16444 Bolsa Chica St #137 · Huntington Beach, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 85°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.3/10.0
- Schools +5.5/10.0
- Livability +3.4/5.0
- Rent growth +3.0/5.0
- Condition / age +2.5/5.0
- ARV discount +0.3/15.0
- Appreciation +0.0/10.0
$279,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful Newer Manufactured home * * * Corner Lot * * * 9' flat Ceilings * * * BIG Island Kitchen * * * Walk-In Closet * * * 55+ Community * * * Low Space Rent
Key facts
- New walk-in tub
- Tiled walk-in shower
- Large side yard
Tags
Property features AI
Finance
- Other: Access via city streets; Elevation expressed in feet
- Financial info: Land lease (park) — monthly payment applies
- HOA & community: Senior community; Community features include street lighting; Park name: Skandia Country Club; Manager approval required for residency; Pets allowed (dogs and cats; size and number limits apply; contact manager for details)
Exterior
- Parking: One covered garage space; Two carport spaces (attached); Total of three parking spaces
- Utilities: Standard electric; Public/district water; Public sewer
- Home design: Single-story; Entry at street level; Mobile home remains on site; Mobile home dimensions approximately 27' x 58'; Corner lot with lawn and yard; Level with street; Faces paved city street; Located in Skandia Country Club (senior community)
- Construction: Shingle roof; Hardboard exterior; Pillar/post/pier foundation
- Exterior features: Front porch and additional porch; Open patio; Patio; Awning; Rain gutters; Vinyl skirt; Community pool; One shed
Interior
- Kitchen: Microwave; Gas range; Dishwasher; Quartz counters; Pots & pan drawers; Walk-in pantry
- Bedrooms: All bedrooms on main floor; Main floor primary bedroom; Main floor bedroom; Walk-in closet
- Flooring: Laminate flooring; Concrete flooring
- Bathrooms: Two full bathrooms; Double sinks in primary bath; Separate tub and shower; Soaking tub; Shower (including walk-in shower and shower in tub); Privacy toilet door; Closet in bathroom; Linen closet/storage; Exhaust fan(s); Granite counters
- Heating & cooling: Natural gas heating; Central cooling
- Interior features: Ceiling fan; Open floor plan; Cathedral/vaulted ceilings; Double pane windows; Community spa
- Laundry & utility: Washer hookup; Gas dryer hookup; Dedicated laundry room/area
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $280k.
Deal economics
- At list price, monthly cash flow is $2k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $280k).
- Recommended offer: $272k (3.0% below list) — sets the bar for market timing.
- Cap rate 12.8% vs local median 1.6% in Huntington Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#306 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, commute A-, schools B+; Watch: amenities C-, cost of living F, health & safety F.
- Ocean View (suburban): math 57% / reading 63% proficiency, ranked #207 of 1,400 in CA (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.2%/yr); 83 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
- This rent runs 39% of the median local income ($123k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 2.2% rent growth), your $78k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 50 days — a 3% lower offer ($272k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $219k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 50 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 12.80%
- Cash-on-cash
- 23.26%
- DSCR
- 2.03
- GRM
- 5.8
CMA / ARV
- ARV (on-the-fly)
- $241,164
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16444 Bolsa Chica St #71 | 0.00mi | 3/2.0 | 1,541 (-2%) | 18mo | $198,000 | $128 | 83 |
| 16444 Bolsa Chica St #95 | 0.00mi | 3/2.0 | 1,600 (+2%) | 19mo | $109,900 | $69 | 80 |
| 16444 Bolsa Chica St #14 | 0.00mi | 2/2.0 (-1) | 1,620 (+3%) | 12mo | $265,000 | $164 | 79 |
| 16444 Bolsa Chica St #84 | 0.00mi | 3/2.0 | 1,600 (+2%) | 21mo | $129,000 | $81 | 79 |
| 16444 Bolsa Chica St #20 | 0.00mi | 3/2.0 | 1,680 (+7%) | 20mo | $259,000 | $154 | 71 |
| 16444 Bolsa Chica St #61 | 0.00mi | 2/2.0 (-1) | 1,350 (-14%) | 10mo | $180,000 | $133 | 64 |
| 16444 Bolsa Chica St #157 | 0.00mi | 2/2.0 (-1) | 1,800 (+15%) | 17mo | $125,000 | $69 | 56 |
| 16444 Bolsa Chica #42 | 0.52mi | 3/2.0 | 1,440 (-8%) | 13mo | $325,000 | $226 | 51 |
| 4382 Lahaina Dr | 0.64mi | 3/2.0 | 1,785 (+14%) | 5mo | $875,000 | $490 | 43 |
| 16451 Makaha Ln | 0.69mi | 2/2.0 (-1) | 1,344 (-14%) | 7mo | $845,000 | $629 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.17% rent growth · sell at horizon
- IRR
- 15.4%
- Equity multiple
- 1.61×
- Total profit
- $47,943
- Equity at exit
- $41,734
- IRR
- 23.5%
- Equity multiple
- 2.95×
- Total profit
- $152,437
- Equity at exit
- $24,201
Cash invested: $78,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92649
- Rents YoY
- 2.2%
- Active inventory
- 83
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $4,013 high interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$67 /mo · $802/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$843
- Net cashflow
- $1,519
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,975
- Closing costs
- $8,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 30 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16592 Jib Cir Unit B Huntington Beach, CA | 3.0 | 2.5 | 1500 | $4,300 | $2.87 | 1d | 1 | 0.21mi |
| 5141 Cheryl Dr Huntington Beach, CA | 3.0 | 1.5 | 1120 | $4,200 | $3.75 | 16d | 1 | 0.33mi |
| 16795 Roosevelt Ln Unit C Huntington Beach, CA | 3.0 | 2.0 | 1600 | $3,900 | $2.44 | 1d | 1 | 0.33mi |
| 4862 Kona Dr Unit C Huntington Beach, CA | 3.0 | 2.5 | 1200 | $2,895 | $2.41 | 15d | 1 | 0.38mi |
| 4862 Kona Dr Unit C Huntington Beach, CA | 3.0 | 2.5 | 1200 | $2,895 | $2.41 | 1d | 1 | 0.38mi |
| 4862 Kona Dr Unit C Huntington Beach, CA | 3.0 | 2.5 | 1200 | $2,895 | $2.41 | 13d | 1 | 0.38mi |
| 4881 Kona Dr Unit A Huntington Beach, CA | 3.0 | 2.5 | 1300 | $3,295 | $2.53 | 10d | 1 | 0.40mi |
| 16082 Schryer Ln Huntington Beach, CA | 3.0 | 2.0 | 1214 | $8,000 | $6.59 | 3d | 1 | 0.44mi |
| 16842 Hoskins Ln Unit A Huntington Beach, CA | 3.0 | 2.0 | 1072 | $3,195 | $2.98 | 3d | 1 | 0.45mi |
| 5082 Edinger Ave Huntington Beach, CA | 3.0 | 2.0 | 1278 | $4,500 | $3.52 | 1d | 1 | 0.45mi |
| 16907 Airport Cir Unit CI103 Huntington Beach, CA | 4.0 | 3.0 | 1937 | $4,700 | $2.43 | 16d | 1 | 0.45mi |
| 4562 Heil Ave Unit 1 Huntington Beach, CA | 3.0 | 2.0 | 1250 | $3,750 | $3.00 | 3d | 1 | 0.52mi |
| 16682 Dolores Ln Huntington Beach, CA | 2.0 | 2.5 | 1700 | $3,600 | $2.12 | 10d | 1 | 0.55mi |
| 16941 Hoskins Ln Apt 1 Huntington Beach, CA | 2.0 | 2.0 | 1255 | $3,000 | $2.39 | 21d | 1 | 0.56mi |
| 5192 Robinwood Dr Huntington Beach, CA | 3.0 | 2.0 | 1232 | $5,000 | $4.06 | 1d | 1 | 0.62mi |
| 5681 Mangrum Dr Huntington Beach, CA | 3.0 | 2.0 | 1132 | $4,995 | $4.41 | 1d | 1 | 0.72mi |
| 16700 Saybrook Ln Huntington Beach, CA | 1.0–2.0 | 1.0–2.0 | 1082 | $3,670 | $3.39 | 1d | 10 | 0.75mi |
| 5952 Par Cir Huntington Beach, CA | 3.0 | 2.0 | 1437 | $5,400 | $3.76 | 13d | 1 | 0.90mi |
| 5641 Tilburg Dr Huntington Beach, CA | 3.0 | 2.0 | 1188 | $4,495 | $3.78 | 1d | 1 | 1.03mi |
| 6002 Welde Cir Huntington Beach, CA | 3.0 | 2.0 | 1284 | $3,650 | $2.84 | 10d | 1 | 1.13mi |
| 6200 Edinger Ave Huntington Beach, CA | 1.0–3.0 | 1.0–2.0 | 851 | $3,462 | $4.07 | 1d | 4 | 1.20mi |
| 4021 Aladdin Dr Huntington Beach, CA | 3.0 | 2.5 | 1496 | $7,400 | $4.95 | 1d | 1 | 1.26mi |
| 6281 Reubens Dr Huntington Beach, CA | 4.0 | 2.0 | 1820 | $4,895 | $2.69 | 10d | 1 | 1.26mi |
| 6281 Reubens Dr Huntington Beach, CA | 4.0 | 2.0 | 1820 | $4,895 | $2.69 | 1d | 1 | 1.26mi |
| 5832 Nordina Dr Huntington Beach, CA | 3.0 | 2.0 | 1171 | $4,399 | $3.76 | 1d | 1 | 1.26mi |
| 6042 Stone Cir Huntington Beach, CA | 4.0 | 2.0 | 1434 | $4,995 | $3.48 | 1d | 1 | 1.28mi |
| 5902 Nordina Dr Huntington Beach, CA | 4.0 | 2.5 | 1840 | $5,000 | $2.72 | 10d | 1 | 1.31mi |
| 3832 Montego Dr Huntington Beach, CA | 3.0 | 2.5 | 1826 | $5,900 | $3.23 | 16d | 1 | 1.33mi |
| 3726 Montego Dr Huntington Beach, CA | 4.0 | 3.0 | 2057 | $6,000 | $2.92 | 7d | 1 | 1.42mi |
| 6401 Warner Ave Huntington Beach, CA | 2.0–3.0 | 1.0–2.5 | 1145 | $4,196 | $3.66 | 1d | 16 | 1.45mi |
Listing history 28 events
-
2026-06-18days on market $279,900 Active 50 DOM
-
2026-06-17days on market $279,900 Active 49 DOM
-
2026-06-16days on market $279,900 Active 48 DOM
-
2026-06-15days on market $279,900 Active 47 DOM
-
2026-06-13days on market $279,900 Active 45 DOM
-
2026-06-13days on market $279,900 Active 44 DOM
-
2026-06-10days on market $279,900 Active 42 DOM
-
2026-06-09days on market $279,900 Active 41 DOM
-
2026-06-08days on market $279,900 Active 40 DOM
-
2026-06-07days on market $279,900 Active 39 DOM
-
2026-06-04days on market $279,900 Active 36 DOM
-
2026-06-03days on market $279,900 Active 35 DOM
-
2026-06-02days on market $279,900 Active 34 DOM
-
2026-06-01days on market $279,900 Active 33 DOM
-
2026-05-31days on market $279,900 Active 32 DOM
-
2026-04-29$279,900 Active
-
2019-06-19soldstatus $219,000 Closed Sale 184-char remark
Show marketing remark (184 chars)
Beautiful Newer Manufactured home * * * Corner Lot * * * 9' flat Ceilings * * * BIG Island Kitchen * * * Walk-In Closet * * * 55+ Community * * * Low Space Rent
-
2019-05-16status Pending Sale 184-char remark
Show marketing remark (184 chars)
Beautiful Newer Manufactured home * * * Corner Lot * * * 9' flat Ceilings * * * BIG Island Kitchen * * * Walk-In Closet * * * 55+ Community * * * Low Space Rent
-
2019-04-01price $218,500 184-char remark
Show marketing remark (184 chars)
Beautiful Newer Manufactured home * * * Corner Lot * * * 9' flat Ceilings * * * BIG Island Kitchen * * * Walk-In Closet * * * 55+ Community * * * Low Space Rent
-
2019-02-22$224,750 Active 184-char remark
Show marketing remark (184 chars)
Beautiful Newer Manufactured home * * * Corner Lot * * * 9' flat Ceilings * * * BIG Island Kitchen * * * Walk-In Closet * * * 55+ Community * * * Low Space Rent
-
2019-02-21historical
-
2018-10-09$224,900 Active
-
2018-09-09historical
-
2018-06-12price $239,900
-
2018-05-26price $249,900
-
2018-04-08$259,900 Active
-
2015-01-31historical
-
2014-11-04$69,900 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $802 · $67/mo
- Projected year-2 tax
- $2,127 · $177/mo
- Expected delta
- +$1,325/yr (+$110/mo · 165.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥85°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $48,154
- − Mortgage interest
- −$15,679
- − Property taxes
- −$802
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$3,852
- − Management
- −$3,852
- − Depreciation
- −$8,143
- Taxable income
- $14,426
- Est. tax owed @ 24.0%
- −$3,462
- After-tax cash flow
- $14,764/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ocean View
- NCES district ID
- 0628140
- Math proficiency
- 57% ▬ 0.00%
- Reading proficiency
- 63% ▼ -1.00%
- Median HH income
- $77,469
- Composite
- 55.3/100
- National rank
- #2725
- State rank
- #207 of 1400 in CA
Livability — Huntington Beach
- Score
- 67/100
- State rank
- #306
- US rank
- #10298
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Huntington Beach, CA
- County
- Orange County · 3,096,323 people
- City population
- 194,835
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Population (ZIP)
- 35,346
- Household income
- $123,257
- Rent vs Own
- Severe rent burden
- 1504.0
Population outlook (Orange County) Hauer SSP2
- Today (2025)
- 3,477,456 people
- By 2030
- 3,613,117 · +3.9%
- By 2040
- 3,835,945 · +10.3%
- By 2050
- 3,968,736 · +14.1%
- By 2075
- 4,097,053 · +17.8%
- By 2100
- 3,903,633 · +12.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (64%)
- Race & ethnicity
- White 64% Hispanic / Latino 16% Two or more races 14% Asian 10%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Lithuanian 3% Italian 2% Romanian 2%
- Foreign-born
- 14% · Canada, Vietnam, China
- Languages at home
- 81% English-only · Spanish 6% Other Asian/Pacific 3% Vietnamese 2%
Political lean MEDSL · Orange
- 2024 margin
- Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
- 2008→2024 swing
- +5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
- All cycles
- 2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -1153.55%
- Current HPI
- 330.6956
- Rent YoY
- ▲ 2.17%
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+300.4% since first listed13 events — show timeline
- 2026-04-29 Listed $279,900 CRMLS
- 2019-06-19 Sold (MLS) $219,000 CRMLS
- 2019-05-16 Pending — CRMLS
- 2019-04-01 Price Changed $218,500 CRMLS
- 2019-02-22 Listed $224,750 CRMLS
- 2019-02-21 Listing Removed — CRMLS
- 2018-10-09 Listed $224,900 CRMLS
- 2018-09-09 Listing Removed — CRMLS
- 2018-06-12 Price Changed $239,900 CRMLS
- 2018-05-26 Price Changed $249,900 CRMLS
- 2018-04-08 Listed $259,900 CRMLS
- 2015-01-31 Listing Removed — CRMLS
- 2014-11-04 Listed $69,900 CRMLS
Property tax history
-4.7%/yrLatest (2025): $802 · -0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…