CashFlowRE
Sign in Sign up
2423 Denison St
C- Composite 52.43
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.1/10.0
  • 1% rule +4.7/10.0
  • Rent growth +4.0/5.0
  • Livability +3.8/5.0
  • Condition / age +2.5/5.0
  • Schools +1.0/10.0
  • Appreciation +0.0/10.0

$171,900

2423 Denison St · Baltimore, MD 21216
3 bd · 1.0 ba · 1,350 sqft · Townhouse public records · 28 Days on market
Built 1920 $127/sqft · 28% below area Est $237k · 28% under ↓ 54% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to 2423 Denison Street — a charming Baltimore, end of group, rowhome that blends classic character with modern touches. This 3-bedroom, 1.5-bath home features beautiful hardwood floors throughout, creating a warm and cohesive feel from top to bottom. The main level offers a spacious living room, a dedicated dining area, and a well-appointed kitchen complete with stainless steel appliances and a stylish subway tile backsplash. A convenient powder room rounds out the main floor. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, providing a functional layout for everyday living. The full, unfinished basement offers plenty of room for storage or the potential to customize additional living space. Enjoy outdoor living with a welcoming front porch, a rear deck perfect for entertaining, and a fully fenced concrete patio for added privacy. On-street parking adds convenience in this city location. A great opportunity to own a move-in ready home with room to make it your own!

Key facts

  • Front porch
  • Rear deck
  • Hardwood floors

Tags

HARDWOOD FLOORSSTAINLESS STEEL APPLIANCESSUBWAY TILE BACKSPLASHFRONT PORCHREAR DECKFENCED CONCRETE PATIO

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath townhouse listed at $172k.

Deal economics

  • At list price, monthly cash flow is $96 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (3.1% below list).
  • Recommended offer: $166k (3.1% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
  • Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+6.1%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
  • At $1,665/mo this rent would consume 48% of the median local household income ($42k/yr) (locally 2264% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $166,494 (3.1% below list)

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
6.96%
Cash-on-cash
2.39%
DSCR
1.11
GRM
8.6

CMA / ARV

ARV (median comp)
$237,485
List price
$171,900
Delta
-27.62%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1625 N Rosedale St 0.62mi 3/1.0 1,396 (+3%) 2mo $36,000 $26 64
1528 N Ellamont St 0.68mi 3/2.5 1,328 (-2%) 1mo $209,000 $157 58
2307 N Ellamont St 0.20mi 4/1.5 (+1) 1,520 (+13%) 6mo $205,000 $135 58
3004 Brighton St 0.74mi 3/1.0 1,288 (-5%) 1mo $44,000 $34 57
3300 Brighton St 0.68mi 2/2.0 (-1) 1,344 (-0%) 4mo $130,000 $97 56
2305 Poplar Grove St 0.46mi 3/2.0 1,200 (-11%) 1mo $118,000 $98 55
3411 Liberty Heights Ave 0.67mi 3/3.5 1,360 (+1%) 5mo $258,000 $190 54
2326 Braddish Ave 0.66mi 3/1.5 1,500 (+11%) 2mo $159,000 $106 47
3020 Brighton St 0.73mi 4/2.5 (+1) 1,406 (+4%) 2mo $209,000 $149 46
3114 Brighton St 0.70mi 3/2.0 1,192 (-12%) 5mo $95,000 $80 39
1517 N Ellamont St 0.72mi 3/1.0 1,544 (+14%) 4mo $93,500 $61 39
2304 Ashburton St 0.62mi 4/2.0 (+1) 1,520 (+13%) 4mo $255,000 $168 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 6.1% rent growth · sell at horizon

5-year hold
IRR
-9.0%
Equity multiple
0.66×
Total profit
$-16,343
Equity at exit
$25,631
10-year hold
IRR
4.3%
Equity multiple
1.36×
Total profit
$17,238
Equity at exit
$14,863

Cash invested: $48,132 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
12 Strongly Tenant-Friendly
State Maryland
27 Tenant-Leaning · D+14
County
— inherits STATE
City Baltimore
12 Strongly Tenant-Friendly · D+58
Just-cause for tenancies > 1 yr.

ZIP-level market 21216

Rents YoY
6.1%
Active inventory
252
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,665 high interval (Pro) →
Mortgage (P&I)
$901
Tax from tax record
$246 /mo · $2,955/yr
Insurance
$72
HOA
$0
Vacancy / Maint / Mgmt
$350
Net cashflow
$96

Break-even live

Break-even rent $1,543
Max offer price $171,900
Occupancy floor 89%

Sensitivity live

Price -10% $193 -5% $145 +0% $96 +5% $47 +10% $-1
Rent -10% $-36 -5% $30 +0% $96 +5% $162 +10% $228
Rate -1.0pp $183 -0.5pp $140 base $96 +0.5pp $51 +1.0pp $6

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,975
Closing costs
$5,157
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3028 Hanlon Ave Baltimore, MD 3.0 2.0 1200 $1,711 $1.43 25d 1 0.25mi
2742 N Rosedale St Baltimore, MD 3.0 1.0 1024 $1,350 $1.32 45d 2 0.29mi
3403 Carlisle Ave Apt 1 Baltimore, MD 2.0 1.0 1100 $1,600 $1.45 12d 1 0.29mi
3017 Poplar Ter Baltimore, MD 2.0 1.0 880 $1,349 $1.53 25d 1 0.30mi
3514 Clifton Ave Baltimore, MD 2.0 1.0 925 $1,199 $1.30 45d 1 0.33mi
3514 Clifton Ave Unit 21 Baltimore, MD 2.0 1.0 925 $1,150 $1.24 45d 1 0.33mi
3001 Carlisle Ave Baltimore, MD 3.0 1.0 1024 $1,300 $1.27 45d 1 0.34mi
2738 N Longwood St Baltimore, MD 3.0 1.0 1024 $1,399 $1.37 45d 1 0.34mi
2103 Chelsea Ter Unit 2 Baltimore, MD 3.0 1.5 1500 $2,100 $1.40 16d 1 0.43mi
2103 Chelsea Ter Unit 1 Baltimore, MD 2.0 2.0 1500 $2,200 $1.47 16d 1 0.43mi
3904 Gwynns Falls Pkwy Baltimore, MD 3.0 2.0 1772 $2,600 $1.47 45d 1 0.43mi
2917 Clifton Ave Baltimore, MD 4.0 4.0 1700 $2,150 $1.26 25d 1 0.49mi
2220 Lyndhurst Ave Unit 1 Baltimore, MD 2.0 1.0 900 $1,175 $1.31 25d 1 0.53mi
3003 W North Ave Baltimore, MD 1.0–2.0 1.0 841 $935 $1.11 3d 3 0.54mi
2812 Clifton Ave Baltimore, MD 3.0 1.5 1650 $1,850 $1.12 45d 1 0.55mi
3709 Nortonia Rd #2 Baltimore, MD 2.0 1.0 1289 $1,450 $1.12 19d 1 0.59mi
3127 Baker St Baltimore, MD 3.0 1.0 1000 $1,300 $1.30 45d 1 0.68mi
3309 Brighton St Baltimore, MD 3.0 1.0 1134 $1,700 $1.50 45d 1 0.71mi
1530 N Rosedale St Baltimore, MD 3.0 2.0 1641 $1,895 $1.15 16d 1 0.71mi
1513 N Ellamont St Baltimore, MD 3.0 1.0 1700 $1,700 $1.00 25d 1 0.73mi
2636 W North Ave Baltimore, MD 2.0–3.0 1.0–2.0 975 $1,475 $1.51 5d 1 0.80mi
3003 Presstman St Unit 1 Baltimore, MD 2.0 2.0 1450 $1,400 $0.97 45d 1 0.82mi
3003 Presstman St Unit 2 Baltimore, MD 2.0 1.0 1450 $1,300 $0.90 25d 1 0.82mi
3104 Tioga Pkwy Baltimore, MD 3.0 2.0 1640 $2,050 $1.25 23d 1 0.82mi
2800 Presstman St Baltimore, MD 3.0 2.5 1460 $1,799 $1.23 25d 1 0.88mi
1402 Poplar Grove St Baltimore, MD 4.0 1.5 1540 $800 $0.52 45d 1 0.90mi
3508 Grantley Rd Baltimore, MD 2.0 1.0 1250 $1,350 $1.08 25d 1 0.93mi
3238 Westmont Ave Baltimore, MD 3.0 1.0 1280 $1,600 $1.25 45d 1 0.97mi
4309 Norfolk Ave Unit 1st Floor Baltimore, MD 2.0 1.0 1470 $1,500 $1.02 12d 1 1.00mi
3204 Sequoia Ave Baltimore, MD 4.0 2.5 1791 $2,600 $1.45 45d 1 1.01mi
2405 W North Ave Baltimore, MD 4.0 3.0 1826 $1,900 $1.04 5d 1 1.03mi
1042 Ellicott Dr Baltimore, MD 2.0 1.0 900 $1,450 $1.61 45d 1 1.04mi
3915 Liberty Heights Ave Gwynn Oak, MD 1.0–2.0 1.0–2.0 680 $1,345 $1.98 13d 5 1.05mi
3935 Stokes Dr #1 Baltimore, MD 2.0 1.0 1150 $1,400 $1.22 45d 1 1.07mi
1617-A Moreland Ave Unit 2nd Flr Baltimore, MD 2.0 1.0 1500 $1,400 $0.93 45d 1 1.10mi
2910 Reisterstown Rd Baltimore, MD 1.0–3.0 1.0 950 $1,414 $1.49 16d 4 1.10mi
2728 Winchester St Baltimore, MD 3.0 1.5 1260 $1,800 $1.43 4d 1 1.11mi
2204 Clifton Ave Baltimore, MD 3.0 1.0 1400 $1,450 $1.04 5d 1 1.12mi
1816 N Bentalou St Baltimore, MD 3.0 2.0 1350 $1,700 $1.26 12d 1 1.13mi
1816 N Bentalou St Baltimore, MD 3.0 2.0 1350 $1,700 $1.26 25d 1 1.13mi

Listing history 50 events

  1. 2026-05-09
    price $171,900 1020-char remark
    Show marketing remark (1020 chars)

    Welcome to 2423 Denison Street — a charming Baltimore, end of group, rowhome that blends classic character with modern touches. This 3-bedroom, 1.5-bath home features beautiful hardwood floors throughout, creating a warm and cohesive feel from top to bottom. The main level offers a spacious living room, a dedicated dining area, and a well-appointed kitchen complete with stainless steel appliances and a stylish subway tile backsplash. A convenient powder room rounds out the main floor. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, providing a functional layout for everyday living. The full, unfinished basement offers plenty of room for storage or the potential to customize additional living space. Enjoy outdoor living with a welcoming front porch, a rear deck perfect for entertaining, and a fully fenced concrete patio for added privacy. On-street parking adds convenience in this city location. A great opportunity to own a move-in ready home with room to make it your own!

  2. 2026-04-22
    listed $180,000 Active 1020-char remark
    Show marketing remark (1020 chars)

    Welcome to 2423 Denison Street — a charming Baltimore, end of group, rowhome that blends classic character with modern touches. This 3-bedroom, 1.5-bath home features beautiful hardwood floors throughout, creating a warm and cohesive feel from top to bottom. The main level offers a spacious living room, a dedicated dining area, and a well-appointed kitchen complete with stainless steel appliances and a stylish subway tile backsplash. A convenient powder room rounds out the main floor. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, providing a functional layout for everyday living. The full, unfinished basement offers plenty of room for storage or the potential to customize additional living space. Enjoy outdoor living with a welcoming front porch, a rear deck perfect for entertaining, and a fully fenced concrete patio for added privacy. On-street parking adds convenience in this city location. A great opportunity to own a move-in ready home with room to make it your own!

  3. 2022-11-02
    soldstatus $215,000
  4. 2022-07-14
    soldstatus $61,000
  5. 2022-01-27
    soldstatus $61,000 Closed 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  6. 2021-12-31
    status Pending 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  7. 2021-12-18
    status Active 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  8. 2021-11-29
    status Pending 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  9. 2021-11-20
    price $64,900 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  10. 2021-11-03
    price $68,000 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  11. 2021-10-25
    price $71,700 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  12. 2021-10-25
    status Active 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  13. 2021-10-20
    historical Active Under Contract 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  14. 2021-10-09
    price $74,500 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  15. 2021-09-24
    price $79,900 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  16. 2021-09-19
    price $89,900 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  17. 2021-09-14
    status Active 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  18. 2021-05-22
    status Pending 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  19. 2020-12-15
    price $99,500 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  20. 2020-12-15
    status Active 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  21. 2020-10-24
    historical 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  22. 2020-10-19
    listed $124,900 Active 577-char remark
    Show marketing remark (577 chars)

    Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down

  23. 2020-07-13
    historical
  24. 2020-01-21
    listed $149,900 Active
  25. 2008-08-21
    soldstatus $98,000
  26. 2008-08-14
    historical
  27. 2008-08-13
    soldstatus $98,000 Sold
  28. 2008-05-19
    price $97,575
  29. 2008-05-01
    price $107,575
  30. 2008-05-01
    price $119,575
  31. 2008-03-21
    price $125,795
  32. 2008-03-01
    price $120,795
  33. 2008-02-14
    listed $102,500
  34. 2007-11-24
    historical
  35. 2007-08-09
    listed
  36. 2006-04-12
    soldstatus $63,000
  37. 2006-01-17
    soldstatus $63,000
  38. 2005-12-21
    historical
  39. 2005-08-01
    listed $75,000
  40. 2005-05-03
    soldstatus $42,000
  41. 2005-04-01
    soldstatus $39,900
  42. 2005-03-01
    historical
  43. 2004-10-10
    listed $43,900
  44. 2004-09-30
    historical
  45. 2004-08-11
    listed
  46. 2003-06-20
    soldstatus $9,900
  47. 2003-04-23
    historical
  48. 2003-04-22
    listed $9,900
  49. 2000-04-27
    soldstatus $53,500
  50. 1988-09-08
    soldstatus $1,395,099

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MD · Partial reset (capped growth)

Current annual tax
$2,955 · $246/mo
Projected year-2 tax
$2,955 · $246/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,979
− Mortgage interest
−$9,629
− Property taxes
−$2,955
− Insurance
−$860
− Repairs & maintenance
−$1,598
− Management
−$1,598
− Depreciation
−$5,001
Taxable loss
−$1,661
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$399
After-tax cash flow
$1,551/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baltimore City Public Schools
NCES district ID
2400090
Math proficiency
7% ▼ -9.00%
Reading proficiency
16% ▼ -5.00%
Median HH income
$42,108
Composite
10.08/100
National rank
#9805
State rank
#24 of 24 in MD

Livability — Baltimore

Score
76/100
State rank
#90
US rank
#3396

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Baltimore, MD
County
Baltimore City · 558,601 people
City population
588,727
Metro
Baltimore-Columbia-Towson, MD
Population (ZIP)
29,426
Household income
$42,031
Rent vs Own
49.8% rent · 50.2% own
Severe rent burden
2264.0

Population outlook (Baltimore County) Hauer SSP2

Today (2025)
624,249 people
By 2030
621,541 · -0.4%
By 2040
609,756 · -2.3%
By 2050
597,249 · -4.3%
By 2075
552,236 · -11.5%
By 2100
513,934 · -17.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (91%)
Race & ethnicity
Black 91% Hispanic / Latino 4% Two or more races 3% White 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3% French/Haitian/Cajun 1%

Political lean MEDSL · Baltimore

2024 margin
Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
2008→2024 swing
-2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
All cycles
2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -107.42%
Current HPI
164.3933
Rent YoY
▲ 6.10%
Metro
Baltimore-Columbia-Towson, MD
State GDP YoY
▲ 2.97%
F500 in state
12

Industry mix (Fortune 500 HQ in MD)

Industry F500 HQs Revenue

Price history

-54.0% since first listed
51 events — show timeline
  • 2026-05-09 Price Changed $171,900 BRIGHT MLS
  • 2026-04-22 Listed $180,000 BRIGHT MLS
  • 2022-11-02 Sold (Public Records) $215,000 Public Records
  • 2022-07-14 Sold (Public Records) $61,000 Public Records
  • 2022-01-27 Sold (MLS) $61,000 BRIGHT MLS
  • 2021-12-31 Pending BRIGHT MLS
  • 2021-12-18 Relisted BRIGHT MLS
  • 2021-11-29 Pending BRIGHT MLS
  • 2021-11-20 Price Changed $64,900 BRIGHT MLS
  • 2021-11-03 Price Changed $68,000 BRIGHT MLS
  • 2021-10-25 Price Changed $71,700 BRIGHT MLS
  • 2021-10-25 Relisted BRIGHT MLS
  • 2021-10-20 Contingent BRIGHT MLS
  • 2021-10-09 Price Changed $74,500 BRIGHT MLS
  • 2021-09-24 Price Changed $79,900 BRIGHT MLS
  • 2021-09-19 Price Changed $89,900 BRIGHT MLS
  • 2021-09-14 Relisted BRIGHT MLS
  • 2021-05-22 Pending BRIGHT MLS
  • 2020-12-15 Price Changed $99,500 BRIGHT MLS
  • 2020-12-15 Relisted BRIGHT MLS
  • 2020-10-24 Listing Removed BRIGHT MLS
  • 2020-10-19 Listed $124,900 BRIGHT MLS
  • 2020-07-13 Listing Removed BRIGHT MLS
  • 2020-01-21 Listed $149,900 BRIGHT MLS
  • 2008-08-21 Sold (Public Records) $98,000 Public Records
  • 2008-08-14 Delisted MRIS
  • 2008-08-13 Sold (MLS) $98,000 MRIS
  • 2008-05-19 Price Changed $97,575 MRIS
  • 2008-05-01 Price Changed $107,575 MRIS
  • 2008-05-01 Price Changed $119,575 MRIS
  • 2008-03-21 Price Changed $125,795 MRIS
  • 2008-03-01 Price Changed $120,795 MRIS
  • 2008-02-14 Listed $102,500 MRIS
  • 2007-11-24 Delisted MRIS
  • 2007-08-09 Listed MRIS
  • 2006-04-12 Sold (Public Records) $63,000 Public Records
  • 2006-01-17 Sold (MLS) $63,000 MRIS
  • 2005-12-21 Delisted MRIS
  • 2005-08-01 Listed $75,000 MRIS
  • 2005-05-03 Sold (Public Records) $42,000 Public Records
  • 2005-04-01 Sold (MLS) $39,900 MRIS
  • 2005-03-01 Delisted MRIS
  • 2004-10-10 Listed $43,900 MRIS
  • 2004-09-30 Delisted MRIS
  • 2004-08-11 Listed MRIS
  • 2003-06-20 Sold (MLS) $9,900 MRIS
  • 2003-04-23 Delisted MRIS
  • 2003-04-22 Listed $9,900 MRIS
  • 2000-04-27 Sold (Public Records) $53,500 Public Records
  • 1988-09-08 Sold (Public Records) $1,395,099 Public Records
  • 1985-06-24 Sold (Public Records) $373,500 Public Records

Property tax history

+3.8%/yr

Latest (2025): $2,955 · +8.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…