CashFlowRE
Sign in Sign up
801 Strong Ave
C+ Composite 63.22
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.2/30.0
  • 1% rule +10.0/10.0
  • DSCR +8.9/10.0
  • ARV discount +7.5/15.0
  • Livability +3.4/5.0
  • Rent growth +3.3/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$75,000

801 Strong Ave · Collinsville, IL 62234
2 bd · 1.0 ba · 978 sqft · SingleFamily public records · 55 Days on market
Built 1950 0.25 ac lot $77/sqft · 39% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute Bungalow with tons of updates! This house features a large living room plus a space that could be used for a dining room or second family room. Large COMPLETELY remodeled Kitchen with new cabinet appliances, counter tops and a large pantry. Master Bedroom is on the main floor with a nice updated bathroom. Upstairs is a loft area with two bedrooms. Updates include: 2009 - Stove, Refrigerator, 2010 - Roof, Windows, Sliding Doors, 2012 - Dishwasher, Back & Front Porch, 2015 - New Carpet & Flooring

Key facts

  • 0.25 acre lot
  • 2 garage spots
  • Built 1950

Property features AI

Finance

  • Financial info: Lease not considered; No second mortgage reported; Seller open to concessions

Exterior

  • Parking: Attached 2-car garage
  • Utilities: Public water; Public sewer; Electric service by Ameren; Cable available
  • Home design: Single-family residence; One and one-half stories; Private ownership
  • Construction: Vinyl siding; Architectural shingle roof
  • Exterior features: Back yard; Lot approximately 0.25 acres (50 x 175)

Interior

  • Bedrooms: Three bedrooms total (one on the main level, two on the upper level)
  • Bathrooms: One full bathroom (located on the main level)
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: Full basement; Nine total rooms

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $191 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Recommended offer: $73k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 4.0% in Collinsville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#491 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: amenities F, commute F, health & safety F.
  • Collinsville CUSD 10 (suburban): math 14% / reading 20% proficiency, ranked #465 of 620 in IL (top 75%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Collinsville High School (math 16% / reading 21%, grade F, #427 of 693 statewide, top 62%, 1,978 students, 0% FRL) — zoned schools average 0% FRL vs 52% district-wide (52 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising (+3.1%/yr); 83 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals leasing fast (median 11d on market — plan ~1-2 weeks tenant-placement turnaround); 336 units permitted in Madison County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $519 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Madison County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.1% rent growth), your $21k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 55 days — a 3% lower offer ($73k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $61k; 23% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: property tax is 4.4% of price; built in 1950 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $72,750 (3.0% below list)

Questions for the listing agent

  1. It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.51%
Cap rate
9.35%
Cash-on-cash
10.90%
DSCR
1.49
GRM
5.5

CMA / ARV

ARV (median comp)
$168,332
List price
$75,000
Delta
-55.45%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
717 N Morrison Ave 0.27mi 1/1.0 (-1) 986 (+1%) 13mo $35,000 $35 70
415 N Center St 0.36mi 3/2.0 (+1) 1,050 (+7%) 2mo $125,000 $119 60
332 W Juda Ave 0.13mi 2/1.5 850 (-13%) 16mo $39,900 $47 57
261 N Seminary St 0.44mi 1/1.0 (-1) 1,020 (+4%) 15mo $97,400 $95 55
102 W Madison Ave 0.40mi 3/1.0 (+1) 912 (-7%) 16mo $135,000 $148 52
329 N Aurora St 0.54mi 2/1.0 1,086 (+11%) 10mo $144,900 $133 48
998 N Keebler Ave 0.39mi 3/1.5 (+1) 1,080 (+10%) 11mo $170,000 $157 48
315 Hartman Dr 0.75mi 2/1.0 1,015 (+4%) 13mo $145,000 $143 48
616 Johnson Hill Rd Unit C 0.60mi 2/1.5 915 (-6%) 16mo $75,000 $82 46
400 E Wickliffe Ave 0.54mi 2/1.0 833 (-15%) 10mo $145,000 $174 42
122 N Orient St 0.70mi 1/1.0 (-1) 888 (-9%) 17mo $85,000 $96 33
672 Burroughs Ave 0.65mi 1/1.0 (-1) 1,109 (+13%) 15mo $140,000 $126 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.1% rent growth · sell at horizon

5-year hold
IRR
0.3%
Equity multiple
1.01×
Total profit
$240
Equity at exit
$11,183
10-year hold
IRR
10.2%
Equity multiple
1.80×
Total profit
$16,848
Equity at exit
$6,485

Cash invested: $21,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 62234

Home prices YoY
-17.1%
Rents YoY
3.1%
Active inventory
83
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,129 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$276 /mo · $3,317/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$237
Net cashflow
$191

Break-even live

Break-even rent $887
Max offer price $75,000
Occupancy floor 78%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,750
Closing costs
$2,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
102 W Madison Ave Collinsville, IL 3.0 1.0 1100 $1,650 $1.50 14d 1 0.40mi
502 Wadsworth St Unit B Collinsville, IL 1.0 1.0 600 $825 $1.38 43d 1 0.50mi
319 N Hesperia St Collinsville, IL 2.0 1.0 1000 $1,200 $1.20 1d 1 0.55mi
108 S Clinton St Unit 5 Collinsville, IL 1.0 1.0 700 $700 $1.00 12d 1 0.70mi
212 S Chestnut St Unit 4 Collinsville, IL 1.0 1.0 760 $1,100 $1.45 43d 1 0.80mi
212 S Chestnut St Unit 2 Collinsville, IL 1.0 1.0 720 $1,100 $1.53 10d 1 0.80mi
114 Greenfield Dr Collinsville, IL 2.0 1.0 900 $1,250 $1.39 43d 1 0.88mi
1225 W Main St Collinsville, IL 3.0 1.0 1010 $1,350 $1.34 7d 1 1.03mi
678 Camelot Dr Unit 22 Collinsville, IL 2.0 1.0 800 $875 $1.09 19d 1 1.15mi
88 Bethel Rd Collinsville, IL 2.0 1.5 1000 $1,300 $1.30 43d 1 1.25mi
623 Saint Louis Rd Unit 124 Collinsville, IL 1.0 1.0 600 $725 $1.21 1d 1 1.39mi
1003 S Morrison Ave Unit IB-37 Collinsville, IL 1.0 1.0 700 $1,000 $1.43 1d 1 1.42mi
1003 S Morrison Ave Unit 37 Collinsville, IL 2.0 1.0 800 $1,100 $1.38 43d 1 1.42mi
1003 S Morrison Ave Unit IB-23 Collinsville, IL 1.0 1.0 700 $1,000 $1.43 10d 1 1.42mi
1003 S Morrison Ave Unit IB-169 Collinsville, IL 2.0 1.0 900 $1,100 $1.22 1d 1 1.42mi
1002 Apache Dr Collinsville, IL 2.0 1.0 864 $875 $1.01 1d 1 1.46mi
1104 Arrowhead Dr Collinsville, IL 2.0 1.0 900 $975 $1.08 7d 1 1.46mi
1104 Arrowhead Dr Collinsville, IL 2.0 1.0 900 $975 $1.08 1d 1 1.46mi
1106 Arrowhead Dr Unit A Collinsville, IL 2.0 1.5 950 $975 $1.03 3d 1 1.47mi
34 Marcia Ct Unit 7 Collinsville, IL 2.0 1.5 900 $895 $0.99 12d 1 1.50mi

Listing history 23 events

  1. 2026-06-18
    days on market $75,000 Active 55 DOM
  2. 2026-06-17
    days on market $75,000 Active 54 DOM
  3. 2026-06-16
    days on market $75,000 Active 53 DOM
  4. 2026-06-15
    days on market $75,000 Active 52 DOM
  5. 2026-06-13
    days on market $75,000 Active 50 DOM
  6. 2026-06-13
    days on market $75,000 Active 49 DOM
  7. 2026-06-09
    days on market $75,000 Active 46 DOM
  8. 2026-06-08
    days on market $75,000 Active 45 DOM
  9. 2026-06-07
    days on market $75,000 Active 44 DOM
  10. 2026-06-05
    days on market $75,000 Active 41 DOM
  11. 2026-06-03
    days on market $75,000 Active 40 DOM
  12. 2026-06-02
    days on market $75,000 Active 39 DOM
  13. 2026-06-01
    days on market $75,000 Active 38 DOM
  14. 2026-05-31
    days on market $75,000 Active 37 DOM
  15. 2026-04-24
    listed $75,000 Active 679-char remark
  16. 2016-10-07
    soldstatus $61,000
  17. 2016-10-03
    soldstatus Closed 516-char remark
    Show marketing remark (516 chars)

    Cute Bungalow with tons of updates! This house features a large living room plus a space that could be used for a dining room or second family room. Large COMPLETELY remodeled Kitchen with new cabinet appliances, counter tops and a large pantry. Master Bedroom is on the main floor with a nice updated bathroom. Upstairs is a loft area with two bedrooms. Updates include: 2009 - Stove, Refrigerator, 2010 - Roof, Windows, Sliding Doors, 2012 - Dishwasher, Back & Front Porch, 2015 - New Carpet & Flooring

  18. 2016-08-25
    status Pending 516-char remark
    Show marketing remark (516 chars)

    Cute Bungalow with tons of updates! This house features a large living room plus a space that could be used for a dining room or second family room. Large COMPLETELY remodeled Kitchen with new cabinet appliances, counter tops and a large pantry. Master Bedroom is on the main floor with a nice updated bathroom. Upstairs is a loft area with two bedrooms. Updates include: 2009 - Stove, Refrigerator, 2010 - Roof, Windows, Sliding Doors, 2012 - Dishwasher, Back & Front Porch, 2015 - New Carpet & Flooring

  19. 2016-08-12
    price $69,900 516-char remark
    Show marketing remark (516 chars)

    Cute Bungalow with tons of updates! This house features a large living room plus a space that could be used for a dining room or second family room. Large COMPLETELY remodeled Kitchen with new cabinet appliances, counter tops and a large pantry. Master Bedroom is on the main floor with a nice updated bathroom. Upstairs is a loft area with two bedrooms. Updates include: 2009 - Stove, Refrigerator, 2010 - Roof, Windows, Sliding Doors, 2012 - Dishwasher, Back & Front Porch, 2015 - New Carpet & Flooring

  20. 2016-06-07
    price $74,900 516-char remark
    Show marketing remark (516 chars)

    Cute Bungalow with tons of updates! This house features a large living room plus a space that could be used for a dining room or second family room. Large COMPLETELY remodeled Kitchen with new cabinet appliances, counter tops and a large pantry. Master Bedroom is on the main floor with a nice updated bathroom. Upstairs is a loft area with two bedrooms. Updates include: 2009 - Stove, Refrigerator, 2010 - Roof, Windows, Sliding Doors, 2012 - Dishwasher, Back & Front Porch, 2015 - New Carpet & Flooring

  21. 2016-05-04
    listed $77,000 Active 516-char remark
    Show marketing remark (516 chars)

    Cute Bungalow with tons of updates! This house features a large living room plus a space that could be used for a dining room or second family room. Large COMPLETELY remodeled Kitchen with new cabinet appliances, counter tops and a large pantry. Master Bedroom is on the main floor with a nice updated bathroom. Upstairs is a loft area with two bedrooms. Updates include: 2009 - Stove, Refrigerator, 2010 - Roof, Windows, Sliding Doors, 2012 - Dishwasher, Back & Front Porch, 2015 - New Carpet & Flooring

  22. 2005-06-07
    soldstatus $77,000
  23. 1991-01-18
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$3,317 · $276/mo
Projected year-2 tax
$3,317 · $276/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,546
− Mortgage interest
−$4,201
− Property taxes
−$3,317
− Insurance
−$375
− Repairs & maintenance
−$1,084
− Management
−$1,084
− Depreciation
−$2,182
Taxable income
$1,303
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$313
After-tax cash flow
$1,976/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collinsville CUSD 10
NCES district ID
1710650
Math proficiency
14% ▼ -9.00%
Reading proficiency
20% ▼ -7.00%
Median HH income
$52,504
Composite
15.65/100
National rank
#9288
State rank
#465 of 620 in IL

Livability — Collinsville

Score
67/100
State rank
#491
US rank
#10221

Category grades

Amenities F Commute F Cost of living A+ Crime B Employment C Housing A+ Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Collinsville, IL
County
Madison County · 189,064 people
City population
31,648
Metro
St. Louis, MO-IL
Population (ZIP)
31,648
Household income
$69,607
Rent vs Own
30.1% rent · 69.9% own
Severe rent burden
801.0

Population outlook (Madison County) Hauer SSP2

Today (2025)
258,371 people
By 2030
251,523 · -2.7%
By 2040
233,640 · -9.6%
By 2050
213,042 · -17.5%
By 2075
165,255 · -36.0%
By 2100
123,953 · -52.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 13% Hispanic / Latino 10% Two or more races 8%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Romanian 3% Lithuanian 3% Slovak 1%
Foreign-born
4% · Canada
Languages at home
92% English-only · Spanish 6%

Political lean MEDSL · Madison

2024 margin
R (+13.3) · D 42.5% · R 55.8% · Other 1.8%
2008→2024 swing
-22.5pp toward R · 2008: 9.2pp · 2024: -13.3pp
All cycles
2024: R+13.3 2020: R+13.2 2016: R+15.6 2012: R+1.4 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -46.21%
Current HPI
223.6438
Rent YoY
▲ 3.10%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+53.1% since first listed
9 events — show timeline
  • 2026-04-24 Listed $75,000 MARIS as Distributed by MLS Grid
  • 2016-10-07 Sold (Public Records) $61,000 Public Records
  • 2016-10-03 Sold (MLS) MARIS as Distributed by MLS Grid
  • 2016-08-25 Pending MARIS as Distributed by MLS Grid
  • 2016-08-12 Price Changed $69,900 MARIS as Distributed by MLS Grid
  • 2016-06-07 Price Changed $74,900 MARIS as Distributed by MLS Grid
  • 2016-05-04 Listed $77,000 MARIS as Distributed by MLS Grid
  • 2005-06-07 Sold (Public Records) $77,000 Public Records
  • 1991-01-18 Sold (Public Records) $49,000 Public Records

Property tax history

+6.3%/yr

Latest (2024): $3,317 · +5.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…