2423 Denison St · Baltimore, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.4/30.0
- ARV discount +15.0/15.0
- DSCR +5.1/10.0
- 1% rule +4.7/10.0
- Rent growth +4.0/5.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Schools +1.0/10.0
- Appreciation +0.0/10.0
$171,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 2423 Denison Street — a charming Baltimore, end of group, rowhome that blends classic character with modern touches. This 3-bedroom, 1.5-bath home features beautiful hardwood floors throughout, creating a warm and cohesive feel from top to bottom. The main level offers a spacious living room, a dedicated dining area, and a well-appointed kitchen complete with stainless steel appliances and a stylish subway tile backsplash. A convenient powder room rounds out the main floor. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, providing a functional layout for everyday living. The full, unfinished basement offers plenty of room for storage or the potential to customize additional living space. Enjoy outdoor living with a welcoming front porch, a rear deck perfect for entertaining, and a fully fenced concrete patio for added privacy. On-street parking adds convenience in this city location. A great opportunity to own a move-in ready home with room to make it your own!
Key facts
- Front porch
- Rear deck
- Hardwood floors
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath townhouse listed at $172k.
Deal economics
- At list price, monthly cash flow is $96 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $166k (3.1% below list).
- Recommended offer: $166k (3.1% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 76/100 on livability (#90 in MD, #3,396 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, housing A+; Watch: schools D, crime F.
- Baltimore City Public Schools (urban): math 7% / reading 16% proficiency, ranked #24 of 24 in MD (top 100%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 79% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+6.1%/yr); 252 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,273 units permitted in Baltimore city in 2024 (1,104 in 5+ unit buildings).
- At $1,665/mo this rent would consume 48% of the median local household income ($42k/yr) (locally 2264% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Baltimore County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 28 days — a 2% lower offer ($169k) is reasonable based on typical stale-listing flexibility.
- 13 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.97% ✗
- Cap rate
- 6.96%
- Cash-on-cash
- 2.39%
- DSCR
- 1.11
- GRM
- 8.6
CMA / ARV
- ARV (median comp)
- $237,485
- List price
- $171,900
- Delta
- -27.62%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1625 N Rosedale St | 0.62mi | 3/1.0 | 1,396 (+3%) | 2mo | $36,000 | $26 | 64 |
| 1528 N Ellamont St | 0.68mi | 3/2.5 | 1,328 (-2%) | 1mo | $209,000 | $157 | 58 |
| 2307 N Ellamont St | 0.20mi | 4/1.5 (+1) | 1,520 (+13%) | 6mo | $205,000 | $135 | 58 |
| 3004 Brighton St | 0.74mi | 3/1.0 | 1,288 (-5%) | 1mo | $44,000 | $34 | 57 |
| 3300 Brighton St | 0.68mi | 2/2.0 (-1) | 1,344 (-0%) | 4mo | $130,000 | $97 | 56 |
| 2305 Poplar Grove St | 0.46mi | 3/2.0 | 1,200 (-11%) | 1mo | $118,000 | $98 | 55 |
| 3411 Liberty Heights Ave | 0.67mi | 3/3.5 | 1,360 (+1%) | 5mo | $258,000 | $190 | 54 |
| 2326 Braddish Ave | 0.66mi | 3/1.5 | 1,500 (+11%) | 2mo | $159,000 | $106 | 47 |
| 3020 Brighton St | 0.73mi | 4/2.5 (+1) | 1,406 (+4%) | 2mo | $209,000 | $149 | 46 |
| 3114 Brighton St | 0.70mi | 3/2.0 | 1,192 (-12%) | 5mo | $95,000 | $80 | 39 |
| 1517 N Ellamont St | 0.72mi | 3/1.0 | 1,544 (+14%) | 4mo | $93,500 | $61 | 39 |
| 2304 Ashburton St | 0.62mi | 4/2.0 (+1) | 1,520 (+13%) | 4mo | $255,000 | $168 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.1% rent growth · sell at horizon
- IRR
- -9.0%
- Equity multiple
- 0.66×
- Total profit
- $-16,343
- Equity at exit
- $25,631
- IRR
- 4.3%
- Equity multiple
- 1.36×
- Total profit
- $17,238
- Equity at exit
- $14,863
Cash invested: $48,132 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 12 Strongly Tenant-Friendly
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City Baltimore
- 12 Strongly Tenant-Friendly · D+58
ZIP-level market 21216
- Rents YoY
- 6.1%
- Active inventory
- 252
- Price-to-rent
- 8.6×
Monthly cashflow live
- Estimated rent
- $1,665 high interval (Pro) →
- Mortgage (P&I)
- −$901
- Tax from tax record
- −$246 /mo · $2,955/yr
- Insurance
- −$72
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$350
- Net cashflow
- $96
Break-even live
Sensitivity live
| Price | -10% $193 | -5% $145 | +0% $96 | +5% $47 | +10% $-1 |
|---|---|---|---|---|---|
| Rent | -10% $-36 | -5% $30 | +0% $96 | +5% $162 | +10% $228 |
| Rate | -1.0pp $183 | -0.5pp $140 | base $96 | +0.5pp $51 | +1.0pp $6 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,975
- Closing costs
- $5,157
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3028 Hanlon Ave Baltimore, MD | 3.0 | 2.0 | 1200 | $1,711 | $1.43 | 25d | 1 | 0.25mi |
| 2742 N Rosedale St Baltimore, MD | 3.0 | 1.0 | 1024 | $1,350 | $1.32 | 45d | 2 | 0.29mi |
| 3403 Carlisle Ave Apt 1 Baltimore, MD | 2.0 | 1.0 | 1100 | $1,600 | $1.45 | 12d | 1 | 0.29mi |
| 3017 Poplar Ter Baltimore, MD | 2.0 | 1.0 | 880 | $1,349 | $1.53 | 25d | 1 | 0.30mi |
| 3514 Clifton Ave Baltimore, MD | 2.0 | 1.0 | 925 | $1,199 | $1.30 | 45d | 1 | 0.33mi |
| 3514 Clifton Ave Unit 21 Baltimore, MD | 2.0 | 1.0 | 925 | $1,150 | $1.24 | 45d | 1 | 0.33mi |
| 3001 Carlisle Ave Baltimore, MD | 3.0 | 1.0 | 1024 | $1,300 | $1.27 | 45d | 1 | 0.34mi |
| 2738 N Longwood St Baltimore, MD | 3.0 | 1.0 | 1024 | $1,399 | $1.37 | 45d | 1 | 0.34mi |
| 2103 Chelsea Ter Unit 2 Baltimore, MD | 3.0 | 1.5 | 1500 | $2,100 | $1.40 | 16d | 1 | 0.43mi |
| 2103 Chelsea Ter Unit 1 Baltimore, MD | 2.0 | 2.0 | 1500 | $2,200 | $1.47 | 16d | 1 | 0.43mi |
| 3904 Gwynns Falls Pkwy Baltimore, MD | 3.0 | 2.0 | 1772 | $2,600 | $1.47 | 45d | 1 | 0.43mi |
| 2917 Clifton Ave Baltimore, MD | 4.0 | 4.0 | 1700 | $2,150 | $1.26 | 25d | 1 | 0.49mi |
| 2220 Lyndhurst Ave Unit 1 Baltimore, MD | 2.0 | 1.0 | 900 | $1,175 | $1.31 | 25d | 1 | 0.53mi |
| 3003 W North Ave Baltimore, MD | 1.0–2.0 | 1.0 | 841 | $935 | $1.11 | 3d | 3 | 0.54mi |
| 2812 Clifton Ave Baltimore, MD | 3.0 | 1.5 | 1650 | $1,850 | $1.12 | 45d | 1 | 0.55mi |
| 3709 Nortonia Rd #2 Baltimore, MD | 2.0 | 1.0 | 1289 | $1,450 | $1.12 | 19d | 1 | 0.59mi |
| 3127 Baker St Baltimore, MD | 3.0 | 1.0 | 1000 | $1,300 | $1.30 | 45d | 1 | 0.68mi |
| 3309 Brighton St Baltimore, MD | 3.0 | 1.0 | 1134 | $1,700 | $1.50 | 45d | 1 | 0.71mi |
| 1530 N Rosedale St Baltimore, MD | 3.0 | 2.0 | 1641 | $1,895 | $1.15 | 16d | 1 | 0.71mi |
| 1513 N Ellamont St Baltimore, MD | 3.0 | 1.0 | 1700 | $1,700 | $1.00 | 25d | 1 | 0.73mi |
| 2636 W North Ave Baltimore, MD | 2.0–3.0 | 1.0–2.0 | 975 | $1,475 | $1.51 | 5d | 1 | 0.80mi |
| 3003 Presstman St Unit 1 Baltimore, MD | 2.0 | 2.0 | 1450 | $1,400 | $0.97 | 45d | 1 | 0.82mi |
| 3003 Presstman St Unit 2 Baltimore, MD | 2.0 | 1.0 | 1450 | $1,300 | $0.90 | 25d | 1 | 0.82mi |
| 3104 Tioga Pkwy Baltimore, MD | 3.0 | 2.0 | 1640 | $2,050 | $1.25 | 23d | 1 | 0.82mi |
| 2800 Presstman St Baltimore, MD | 3.0 | 2.5 | 1460 | $1,799 | $1.23 | 25d | 1 | 0.88mi |
| 1402 Poplar Grove St Baltimore, MD | 4.0 | 1.5 | 1540 | $800 | $0.52 | 45d | 1 | 0.90mi |
| 3508 Grantley Rd Baltimore, MD | 2.0 | 1.0 | 1250 | $1,350 | $1.08 | 25d | 1 | 0.93mi |
| 3238 Westmont Ave Baltimore, MD | 3.0 | 1.0 | 1280 | $1,600 | $1.25 | 45d | 1 | 0.97mi |
| 4309 Norfolk Ave Unit 1st Floor Baltimore, MD | 2.0 | 1.0 | 1470 | $1,500 | $1.02 | 12d | 1 | 1.00mi |
| 3204 Sequoia Ave Baltimore, MD | 4.0 | 2.5 | 1791 | $2,600 | $1.45 | 45d | 1 | 1.01mi |
| 2405 W North Ave Baltimore, MD | 4.0 | 3.0 | 1826 | $1,900 | $1.04 | 5d | 1 | 1.03mi |
| 1042 Ellicott Dr Baltimore, MD | 2.0 | 1.0 | 900 | $1,450 | $1.61 | 45d | 1 | 1.04mi |
| 3915 Liberty Heights Ave Gwynn Oak, MD | 1.0–2.0 | 1.0–2.0 | 680 | $1,345 | $1.98 | 13d | 5 | 1.05mi |
| 3935 Stokes Dr #1 Baltimore, MD | 2.0 | 1.0 | 1150 | $1,400 | $1.22 | 45d | 1 | 1.07mi |
| 1617-A Moreland Ave Unit 2nd Flr Baltimore, MD | 2.0 | 1.0 | 1500 | $1,400 | $0.93 | 45d | 1 | 1.10mi |
| 2910 Reisterstown Rd Baltimore, MD | 1.0–3.0 | 1.0 | 950 | $1,414 | $1.49 | 16d | 4 | 1.10mi |
| 2728 Winchester St Baltimore, MD | 3.0 | 1.5 | 1260 | $1,800 | $1.43 | 4d | 1 | 1.11mi |
| 2204 Clifton Ave Baltimore, MD | 3.0 | 1.0 | 1400 | $1,450 | $1.04 | 5d | 1 | 1.12mi |
| 1816 N Bentalou St Baltimore, MD | 3.0 | 2.0 | 1350 | $1,700 | $1.26 | 12d | 1 | 1.13mi |
| 1816 N Bentalou St Baltimore, MD | 3.0 | 2.0 | 1350 | $1,700 | $1.26 | 25d | 1 | 1.13mi |
Listing history 50 events
-
2026-05-09price $171,900 1020-char remark
Show marketing remark (1020 chars)
Welcome to 2423 Denison Street — a charming Baltimore, end of group, rowhome that blends classic character with modern touches. This 3-bedroom, 1.5-bath home features beautiful hardwood floors throughout, creating a warm and cohesive feel from top to bottom. The main level offers a spacious living room, a dedicated dining area, and a well-appointed kitchen complete with stainless steel appliances and a stylish subway tile backsplash. A convenient powder room rounds out the main floor. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, providing a functional layout for everyday living. The full, unfinished basement offers plenty of room for storage or the potential to customize additional living space. Enjoy outdoor living with a welcoming front porch, a rear deck perfect for entertaining, and a fully fenced concrete patio for added privacy. On-street parking adds convenience in this city location. A great opportunity to own a move-in ready home with room to make it your own!
-
2026-04-22$180,000 Active 1020-char remark
Show marketing remark (1020 chars)
Welcome to 2423 Denison Street — a charming Baltimore, end of group, rowhome that blends classic character with modern touches. This 3-bedroom, 1.5-bath home features beautiful hardwood floors throughout, creating a warm and cohesive feel from top to bottom. The main level offers a spacious living room, a dedicated dining area, and a well-appointed kitchen complete with stainless steel appliances and a stylish subway tile backsplash. A convenient powder room rounds out the main floor. Upstairs, you’ll find three comfortable bedrooms and a full bathroom, providing a functional layout for everyday living. The full, unfinished basement offers plenty of room for storage or the potential to customize additional living space. Enjoy outdoor living with a welcoming front porch, a rear deck perfect for entertaining, and a fully fenced concrete patio for added privacy. On-street parking adds convenience in this city location. A great opportunity to own a move-in ready home with room to make it your own!
-
2022-11-02soldstatus $215,000
-
2022-07-14soldstatus $61,000
-
2022-01-27soldstatus $61,000 Closed 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-12-31status Pending 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-12-18status Active 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-11-29status Pending 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-11-20price $64,900 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-11-03price $68,000 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-10-25price $71,700 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-10-25status Active 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-10-20historical Active Under Contract 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-10-09price $74,500 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-09-24price $79,900 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-09-19price $89,900 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-09-14status Active 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2021-05-22status Pending 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2020-12-15price $99,500 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2020-12-15status Active 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2020-10-24historical 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2020-10-19$124,900 Active 577-char remark
Show marketing remark (577 chars)
Available for your consideration is this large and spacious home in Garwyn OaksThree bedroom with full, waterproofed basement ready for additional living space - bedroom or family/ play room. You will not believe this amazing open floor plan when you walk in the door. New granite countertops in the kitchen with breakfast bar. . New hardwood flooring throughout the upstairs and main floor. Basement can be converted into a separate bedroom with a separate living area as well. . Updated tile bathroom. Huge new deck in the back with concrete yard that keeps maintenance down
-
2020-07-13historical
-
2020-01-21$149,900 Active
-
2008-08-21soldstatus $98,000
-
2008-08-14historical
-
2008-08-13soldstatus $98,000 Sold
-
2008-05-19price $97,575
-
2008-05-01price $107,575
-
2008-05-01price $119,575
-
2008-03-21price $125,795
-
2008-03-01price $120,795
-
2008-02-14$102,500
-
2007-11-24historical
-
2007-08-09
-
2006-04-12soldstatus $63,000
-
2006-01-17soldstatus $63,000
-
2005-12-21historical
-
2005-08-01$75,000
-
2005-05-03soldstatus $42,000
-
2005-04-01soldstatus $39,900
-
2005-03-01historical
-
2004-10-10$43,900
-
2004-09-30historical
-
2004-08-11
-
2003-06-20soldstatus $9,900
-
2003-04-23historical
-
2003-04-22$9,900
-
2000-04-27soldstatus $53,500
-
1988-09-08soldstatus $1,395,099
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,955 · $246/mo
- Projected year-2 tax
- $2,955 · $246/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,979
- − Mortgage interest
- −$9,629
- − Property taxes
- −$2,955
- − Insurance
- −$860
- − Repairs & maintenance
- −$1,598
- − Management
- −$1,598
- − Depreciation
- −$5,001
- Taxable loss
- −$1,661
- Est. tax savings @ 24.0%
- +$399
- After-tax cash flow
- $1,551/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore City Public Schools
- NCES district ID
- 2400090
- Math proficiency
- 7% ▼ -9.00%
- Reading proficiency
- 16% ▼ -5.00%
- Median HH income
- $42,108
- Composite
- 10.08/100
- National rank
- #9805
- State rank
- #24 of 24 in MD
Livability — Baltimore
- Score
- 76/100
- State rank
- #90
- US rank
- #3396
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Baltimore, MD
- County
- Baltimore City · 558,601 people
- City population
- 588,727
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 29,426
- Household income
- $42,031
- Rent vs Own
- Severe rent burden
- 2264.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 624,249 people
- By 2030
- 621,541 · -0.4%
- By 2040
- 609,756 · -2.3%
- By 2050
- 597,249 · -4.3%
- By 2075
- 552,236 · -11.5%
- By 2100
- 513,934 · -17.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% Hispanic / Latino 4% Two or more races 3% White 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Solid D (+73.0) · D 85.2% · R 12.2% · Other 2.6%
- 2008→2024 swing
- -2.5pp toward R · 2008: 75.5pp · 2024: 73.0pp
- All cycles
- 2024: D+73.0 2020: D+76.6 2016: D+74.6 2012: D+76.4 2008: D+75.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -107.42%
- Current HPI
- 164.3933
- Rent YoY
- ▲ 6.10%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
-54.0% since first listed51 events — show timeline
- 2026-05-09 Price Changed $171,900 BRIGHT MLS
- 2026-04-22 Listed $180,000 BRIGHT MLS
- 2022-11-02 Sold (Public Records) $215,000 Public Records
- 2022-07-14 Sold (Public Records) $61,000 Public Records
- 2022-01-27 Sold (MLS) $61,000 BRIGHT MLS
- 2021-12-31 Pending — BRIGHT MLS
- 2021-12-18 Relisted — BRIGHT MLS
- 2021-11-29 Pending — BRIGHT MLS
- 2021-11-20 Price Changed $64,900 BRIGHT MLS
- 2021-11-03 Price Changed $68,000 BRIGHT MLS
- 2021-10-25 Price Changed $71,700 BRIGHT MLS
- 2021-10-25 Relisted — BRIGHT MLS
- 2021-10-20 Contingent — BRIGHT MLS
- 2021-10-09 Price Changed $74,500 BRIGHT MLS
- 2021-09-24 Price Changed $79,900 BRIGHT MLS
- 2021-09-19 Price Changed $89,900 BRIGHT MLS
- 2021-09-14 Relisted — BRIGHT MLS
- 2021-05-22 Pending — BRIGHT MLS
- 2020-12-15 Price Changed $99,500 BRIGHT MLS
- 2020-12-15 Relisted — BRIGHT MLS
- 2020-10-24 Listing Removed — BRIGHT MLS
- 2020-10-19 Listed $124,900 BRIGHT MLS
- 2020-07-13 Listing Removed — BRIGHT MLS
- 2020-01-21 Listed $149,900 BRIGHT MLS
- 2008-08-21 Sold (Public Records) $98,000 Public Records
- 2008-08-14 Delisted — MRIS
- 2008-08-13 Sold (MLS) $98,000 MRIS
- 2008-05-19 Price Changed $97,575 MRIS
- 2008-05-01 Price Changed $107,575 MRIS
- 2008-05-01 Price Changed $119,575 MRIS
- 2008-03-21 Price Changed $125,795 MRIS
- 2008-03-01 Price Changed $120,795 MRIS
- 2008-02-14 Listed $102,500 MRIS
- 2007-11-24 Delisted — MRIS
- 2007-08-09 Listed — MRIS
- 2006-04-12 Sold (Public Records) $63,000 Public Records
- 2006-01-17 Sold (MLS) $63,000 MRIS
- 2005-12-21 Delisted — MRIS
- 2005-08-01 Listed $75,000 MRIS
- 2005-05-03 Sold (Public Records) $42,000 Public Records
- 2005-04-01 Sold (MLS) $39,900 MRIS
- 2005-03-01 Delisted — MRIS
- 2004-10-10 Listed $43,900 MRIS
- 2004-09-30 Delisted — MRIS
- 2004-08-11 Listed — MRIS
- 2003-06-20 Sold (MLS) $9,900 MRIS
- 2003-04-23 Delisted — MRIS
- 2003-04-22 Listed $9,900 MRIS
- 2000-04-27 Sold (Public Records) $53,500 Public Records
- 1988-09-08 Sold (Public Records) $1,395,099 Public Records
- 1985-06-24 Sold (Public Records) $373,500 Public Records
Property tax history
+3.8%/yrLatest (2025): $2,955 · +8.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…