CashFlowRE
Sign in Sign up
150 Dack Way
C Composite 58.51
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.6/30.0
  • DSCR +8.5/10.0
  • ARV discount +7.5/15.0
  • 1% rule +6.7/10.0
  • Schools +2.8/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Livability +2.4/5.0
  • Appreciation +0.0/10.0

$129,000

150 Dack Way · Palermo, CA 95966
2 bd · 1.0 ba · 906 sqft · Manufactured public records · 58 Days on market
Built 1985 5.01 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Unlock the potential of this 5.01-acre gem in the tranquil foothills of Oroville! This fully fenced property, complete with a 906 sq. ft. 2-bedroom, 2-bath manufactured home, is a rare find for investors or visionaries. Nestled in a remote location, it’s perfect for small livestock, outdoor activities, or crafting your dream retreat. With a bit of know-how and effort, this home and expansive land can truly shine. Don’t miss this incredible opportunity to own a spacious property with endless possibilities at an unbeatable price!

Key facts

  • 5.01 acre lot
  • Built 1985
  • Listed 57 days

Property features AI

Exterior

  • Parking: Off-street parking
  • Utilities: Well water
  • Home design: Manufactured home; Residential property; Built in 1985; Single-story (main entry)
  • Construction: Wood construction
  • Exterior features: Front yard; Back yard; Entry gate; Rectangular lot; Partial fencing / fenced areas

Interior

  • Kitchen: Laminate counters
  • Bedrooms: 2 bedrooms
  • Flooring: Laminate flooring; Carpet
  • Bathrooms: 1 full bath; 1 half bath
  • Heating & cooling: Central heating; Ceiling fan(s); Room air conditioning
  • Interior features: No additional rooms; Main entry
  • Laundry & utility: Washer/dryer hookups

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $129k.

Deal economics

  • At list price, monthly cash flow is $305 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $129k).
  • Recommended offer: $125k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 3.8% in Palermo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 48/100 on livability (#1,219 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing B+; Watch: schools F, crime F, amenities F.
  • Oroville Union High (town): math 19% / reading 49% proficiency, ranked #300 of 517 in CA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 373 active listings in the ZIP; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $892 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($125k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $103k; 25% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $125,130 (3.0% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.17%
Cap rate
9.13%
Cash-on-cash
10.12%
DSCR
1.45
GRM
7.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.1%
Equity multiple
0.96×
Total profit
$-1,489
Equity at exit
$19,234
10-year hold
IRR
8.6%
Equity multiple
1.66×
Total profit
$23,758
Equity at exit
$11,154

Cash invested: $36,120 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 95966

Active inventory
373
Price-to-rent
7.1×

Monthly cashflow live

Estimated rent
$1,508 medium interval (Pro) →
Mortgage (P&I)
$676
Tax from tax record
$157 /mo · $1,882/yr
Insurance
$54
HOA
$0
Vacancy / Maint / Mgmt
$317
Net cashflow
$305

Break-even live

Break-even rent $1,123
Max offer price $129,000
Occupancy floor 75%

Sensitivity live

Price -10% $378 -5% $341 +0% $305 +5% $268 +10% $231
Rent -10% $185 -5% $245 +0% $305 +5% $364 +10% $424
Rate -1.0pp $369 -0.5pp $337 base $305 +0.5pp $271 +1.0pp $237

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,250
Closing costs
$3,870
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 38 events

  1. 2026-06-19
    days on market $129,000 Active 58 DOM
  2. 2026-06-18
    days on market $129,000 Active 57 DOM
  3. 2026-06-17
    days on market $129,000 Active 56 DOM
  4. 2026-06-16
    days on market $129,000 Active 55 DOM
  5. 2026-06-15
    days on market $129,000 Active 54 DOM
  6. 2026-06-14
    days on market $129,000 Active 52 DOM
  7. 2026-06-13
    days on market $129,000 Active 51 DOM
  8. 2026-06-10
    days on market $129,000 Active 49 DOM
  9. 2026-06-09
    days on market $129,000 Active 48 DOM
  10. 2026-06-08
    days on market $129,000 Active 47 DOM
  11. 2026-06-07
    days on market $129,000 Active 46 DOM
  12. 2026-06-03
    days on market $129,000 Active 42 DOM
  13. 2026-06-02
    days on market $129,000 Active 41 DOM
  14. 2026-06-01
    days on market $129,000 Active 40 DOM
  15. 2026-05-31
    days on market $129,000 Active 39 DOM
  16. 2026-05-30
    days on market $129,000 Active 38 DOM
  17. 2026-05-19
    status Active
  18. 2026-05-09
    status Pending
  19. 2026-04-30
    status Active
  20. 2026-04-24
    status Pending
  21. 2026-04-06
    listed $129,000 Active
  22. 2025-10-28
    soldstatus $103,000 Closed Sale 545-char remark
    Show marketing remark (545 chars)

    Unlock the potential of this 5.01-acre gem in the tranquil foothills of Oroville! This fully fenced property, complete with a 906 sq. ft. 2-bedroom, 2-bath manufactured home, is a rare find for investors or visionaries. Nestled in a remote location, it’s perfect for small livestock, outdoor activities, or crafting your dream retreat. With a bit of know-how and effort, this home and expansive land can truly shine. Don’t miss this incredible opportunity to own a spacious property with endless possibilities at an unbeatable price!

  23. 2025-10-28
    soldstatus $103,000
    Show marketing remark (545 chars)

    Unlock the potential of this 5.01-acre gem in the tranquil foothills of Oroville! This fully fenced property, complete with a 906 sq. ft. 2-bedroom, 2-bath manufactured home, is a rare find for investors or visionaries. Nestled in a remote location, it’s perfect for small livestock, outdoor activities, or crafting your dream retreat. With a bit of know-how and effort, this home and expansive land can truly shine. Don’t miss this incredible opportunity to own a spacious property with endless possibilities at an unbeatable price!

  24. 2025-10-11
    status Pending Sale 545-char remark
    Show marketing remark (545 chars)

    Unlock the potential of this 5.01-acre gem in the tranquil foothills of Oroville! This fully fenced property, complete with a 906 sq. ft. 2-bedroom, 2-bath manufactured home, is a rare find for investors or visionaries. Nestled in a remote location, it’s perfect for small livestock, outdoor activities, or crafting your dream retreat. With a bit of know-how and effort, this home and expansive land can truly shine. Don’t miss this incredible opportunity to own a spacious property with endless possibilities at an unbeatable price!

  25. 2025-08-14
    price $140,000 545-char remark
    Show marketing remark (545 chars)

    Unlock the potential of this 5.01-acre gem in the tranquil foothills of Oroville! This fully fenced property, complete with a 906 sq. ft. 2-bedroom, 2-bath manufactured home, is a rare find for investors or visionaries. Nestled in a remote location, it’s perfect for small livestock, outdoor activities, or crafting your dream retreat. With a bit of know-how and effort, this home and expansive land can truly shine. Don’t miss this incredible opportunity to own a spacious property with endless possibilities at an unbeatable price!

  26. 2025-07-03
    price $149,000 545-char remark
    Show marketing remark (545 chars)

    Unlock the potential of this 5.01-acre gem in the tranquil foothills of Oroville! This fully fenced property, complete with a 906 sq. ft. 2-bedroom, 2-bath manufactured home, is a rare find for investors or visionaries. Nestled in a remote location, it’s perfect for small livestock, outdoor activities, or crafting your dream retreat. With a bit of know-how and effort, this home and expansive land can truly shine. Don’t miss this incredible opportunity to own a spacious property with endless possibilities at an unbeatable price!

  27. 2025-05-01
    listed $170,000 Active 545-char remark
    Show marketing remark (545 chars)

    Unlock the potential of this 5.01-acre gem in the tranquil foothills of Oroville! This fully fenced property, complete with a 906 sq. ft. 2-bedroom, 2-bath manufactured home, is a rare find for investors or visionaries. Nestled in a remote location, it’s perfect for small livestock, outdoor activities, or crafting your dream retreat. With a bit of know-how and effort, this home and expansive land can truly shine. Don’t miss this incredible opportunity to own a spacious property with endless possibilities at an unbeatable price!

  28. 2019-03-29
    soldstatus $139,500
  29. 2019-02-02
    historical
  30. 2018-11-12
    listed $175,000 Active
  31. 2017-10-20
    soldstatus $150,000 Closed Sale
  32. 2017-10-20
    soldstatus $139,500
  33. 2017-09-29
    status Pending Sale
  34. 2017-09-20
    listed $160,000 Active
  35. 2016-09-30
    soldstatus $95,000 Closed Sale
  36. 2016-09-30
    soldstatus $95,000
  37. 2016-08-26
    status Pending Sale
  38. 2016-08-04
    listed $95,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$1,882 · $157/mo
Projected year-2 tax
$1,882 · $157/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 10/10 Extreme
  • 🌡 Heat 8/10 Severe 7 d/yr ≥105°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 32 unhealthy d/yr today · 37 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,100
− Mortgage interest
−$7,226
− Property taxes
−$1,882
− Insurance
−$645
− Repairs & maintenance
−$1,448
− Management
−$1,448
− Depreciation
−$3,753
Taxable income
$1,698
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$408
After-tax cash flow
$3,246/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Oroville Union High
NCES district ID
0629130
Math proficiency
19% ▼ -2.00%
Reading proficiency
49% ▼ -4.00%
Median HH income
$38,085
Composite
28.26/100
National rank
#6794
State rank
#300 of 517 in CA

Livability — Palermo

Score
48/100
State rank
#1219
US rank
#26161

Category grades

Amenities F Commute F Cost of living F Crime F Employment F Housing B+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palermo, CA
County
Butte County · 175,030 people
City population
1,346
Metro
Chico, CA
Population (ZIP)
28,503
Household income
$65,586
Rent vs Own
26.6% rent · 73.4% own
Severe rent burden
807.0

Population outlook (Butte County) Hauer SSP2

Today (2025)
237,527 people
By 2030
243,804 · +2.6%
By 2040
253,899 · +6.9%
By 2050
262,561 · +10.5%
By 2075
283,709 · +19.4%
By 2100
282,689 · +19.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (67%)
Race & ethnicity
White 67% Hispanic / Latino 18% Two or more races 14% Asian 6% Native American 2% Black 2%
Hispanic origin (detail)
Mexican 16%
Common ancestry
Lithuanian 3% Slovak 3% Portuguese 2%
Foreign-born
6% · Canada
Languages at home
88% English-only · Spanish 7% Other Asian/Pacific 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Butte

2024 margin
Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
2008→2024 swing
-5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
All cycles
2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -284.58%
Current HPI
267.1415
Rent YoY
Metro
Chico, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+35.8% since first listed
22 events — show timeline
  • 2026-05-19 Relisted bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2026-05-09 Pending bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2026-04-30 Relisted bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2026-04-24 Pending bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2026-04-06 Listed $129,000 bridgeMLS, Bay East AOR, or Contra Costa AOR
  • 2025-10-28 Sold (Public Records) $103,000 Public Records
  • 2025-10-28 Sold (MLS) $103,000 CRMLS
  • 2025-10-11 Pending CRMLS
  • 2025-08-14 Price Changed $140,000 CRMLS
  • 2025-07-03 Price Changed $149,000 CRMLS
  • 2025-05-01 Listed $170,000 CRMLS
  • 2019-03-29 Sold (Public Records) $139,500 Public Records
  • 2019-02-02 Listing Removed CRMLS
  • 2018-11-12 Listed $175,000 CRMLS
  • 2017-10-20 Sold (Public Records) $139,500 Public Records
  • 2017-10-20 Sold (MLS) $150,000 CRMLS
  • 2017-09-29 Pending CRMLS
  • 2017-09-20 Listed $160,000 CRMLS
  • 2016-09-30 Sold (Public Records) $95,000 Public Records
  • 2016-09-30 Sold (MLS) $95,000 CRMLS
  • 2016-08-26 Pending CRMLS
  • 2016-08-04 Listed $95,000 CRMLS

Property tax history

+11.3%/yr

Latest (2025): $1,882 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…