CashFlowRE
Sign in Sign up
1311 Caledonia St
B+ Composite 75.9
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.8/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +3.5/5.0
  • Schools +2.7/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$135,360

1311 Caledonia St · La Crosse, WI 54603
3 bd · 1.0 ba · 1,670 sqft · Other · 46 Days on market
Built 1900 7,143 sqft lot $81/sqft · 34% below area Est $205k · 34% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this charming three-bedroom, one-bathroom house that's just waiting for someone with a little vision and a lot of enthusiasm. With 1,670 square feet of living space, this home offers a solid foundation and plenty of room to make it your own. Whether you're a first-time buyer or a savvy investor looking for your next project, this one deserves a serious look. The renovation potential here is genuinely exciting. Think updated finishes, a refreshed kitchen, maybe even a bathroom addition ? the possibilities are wide open. With a footprint this size, you've got real flexibility to create something special without starting from scratch. A little investment of time and effort could go a long way toward building serious value. Speaking of value, this property also presents a fantastic opportunity for rental income. La Crosse is a vibrant city with steady demand for quality housing, and a well-renovated home in this neighborhood could attract reliable tenants with ease. Location-wise, you're sitting pretty. The La Crosse Amtrak Station is less than a mile away, making travel a breeze. Red Cloud Park is nearby for weekend outings, and convenient bus access keeps you connected to the rest of the city. You get that comfortable neighborhood feel without sacrificing accessibility. This is one of those rare finds where potential meets opportunity in the best possible way. Don't wait too long ? homes like this tend to move fast. Schedule your showing today and come see what's possible!

Key facts

  • Red cloud park
  • Bus access
  • Rental income

Tags

RENOVATION POTENTIALRENTAL INCOMELA CROSSE AMTRAK STATIONRED CLOUD PARKBUS ACCESS

Property features AI

Exterior

  • Parking: Concrete driveway; Detached or attached 2-car garage (2 garage spaces)
  • Utilities: City water connected; City sewer connected; Natural gas
  • Home design: Residential property; One and one-half story; Block foundation
  • Construction: Frame construction; Asphalt roof; Block foundation
  • Exterior features: Front porch; Deck; Vinyl siding; Chain link fencing; City view; Sidewalks and paved streets

Interior

  • Kitchen: Kitchen with window
  • Bedrooms: Three bedrooms (primary on main level; two additional bedrooms on upper level)
  • Flooring: Hardwood floors
  • Bathrooms: One full bathroom on the main floor
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Living room with fireplace; Separate/formal dining room; Den; Mud room; Porch; Main floor primary bedroom; Main floor bedroom; Main floor laundry
  • Laundry & utility: Washer and dryer hookups on main level (electric dryer hookup)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath other listed at $135k.

Deal economics

  • At list price, monthly cash flow is $496 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $135k).
  • Recommended offer: $131k (3.0% below list) — sets the bar for market timing.
  • Cap rate 10.7% vs local median 3.0% in La Crosse — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#339 in WI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment C-, schools D+, health & safety D.
  • La Crosse School District (urban): math 29% / reading 34% proficiency, ranked #267 of 342 in WI (top 78%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 59 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 268 units permitted in La Crosse County in 2024 (10 in 5+ unit buildings).
  • At $2,099/mo this rent would consume 48% of the median local household income ($52k/yr) (locally 526% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $936 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • La Crosse County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $38k cash investment doubles in ~8 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 46 days — a 3% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 13y ago; this cycle's ask has dropped $53k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.5% of price; built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $131,299 (3.0% below list)

Questions for the listing agent

  1. It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.55%
Cap rate
10.69%
Cash-on-cash
15.71%
DSCR
1.70
GRM
5.4

CMA / ARV

ARV (median comp)
$205,049
List price
$135,360
Delta
-8.31%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
6.6%
Equity multiple
1.26×
Total profit
$9,829
Equity at exit
$20,183
10-year hold
IRR
16.1%
Equity multiple
2.32×
Total profit
$49,935
Equity at exit
$11,703

Cash invested: $37,901 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 54603

Active inventory
59
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$2,099 medium interval (Pro) →
Mortgage (P&I)
$710
Tax from tax record
$396 /mo · $4,754/yr
Insurance
$56
HOA
$0
Vacancy / Maint / Mgmt
$441
Net cashflow
$496

Break-even live

Break-even rent $1,471
Max offer price $135,360
Occupancy floor 71%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$33,840
Closing costs
$4,061
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1346 George St #1348 La Crosse, WI 3.0 1.0 1080 $995 $0.92 43d 1 0.39mi
109 Copeland Ave La Crosse, WI 4.0 1.0 1280 $1,795 $1.40 43d 1 1.01mi
55 River Bend Rd Apt 302 La Crosse, WI 3.0 2.0 1246 $2,950 $2.37 43d 1 1.29mi
55 River Bend Rd Apt 608 La Crosse, WI 3.0 2.0 1183 $2,850 $2.41 43d 1 1.29mi

Listing history 34 events

  1. 2026-06-19
    pricedays on market $135,360 Active 46 DOM
  2. 2026-06-18
    days on market $188,000 Active 45 DOM
  3. 2026-06-17
    days on market $188,000 Active 44 DOM
  4. 2026-06-16
    days on market $188,000 Active 43 DOM
  5. 2026-06-15
    days on market $188,000 Active 42 DOM
  6. 2026-06-14
    days on market $188,000 Active 40 DOM
  7. 2026-06-13
    days on market $188,000 Active 39 DOM
  8. 2026-06-10
    days on market $188,000 Active 37 DOM
  9. 2026-06-09
    days on market $188,000 Active 36 DOM
  10. 2026-06-08
    days on market $188,000 Active 35 DOM
  11. 2026-06-07
    days on market $188,000 Active 34 DOM
  12. 2026-06-05
    days on market $188,000 Active 31 DOM
  13. 2026-06-03
    days on market $188,000 Active 30 DOM
  14. 2026-06-02
    days on market $188,000 Active 29 DOM
  15. 2026-06-01
    days on market $188,000 Active 28 DOM
  16. 2026-05-31
    days on market $188,000 Active 27 DOM
  17. 2026-05-30
    days on market $188,000 Active 26 DOM
  18. 2026-05-04
    listed $188,000 Active 1527-char remark
    Show marketing remark (1511 chars)

    Welcome home to this charming three-bedroom, one-bathroom house that's just waiting for someone with a little vision and a lot of enthusiasm. With 1,670 square feet of living space, this home offers a solid foundation and plenty of room to make it your own. Whether you're a first-time buyer or a savvy investor looking for your next project, this one deserves a serious look. The renovation potential here is genuinely exciting. Think updated finishes, a refreshed kitchen, maybe even a bathroom addition ? the possibilities are wide open. With a footprint this size, you've got real flexibility to create something special without starting from scratch. A little investment of time and effort could go a long way toward building serious value. Speaking of value, this property also presents a fantastic opportunity for rental income. La Crosse is a vibrant city with steady demand for quality housing, and a well-renovated home in this neighborhood could attract reliable tenants with ease. Location-wise, you're sitting pretty. The La Crosse Amtrak Station is less than a mile away, making travel a breeze. Red Cloud Park is nearby for weekend outings, and convenient bus access keeps you connected to the rest of the city. You get that comfortable neighborhood feel without sacrificing accessibility. This is one of those rare finds where potential meets opportunity in the best possible way. Don't wait too long ? homes like this tend to move fast. Schedule your showing today and come see what's possible!

  19. 2026-05-04
    listed $188,000 Active 1511-char remark
    Show marketing remark (1511 chars)

    Welcome home to this charming three-bedroom, one-bathroom house that's just waiting for someone with a little vision and a lot of enthusiasm. With 1,670 square feet of living space, this home offers a solid foundation and plenty of room to make it your own. Whether you're a first-time buyer or a savvy investor looking for your next project, this one deserves a serious look. The renovation potential here is genuinely exciting. Think updated finishes, a refreshed kitchen, maybe even a bathroom addition ? the possibilities are wide open. With a footprint this size, you've got real flexibility to create something special without starting from scratch. A little investment of time and effort could go a long way toward building serious value. Speaking of value, this property also presents a fantastic opportunity for rental income. La Crosse is a vibrant city with steady demand for quality housing, and a well-renovated home in this neighborhood could attract reliable tenants with ease. Location-wise, you're sitting pretty. The La Crosse Amtrak Station is less than a mile away, making travel a breeze. Red Cloud Park is nearby for weekend outings, and convenient bus access keeps you connected to the rest of the city. You get that comfortable neighborhood feel without sacrificing accessibility. This is one of those rare finds where potential meets opportunity in the best possible way. Don't wait too long ? homes like this tend to move fast. Schedule your showing today and come see what's possible!

  20. 2019-09-23
    soldstatus $123,000
  21. 2019-09-20
    soldstatus $123,000 Sold
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  22. 2019-08-27
    historical Contingent
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  23. 2019-08-09
    price $120,000
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  24. 2019-07-31
    price $123,500
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  25. 2019-07-09
    price $125,000
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  26. 2019-07-01
    price $129,900
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  27. 2019-06-26
    price $134,900
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  28. 2019-06-21
    listed $139,900 Active
    Show marketing remark (312 chars)

    Welcome home! Newer roof with 30 yr shingles, R-20 insulation, newer 50 yr siding, fenced in yard with patio & deck & lots of off-street parking. Natural wood fireplace to cozy up to in the winter & main floor laundry. Convenient location. Walk to the ice cream shop, restaurants or yoga class!

  29. 2013-02-01
    historical
  30. 2013-02-01
    listed $99,000
  31. 2013-01-26
    historical
  32. 2013-01-26
    listed $77,900
  33. 2011-03-25
    soldstatus $72,500
  34. 2004-03-31
    soldstatus $95,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$4,754 · $396/mo
Projected year-2 tax
$4,754 · $396/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,191
− Mortgage interest
−$7,582
− Property taxes
−$4,754
− Insurance
−$677
− Repairs & maintenance
−$2,015
− Management
−$2,015
− Depreciation
−$3,938
Taxable income
$4,210
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,010
After-tax cash flow
$4,942/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
La Crosse School District
NCES district ID
5507530
Math proficiency
29% ▼ -8.00%
Reading proficiency
34% ▼ -4.00%
Median HH income
$42,924
Composite
26.76/100
National rank
#7135
State rank
#267 of 342 in WI

Livability — La Crosse

Score
69/100
State rank
#339
US rank
#8671

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment C- Housing A+ Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
La Crosse, WI
County
La Crosse County · 89,439 people
City population
64,135
Metro
La Crosse-Onalaska, WI-MN
Population (ZIP)
13,738
Household income
$52,012
Rent vs Own
47.9% rent · 52.1% own
Severe rent burden
526.0

Population outlook (La Crosse County) Hauer SSP2

Today (2025)
126,082 people
By 2030
130,161 · +3.2%
By 2040
137,231 · +8.8%
By 2050
143,506 · +13.8%
By 2075
160,149 · +27.0%
By 2100
166,408 · +32.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Two or more races 6% Asian 5% Hispanic / Latino 3% Black 2%
Common ancestry
Portuguese 14% Romanian 3% Lithuanian 2%
Foreign-born
3% · China
Languages at home
94% English-only · Other Asian/Pacific 5% Spanish 1%

Political lean MEDSL · La Crosse

2024 margin
Lean D (+9.4) · D 54.0% · R 44.6% · Other 1.4%
2008→2024 swing
-14.1pp toward R · 2008: 23.4pp · 2024: 9.4pp
All cycles
2024: D+9.4 2020: D+13.5 2016: D+9.6 2012: D+17.3 2008: D+23.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -166.91%
Current HPI
270.8554
Rent YoY
Metro
La Crosse-Onalaska, WI-MN
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+97.9% since first listed
17 events — show timeline
  • 2026-05-04 Listed $188,000 RANWW
  • 2026-05-04 Listed $188,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2019-09-23 Sold (Public Records) $123,000 Public Records
  • 2019-09-20 Sold (MLS) $123,000 METROMLS
  • 2019-08-27 Contingent METROMLS
  • 2019-08-09 Price Changed $120,000 METROMLS
  • 2019-07-31 Price Changed $123,500 METROMLS
  • 2019-07-09 Price Changed $125,000 METROMLS
  • 2019-07-01 Price Changed $129,900 METROMLS
  • 2019-06-26 Price Changed $134,900 METROMLS
  • 2019-06-21 Listed $139,900 METROMLS
  • 2013-02-01 Listed $99,000 METROMLS
  • 2013-02-01 Listing Removed METROMLS
  • 2013-01-26 Listed $77,900 METROMLS
  • 2013-01-26 Listing Removed METROMLS
  • 2011-03-25 Sold (MLS) $72,500 METROMLS
  • 2004-03-31 Sold (Public Records) $95,000 Public Records

Property tax history

+5.2%/yr

Latest (2025): $4,754 · +27.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…