122 French St · New Iberia, LA
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.2/30.0
- ARV discount +13.6/15.0
- DSCR +8.3/10.0
- 1% rule +5.3/10.0
- Livability +3.7/5.0
- Schools +3.2/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
Key facts
- Original wood floors
- Back deck
- New roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.5-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $346 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Cap rate 9.0% vs local median 5.8% in New Iberia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#33 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: commute D+, crime F, employment F.
- Iberia Parish (other): math 32% / reading 43% proficiency, ranked #27 of 98 in LA (top 28%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Park Elementary School (math 22% / reading 32%, grade F, #359 of 646 statewide, top 57%, 275 students, 88% FRL); Anderson Middle School (math 19% / reading 38%, grade F, #119 of 218 statewide, top 57%, 399 students, 86% FRL); Westgate High School (math 17% / reading 37%, grade F, #136 of 265 statewide, top 55%, 993 students, 77% FRL) — zoned schools average 84% FRL vs 66% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 237 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 94 units permitted in Iberia Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Iberia County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
- 5 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 8.98%
- Cash-on-cash
- 9.58%
- DSCR
- 1.43
- GRM
- 8.1
CMA / ARV
- ARV (on-the-fly)
- $179,300
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 122 French St | 0.00mi | 2/2.5 | 1,793 (0%) | 1mo | $155,000 | $86 | 99 |
| 201 Allen St | 0.36mi | 2/2.0 | 1,677 (-6%) | 9mo | $109,900 | $66 | 62 |
| 227 Pollard Ave | 0.51mi | 3/2.0 (+1) | 1,650 (-8%) | 4mo | $219,500 | $133 | 53 |
| 3 Carmel Bnd | 0.45mi | 3/2.0 (+1) | 1,977 (+10%) | 3mo | $330,000 | $167 | 53 |
| 349 Allen Street Ext | 0.61mi | 2/1.5 | 1,692 (-6%) | 7mo | $169,000 | $100 | 52 |
| 314 E Pershing St | 0.38mi | 3/1.0 (+1) | 1,570 (-12%) | 2mo | $47,000 | $30 | 49 |
| 317 Indest St | 0.55mi | 3/2.0 (+1) | 1,572 (-12%) | 4mo | $199,500 | $127 | 44 |
| 307 Dodson St | 0.69mi | 3/2.0 (+1) | 1,641 (-8%) | 6mo | $150,000 | $91 | 41 |
| 37 Prairie Ave | 0.66mi | 3/2.0 (+1) | 1,988 (+11%) | 7mo | $198,000 | $100 | 38 |
| 333 Indest St | 0.65mi | 3/2.0 (+1) | 1,545 (-14%) | 3mo | $165,000 | $107 | 37 |
| 617 E St. Peter St | 0.72mi | 3/2.0 (+1) | 1,963 (+10%) | 8mo | $27,000 | $14 | 37 |
| 340 Indest St | 0.68mi | 3/2.0 (+1) | 1,590 (-11%) | 10mo | $200,000 | $126 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -1.9%
- Equity multiple
- 0.93×
- Total profit
- $-3,121
- Equity at exit
- $23,111
- IRR
- 7.7%
- Equity multiple
- 1.59×
- Total profit
- $25,411
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70560
- Home prices YoY
- -29.8%
- Active inventory
- 237
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,600 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$40 /mo · $481/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $346
Break-even live
Sensitivity live
| Price | -10% $434 | -5% $390 | +0% $346 | +5% $303 | +10% $259 |
|---|---|---|---|---|---|
| Rent | -10% $220 | -5% $283 | +0% $346 | +5% $410 | +10% $473 |
| Rate | -1.0pp $425 | -0.5pp $386 | base $346 | +0.5pp $306 | +1.0pp $265 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 120 Guadalajara St New Iberia, LA | 3.0 | 2.0 | 2278 | $1,600 | $0.70 | 22d | 1 | 1.42mi |
Listing history 18 events
-
2026-04-12status Pending
-
2026-04-10price $155,000
-
2026-04-01$160,000 Active
-
2024-12-02soldstatus $175,000
-
2024-11-27soldstatus $175,000 Sold 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2024-11-12status Pending 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2024-07-19status Active 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2024-07-09status Pending 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2024-04-15price $189,900 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2024-01-03price $199,000 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2023-11-22status Active 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2023-10-30status Pending 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2023-10-13price $210,000 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2023-07-18price $220,000 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2023-06-15status Active 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2023-06-02status Pending 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2023-05-25$230,000 Active 444-char remark
Show marketing remark (444 chars)
Gorgeous cottage style home only a block away from the Teche in downtown New Iberia. Large open kitchen and living room with beautiful original oak floors. Gated parking in rear. Minimal maintenance yard with no grass. Original wiring and plumbing have been changed out. Although it is zoned for residential, it is nestled around some businesses and could be a great business building and location. Refrigerator, washer, and dryer are included.
-
2002-04-30soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $481 · $40/mo
- Projected year-2 tax
- $852 · $71/mo
- Expected delta
- +$371/yr (+$31/mo · 77.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,200
- − Mortgage interest
- −$8,682
- − Property taxes
- −$481
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,536
- − Management
- −$1,536
- − Depreciation
- −$4,509
- Taxable income
- $1,680
- Est. tax owed @ 24.0%
- −$403
- After-tax cash flow
- $3,754/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Iberia Parish
- NCES district ID
- 2200720
- Math proficiency
- 32% ▼ -43.00%
- Reading proficiency
- 43% ▼ -35.00%
- Median HH income
- $43,289
- Composite
- 31.74/100
- National rank
- #5904
- State rank
- #27 of 98 in LA
Livability — New Iberia
- Score
- 73/100
- State rank
- #33
- US rank
- #5376
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Iberia, LA
- Population (ZIP)
- 37,589
Population outlook (Iberia County) Hauer SSP2
- Today (2025)
- 74,632 people
- By 2030
- 74,368 · -0.4%
- By 2040
- 73,223 · -1.9%
- By 2050
- 71,728 · -3.9%
- By 2075
- 69,028 · -7.5%
- By 2100
- 65,018 · -12.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 52% Black 35% Two or more races 8% Hispanic / Latino 6% Asian 2%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 11% Italian 1% Serbian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 93% English-only · French/Haitian/Cajun 3% Spanish 2% Other Asian/Pacific 1%
Political lean MEDSL · Iberia
- 2024 margin
- Solid R (+34.1) · D 32.4% · R 66.5% · Other 1.1%
- 2008→2024 swing
- -11.1pp toward R · 2008: -23.0pp · 2024: -34.1pp
- All cycles
- 2024: R+34.1 2020: R+31.2 2016: R+31.4 2012: R+26.2 2008: R+23.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -65.82%
- Current HPI
- 154.9018
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-32.6% since first listed18 events — show timeline
- 2026-04-12 Pending — AcadianaMLS
- 2026-04-10 Price Changed $155,000 AcadianaMLS
- 2026-04-01 Listed $160,000 AcadianaMLS
- 2024-12-02 Sold (Public Records) $175,000 Public Records
- 2024-11-27 Sold (MLS) $175,000 AcadianaMLS
- 2024-11-12 Pending — AcadianaMLS
- 2024-07-19 Relisted — AcadianaMLS
- 2024-07-09 Pending — AcadianaMLS
- 2024-04-15 Price Changed $189,900 AcadianaMLS
- 2024-01-03 Price Changed $199,000 AcadianaMLS
- 2023-11-22 Relisted — AcadianaMLS
- 2023-10-30 Pending — AcadianaMLS
- 2023-10-13 Price Changed $210,000 AcadianaMLS
- 2023-07-18 Price Changed $220,000 AcadianaMLS
- 2023-06-15 Relisted — AcadianaMLS
- 2023-06-02 Pending — AcadianaMLS
- 2023-05-25 Listed $230,000 AcadianaMLS
- 2002-04-30 Sold (Public Records) — Public Records
Property tax history
-2.1%/yrLatest (2025): $481 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…