime.

  21. 2022-12-22
    price $162,000 716-char remark
    Show marketing remark (716 chars)

    Beautiful 2 bed 2 bath ground floor corner unit in a 55+ community! This unit features a split floor plan with new stainless steal appliances, vinyl wood flooring through rooms and living room, with an amazing lake view from your enclosed porch and master bedroom. Well-maintained, clean and serene community of Sunrise Lakes is centrally located, near restaurants, local beaches, and entertainment. Just minutes from Sawgrass Mall and major highways. Sunrise lakes includes golf, tennis, 10 swimming Pools, clubhouse, shuffleboard, card room, billiard room, saunas, hot tub, and cabana with BBQ area. Also extra storage unit that is located on the second floor of building. Easy to show! Please request on Showtime.

  22. 2022-12-02
    listed $165,000 Active 716-char remark
    Show marketing remark (716 chars)

    Beautiful 2 bed 2 bath ground floor corner unit in a 55+ community! This unit features a split floor plan with new stainless steal appliances, vinyl wood flooring through rooms and living room, with an amazing lake view from your enclosed porch and master bedroom. Well-maintained, clean and serene community of Sunrise Lakes is centrally located, near restaurants, local beaches, and entertainment. Just minutes from Sawgrass Mall and major highways. Sunrise lakes includes golf, tennis, 10 swimming Pools, clubhouse, shuffleboard, card room, billiard room, saunas, hot tub, and cabana with BBQ area. Also extra storage unit that is located on the second floor of building. Easy to show! Please request on Showtime.

  23. 2020-05-08
    soldstatus $75,500
  24. 2019-08-01
    historical 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  25. 2019-07-31
    soldstatus $74,000 Sold 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  26. 2019-07-17
    status Pending 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  27. 2018-10-26
    status Active 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  28. 2018-10-23
    status Pending 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  29. 2018-10-23
    price $76,000 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  30. 2018-10-23
    price $7,600 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  31. 2018-05-18
    listed $85,900 Active 392-char remark
    Show marketing remark (392 chars)

    2/2 FIRST FLOOR!!! CORNER UNIT!!! LAKE VIEW!!! GOLF COURSE!!! ACTIVE COMMUNITY!!! UPDATED KITCHEN, BRAND NEW KITCHEN APPLIANCES, NEW WOOD LAMINATED FLOORING IN THE LIVING AREA AND MASTER BEDROOM, FRESHLY PAINTED, AND MORE. MAINTENANCE INCLUDES WATER, GARBAGE, SEWAGE, BASIC CABLE, SERVICE CONTRACT, GOLF, CLUBHOUSE AND MORE. EASY ACCESS TO SUPERMARKET, MALLS, AIRPORT. READY TO MOVE IN!!!!

  32. 2011-07-19
    historical
  33. 2011-05-05
    listed $22,000
  34. 1994-10-03
    soldstatus $39,000
  35. 1975-04-01
    soldstatus $24,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,783 · $149/mo
Projected year-2 tax
$1,783 · $149/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 5 d/yr ≥106°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,268
− Mortgage interest
−$5,602
− Property taxes
−$1,783
− Insurance
−$500
− Repairs & maintenance
−$2,021
− Management
−$2,021
− HOA
−$7,836
− Depreciation
−$2,909
Taxable income
$2,596
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$623
After-tax cash flow
$2,927/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Broward
NCES district ID
1200180
Math proficiency
42% ▼ -18.00%
Reading proficiency
53% ▼ -5.00%
Median HH income
$52,139
Composite
40.88/100
National rank
#3621
State rank
#46 of 73 in FL

Livability — Sunrise

Score
83/100
State rank
#56
US rank
#986

Category grades

Amenities F Commute A+ Cost of living B+ Crime B Employment C- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sunrise, FL
County
Broward County · 1,963,430 people
City population
77,492
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
Population (ZIP)
41,128
Household income
$71,755
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
931.0

Population outlook (Broward County) Hauer SSP2

Today (2025)
2,207,033 people
By 2030
2,360,704 · +7.0%
By 2040
2,661,208 · +20.6%
By 2050
2,946,698 · +33.5%
By 2075
3,602,273 · +63.2%
By 2100
3,970,984 · +79.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
Hispanic / Latino 35% White 32% Black 24% Two or more races 22% Asian 4%
Hispanic origin (detail)
Puerto Rican 5% Cuban 6% Dominican 2% Salvadoran 1%
Common ancestry
Hispanic 5% Romanian 2% Scotch-Irish 2%
Foreign-born
41% · Canada, Jamaica, South Korea
Languages at home
58% English-only · Spanish 30% French/Haitian/Cajun 6% Other Indo-European 1%

Political lean MEDSL · Broward

2024 margin
D (+17.0) · D 58.0% · R 41.0%
2008→2024 swing
-17.8pp toward R · 2008: 34.7pp · 2024: 17.0pp
All cycles
2024: D+17.0 2020: D+29.8 2016: D+35.0 2012: D+34.9 2008: D+34.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.34%
Current HPI
407.5452
Rent YoY
▲ 0.60%
Metro
Miami-Fort Lauderdale-Pompano Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+308.2% since first listed
23 events — show timeline
  • 2026-05-21 Price Changed $100,000 MARMLS
  • 2026-05-05 Price Changed $110,000 MARMLS
  • 2026-05-04 Price Changed $109,000 MARMLS
  • 2026-03-01 Listed $119,000 MARMLS
  • 2023-02-23 Sold (Public Records) $150,000 Public Records
  • 2023-02-23 Sold (MLS) $150,000 MARMLS
  • 2023-01-30 Pending MARMLS
  • 2023-01-06 Price Changed $155,000 MARMLS
  • 2022-12-22 Price Changed $162,000 MARMLS
  • 2022-12-02 Listed $165,000 MARMLS
  • 2020-05-08 Sold (Public Records) $75,500 Public Records
  • 2019-08-01 Listing Removed MARMLS
  • 2019-07-31 Sold (MLS) $74,000 MARMLS
  • 2019-07-17 Pending MARMLS
  • 2018-10-26 Relisted MARMLS
  • 2018-10-23 Pending MARMLS
  • 2018-10-23 Price Changed $76,000 MARMLS
  • 2018-10-23 Price Changed $7,600 MARMLS
  • 2018-05-18 Listed $85,900 MARMLS
  • 2011-07-19 Listing Removed Beaches MLS
  • 2011-05-05 Listed $22,000 Beaches MLS
  • 1994-10-03 Sold (Public Records) $39,000 Public Records
  • 1975-04-01 Sold (Public Records) $24,500 Public Records

Property tax history

+20.0%/yr

Latest (2025): $1,783 · -6.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…