CashFlowRE
Sign in Sign up
469 N 2nd Ave
C+ Composite 61.47
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.0/30.0
  • DSCR +8.8/10.0
  • ARV discount +8.5/15.0
  • 1% rule +7.8/10.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.8/10.0
  • Appreciation +0.0/10.0

$94,000

469 N 2nd Ave · Canton, IL 61520
3 bd · 1.5 ba · 672 sqft · SingleFamily public records · 116 Days on market
Built 1916 4,674 sqft lot $140/sqft · 124% above area Est $96k · at est. ↓ 17% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful woodwork, open staircase and hardwood floors in this Sears Foursquare. The main level features a a formal dining room with a built-in buffet, adorned with beveled leaded glass. The kitchen has an adjacent mudroom, perfect for a pantry. Upstairs are three bedrooms, one with an enclosed porch, and a full bath with amazing storage. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. Updates include Duro-Last roof above upper porch (2022), H2O heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Some photos are virtually staged.

Key facts

  • Open staircase
  • Formal dining room
  • Built-in buffet

Tags

OPEN STAIRCASEHARDWOOD FLOORSFORMAL DINING ROOMBUILT-IN BUFFETBEVELED LEADED GLASSADJACENT MUDROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $94k.

Deal economics

  • At list price, monthly cash flow is $235 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $94k).
  • Recommended offer: $86k (9.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 72/100 on livability (#318 in IL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, schools F, amenities F.
  • Canton Union SD 66 (town): math 19% / reading 23% proficiency, ranked #417 of 620 in IL (top 67%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 102 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 14 units permitted in Fulton County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $650 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Fulton County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 116 days — a 9% lower offer ($86k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago; this cycle's ask has dropped $11k (10%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $85,540 (9.0% below list)

Questions for the listing agent

  1. It's been on market 116 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.28%
Cap rate
9.29%
Cash-on-cash
10.72%
DSCR
1.48
GRM
6.5

CMA / ARV

ARV (median comp)
$96,120
List price
$94,000
Delta
-2.21%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
246 Haffner Blvd 0.62mi 2/1.0 (-1) 676 (+1%) 8mo $35,000 $52 57
270 N 11th Ave 0.68mi 2/1.0 (-1) 672 (0%) 19mo $56,000 $83 45
1025 E Locust St 0.67mi 2/1.0 (-1) 672 (0%) 20mo $40,000 $60 45
559 E Pine St 0.57mi 3/1.0 740 (+10%) 15mo $46,500 $63 42
543 N 6th Ave 0.33mi 2/1.0 (-1) 753 (+12%) 20mo $45,900 $61 41
1140 E Myrtle St 0.72mi 2/1.0 (-1) 744 (+11%) 3mo $87,500 $118 39
325 Iris Ct 0.74mi 3/1.0 720 (+7%) 23mo $69,900 $97 32
215 Haffner Blvd 0.66mi 2/1.0 (-1) 768 (+14%) 16mo $108,000 $141 25

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.2%
Equity multiple
0.99×
Total profit
$-198
Equity at exit
$14,016
10-year hold
IRR
9.5%
Equity multiple
1.73×
Total profit
$19,344
Equity at exit
$8,127

Cash invested: $26,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 61520

Active inventory
102
Price-to-rent
6.5×

Monthly cashflow live

Estimated rent
$1,200 medium interval (Pro) →
Mortgage (P&I)
$493
Tax from tax record
$181 /mo · $2,169/yr
Insurance
$39
HOA
$0
Vacancy / Maint / Mgmt
$252
Net cashflow
$235

Break-even live

Break-even rent $902
Max offer price $94,000
Occupancy floor 75%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,500
Closing costs
$2,820
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
437 N 8th Ave Canton, IL 2.0 1.0 690 $1,200 $1.74 13d 1 0.46mi

Listing history 25 events

  1. 2026-06-18
    days on market $94,000 Active 116 DOM
  2. 2026-06-17
    days on market $94,000 Active 115 DOM
  3. 2026-06-16
    days on market $94,000 Active 114 DOM
  4. 2026-06-15
    days on market $94,000 Active 113 DOM
  5. 2026-06-13
    days on market $94,000 Active 111 DOM
  6. 2026-06-12
    days on market $94,000 Active 110 DOM
  7. 2026-06-09
    days on market $94,000 Active 107 DOM
  8. 2026-06-08
    days on market $94,000 Active 106 DOM
  9. 2026-06-07
    days on market $94,000 Active 105 DOM
  10. 2026-06-07
    days on market $94,000 Active 104 DOM
  11. 2026-06-04
    days on market $94,000 Active 101 DOM
  12. 2026-06-02
    days on market $94,000 Active 100 DOM
  13. 2026-06-01
    days on market $94,000 Active 99 DOM
  14. 2026-05-31
    days on market $94,000 Active 98 DOM
  15. 2026-05-31
    days on market $94,000 Active 97 DOM
  16. 2026-04-01
    price $99,000 651-char remark
    Show marketing remark (651 chars)

    Beautiful woodwork, open staircase and hardwood floors in this Sears Foursquare. The main level features a a formal dining room with a built-in buffet, adorned with beveled leaded glass. The kitchen has an adjacent mudroom, perfect for a pantry. Upstairs are three bedrooms, one with an enclosed porch, and a full bath with amazing storage. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. Updates include Duro-Last roof above upper porch (2022), H2O heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Some photos are virtually staged.

  17. 2026-02-22
    listed $105,000 Active 651-char remark
    Show marketing remark (651 chars)

    Beautiful woodwork, open staircase and hardwood floors in this Sears Foursquare. The main level features a a formal dining room with a built-in buffet, adorned with beveled leaded glass. The kitchen has an adjacent mudroom, perfect for a pantry. Upstairs are three bedrooms, one with an enclosed porch, and a full bath with amazing storage. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. Updates include Duro-Last roof above upper porch (2022), H2O heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Some photos are virtually staged.

  18. 2023-07-28
    soldstatus $104,000
  19. 2023-07-27
    soldstatus $92,000 Closed 863-char remark
    Show marketing remark (863 chars)

    Right out of a Hallmark movie, this traditional 3 bedroom, 1 bath vinyl sided Sears Foursquare with loads of charm features gorgeous natural woodwork and hardwood floors. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. An open staircase compliments the large living room. Main level also features a formal dining room with built-in buffet adorned with beveled glass windows, and an eat-in kitchen with adjacent mudroom or office area. Upstairs you will find three bedrooms -- one with a charming enclosed porch, and a full bathroom complimented with built-in storage. Updates include Duro-Last roof above upper porch (2022), HW heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Seller is offering a home warranty upon acceptance of offer.

  20. 2023-07-08
    status Pending 863-char remark
    Show marketing remark (863 chars)

    Right out of a Hallmark movie, this traditional 3 bedroom, 1 bath vinyl sided Sears Foursquare with loads of charm features gorgeous natural woodwork and hardwood floors. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. An open staircase compliments the large living room. Main level also features a formal dining room with built-in buffet adorned with beveled glass windows, and an eat-in kitchen with adjacent mudroom or office area. Upstairs you will find three bedrooms -- one with a charming enclosed porch, and a full bathroom complimented with built-in storage. Updates include Duro-Last roof above upper porch (2022), HW heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Seller is offering a home warranty upon acceptance of offer.

  21. 2023-06-17
    historical Under Contract 863-char remark
    Show marketing remark (863 chars)

    Right out of a Hallmark movie, this traditional 3 bedroom, 1 bath vinyl sided Sears Foursquare with loads of charm features gorgeous natural woodwork and hardwood floors. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. An open staircase compliments the large living room. Main level also features a formal dining room with built-in buffet adorned with beveled glass windows, and an eat-in kitchen with adjacent mudroom or office area. Upstairs you will find three bedrooms -- one with a charming enclosed porch, and a full bathroom complimented with built-in storage. Updates include Duro-Last roof above upper porch (2022), HW heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Seller is offering a home warranty upon acceptance of offer.

  22. 2023-05-31
    price $104,000 863-char remark
    Show marketing remark (863 chars)

    Right out of a Hallmark movie, this traditional 3 bedroom, 1 bath vinyl sided Sears Foursquare with loads of charm features gorgeous natural woodwork and hardwood floors. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. An open staircase compliments the large living room. Main level also features a formal dining room with built-in buffet adorned with beveled glass windows, and an eat-in kitchen with adjacent mudroom or office area. Upstairs you will find three bedrooms -- one with a charming enclosed porch, and a full bathroom complimented with built-in storage. Updates include Duro-Last roof above upper porch (2022), HW heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Seller is offering a home warranty upon acceptance of offer.

  23. 2023-03-08
    price $109,000 863-char remark
    Show marketing remark (863 chars)

    Right out of a Hallmark movie, this traditional 3 bedroom, 1 bath vinyl sided Sears Foursquare with loads of charm features gorgeous natural woodwork and hardwood floors. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. An open staircase compliments the large living room. Main level also features a formal dining room with built-in buffet adorned with beveled glass windows, and an eat-in kitchen with adjacent mudroom or office area. Upstairs you will find three bedrooms -- one with a charming enclosed porch, and a full bathroom complimented with built-in storage. Updates include Duro-Last roof above upper porch (2022), HW heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Seller is offering a home warranty upon acceptance of offer.

  24. 2023-01-30
    price $114,000 863-char remark
    Show marketing remark (863 chars)

    Right out of a Hallmark movie, this traditional 3 bedroom, 1 bath vinyl sided Sears Foursquare with loads of charm features gorgeous natural woodwork and hardwood floors. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. An open staircase compliments the large living room. Main level also features a formal dining room with built-in buffet adorned with beveled glass windows, and an eat-in kitchen with adjacent mudroom or office area. Upstairs you will find three bedrooms -- one with a charming enclosed porch, and a full bathroom complimented with built-in storage. Updates include Duro-Last roof above upper porch (2022), HW heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Seller is offering a home warranty upon acceptance of offer.

  25. 2022-12-01
    listed $119,000 Active 863-char remark
    Show marketing remark (863 chars)

    Right out of a Hallmark movie, this traditional 3 bedroom, 1 bath vinyl sided Sears Foursquare with loads of charm features gorgeous natural woodwork and hardwood floors. The exterior offers a large covered front porch, rear deck, fenced yard, and a two car detached garage. An open staircase compliments the large living room. Main level also features a formal dining room with built-in buffet adorned with beveled glass windows, and an eat-in kitchen with adjacent mudroom or office area. Upstairs you will find three bedrooms -- one with a charming enclosed porch, and a full bathroom complimented with built-in storage. Updates include Duro-Last roof above upper porch (2022), HW heater (2022), roof and siding (2017), and A/C unit (2012). There is a shower/toilet/sink area in the basement. Seller is offering a home warranty upon acceptance of offer.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$2,169 · $181/mo
Projected year-2 tax
$2,169 · $181/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,400
− Mortgage interest
−$5,265
− Property taxes
−$2,169
− Insurance
−$470
− Repairs & maintenance
−$1,152
− Management
−$1,152
− Depreciation
−$2,735
Taxable income
$1,457
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$350
After-tax cash flow
$2,472/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton Union SD 66
NCES district ID
1708280
Math proficiency
19% ▼ -10.00%
Reading proficiency
23% ▼ -12.00%
Median HH income
$42,657
Composite
18.03/100
National rank
#8980
State rank
#417 of 620 in IL

Livability — Canton

Score
72/100
State rank
#318
US rank
#6313

Category grades

Amenities F Commute F Cost of living A+ Crime C- Employment D- Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, IL
Population (ZIP)
16,098

Population outlook (Fulton County) Hauer SSP2

Today (2025)
33,356 people
By 2030
32,144 · -3.6%
By 2040
29,518 · -11.5%
By 2050
26,775 · -19.7%
By 2075
19,972 · -40.1%
By 2100
13,580 · -59.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (88%)
Race & ethnicity
White 88% Black 5% Hispanic / Latino 4% Two or more races 4% Native American 1%
Common ancestry
Slovak 3% Lithuanian 1% Romanian 1%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Fulton

2024 margin
Strong R (+23.8) · D 37.1% · R 60.9% · Other 2.0%
2008→2024 swing
-45.2pp toward R · 2008: 21.3pp · 2024: -23.8pp
All cycles
2024: R+23.8 2020: R+20.1 2016: R+15.1 2012: D+11.1 2008: D+21.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -88.00%
Current HPI
123.8086
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

-16.8% since first listed
10 events — show timeline
  • 2026-04-01 Price Changed $99,000 RMLSA as Distributed by MLS Grid
  • 2026-02-22 Listed $105,000 RMLSA as Distributed by MLS Grid
  • 2023-07-28 Sold (Public Records) $104,000 Public Records
  • 2023-07-27 Sold (MLS) $92,000 RMLSA as Distributed by MLS Grid
  • 2023-07-08 Pending RMLSA as Distributed by MLS Grid
  • 2023-06-17 Contingent RMLSA as Distributed by MLS Grid
  • 2023-05-31 Price Changed $104,000 RMLSA as Distributed by MLS Grid
  • 2023-03-08 Price Changed $109,000 RMLSA as Distributed by MLS Grid
  • 2023-01-30 Price Changed $114,000 RMLSA as Distributed by MLS Grid
  • 2022-12-01 Listed $119,000 RMLSA as Distributed by MLS Grid

Property tax history

+30.4%/yr

Latest (2024): $2,169 · -19.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…