705 Brook Ln · Josephine, TX
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.2/30.0
- ARV discount +10.3/15.0
- DSCR +3.3/10.0
- Schools +3.2/10.0
- Livability +3.0/5.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$258,495
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
Key facts
- Led lighting
- Island kitchen
- Gourmet kitchens
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath other listed at $258k.
Deal economics
- At list price, monthly cash flow is $-101 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $241k (6.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (25.4% below list).
- Recommended offer: $193k (25.4% below list) — sets the bar for 1% rule.
- Cap rate 5.8% vs local median 4.4% in Josephine — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#1,076 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A-; Watch: schools F, amenities F, commute F.
- Community ISD (rural): math 30% / reading 38% proficiency, ranked #479 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 312 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 1,289 units permitted in Hunt County in 2024 (527 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Hunt County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 56 days — a 3% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $46k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 56 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.82%
- Cash-on-cash
- -1.68%
- DSCR
- 0.93
- GRM
- 11.2
CMA / ARV
- ARV (median comp)
- $275,742
- List price
- $258,495
- Delta
- -6.25%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -19.1%
- Equity multiple
- 0.33×
- Total profit
- $-48,414
- Equity at exit
- $38,542
- IRR
- -11.8%
- Equity multiple
- 0.30×
- Total profit
- $-50,757
- Equity at exit
- $22,350
Cash invested: $72,379 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75135
- Home prices YoY
- -13.5%
- Active inventory
- 312
- Price-to-rent
- 11.2×
Monthly cashflow live
- Estimated rent
- $1,928 high interval (Pro) →
- Mortgage (P&I)
- −$1,356
- Tax from tax record
- −$98 /mo · $1,174/yr
- Insurance
- −$108
- HOA
- −$63
- Vacancy / Maint / Mgmt
- −$405
- Net cashflow
- $-101
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $64,624
- Closing costs
- $7,755
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 28 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 601 Barlow Dr Caddo Mills, TX | 4.0 | 3.0 | 2090 | $2,075 | $0.99 | 43d | 1 | 0.11mi |
| 1208 Riverbrook Ln Caddo Mills, TX | 4.0 | 3.0 | 2088 | $2,095 | $1.00 | 43d | 1 | 0.12mi |
| 1216 Riverbrook Ln Caddo Mills, TX | 3.0 | 2.0 | 1617 | $2,000 | $1.24 | 1d | 1 | 0.14mi |
| 304 Red Stream Way Caddo Mills, TX | 3.0 | 2.0 | 1476 | $1,800 | $1.22 | 18d | 1 | 0.28mi |
| 305 Charmed Way Caddo Mills, TX | 3.0 | 2.0 | 1481 | $2,000 | $1.35 | 1d | 1 | 0.30mi |
| 1164 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 10d | 1 | 0.36mi |
| 1164 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 1d | 1 | 0.36mi |
| 1144 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 10d | 1 | 0.36mi |
| 1144 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 1d | 1 | 0.36mi |
| 1165 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1280 | $1,595 | $1.25 | 10d | 1 | 0.38mi |
| 1157 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 15d | 1 | 0.38mi |
| 1157 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 1d | 1 | 0.38mi |
| 1157 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 12d | 1 | 0.38mi |
| 1177 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1156 | $1,700 | $1.47 | 43d | 1 | 0.38mi |
| 1141 Northfield Dr Caddo Mills, TX | 3.0 | 2.0 | 1280 | $1,725 | $1.35 | 43d | 1 | 0.39mi |
| 1413 Brook Ln Caddo Mills, TX | 4.0 | 2.0 | 1572 | $1,925 | $1.22 | 12d | 1 | 0.40mi |
| 1413 Brook Ln Caddo Mills, TX | 4.0 | 2.0 | 1572 | $1,925 | $1.22 | 10d | 1 | 0.40mi |
| 306 E Cook St Josephine, TX | 3.0 | 2.0 | 1817 | $2,100 | $1.16 | 1d | 1 | 1.04mi |
| 717 Cottonwood WAY Josephine, TX | 4.0 | 3.0 | 2073 | $2,125 | $1.03 | 1d | 1 | 1.10mi |
| 315 Pine Hollow Way Josephine, TX | 4.0 | 3.0 | 2212 | $2,300 | $1.04 | 7d | 1 | 1.14mi |
| 464 N Greenville St Farmersville, TX | 3.0 | 2.0 | 2000 | $3,000 | $1.50 | 1d | 1 | 1.17mi |
| 722 Windmill St Josephine, TX | 4.0 | 2.0 | 1568 | $2,190 | $1.40 | 1d | 1 | 1.21mi |
| 800 Windmill St Josephine, TX | 4.0 | 2.0 | 1843 | $2,100 | $1.14 | 7d | 1 | 1.22mi |
| 801 Meadow Creek Ln Josephine, TX | 4.0 | 2.0 | 1757 | $2,500 | $1.42 | 4d | 1 | 1.24mi |
| 802 Turnbuckle Ct Royse City, TX | 4.0 | 2.0 | 1577 | $1,849 | $1.17 | 43d | 1 | 1.32mi |
| 1004 Cotton Gin Ct Royse City, TX | 4.0 | 2.0 | 1875 | $1,850 | $0.99 | 12d | 1 | 1.37mi |
| 1007 Cotton Gin Ct Royse City, TX | 3.0 | 2.0 | 1611 | $2,050 | $1.27 | 43d | 1 | 1.39mi |
| 311 Milo Way Royse City, TX | 4.0 | 2.0 | 2074 | $2,200 | $1.06 | 6d | 1 | 1.46mi |
HOA detail
- Monthly dues
- $63 · $756/yr
- Likely covers
- security
Listing history 12 events
-
2026-05-14price $258,495 1487-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-05-13price $258,495 709-char remark
Show marketing remark (709 chars)
New! Beautiful single story, with open floor plan. Three bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!
-
2026-05-12price $271,495 1487-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-05-11price $271,495 709-char remark
Show marketing remark (709 chars)
New! Beautiful single story, with open floor plan. Three bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!
-
2026-05-06status Active 1487-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-04-09historical 1487-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-04-08price $269,495 709-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-04-08price $269,495 1487-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-04-06price $306,495 709-char remark
Show marketing remark (709 chars)
New! Beautiful single story, with open floor plan. Three bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!
-
2026-04-04price $306,495 1487-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-31$304,495 Active 1487-char remark
Show marketing remark (1487 chars)
Welcome to 705 Brook, part of our Riverfield community in Josephine, TX. This beautiful Express Series home plan offers a blend of comfort and functionality, designed to accommodate a variety of lifestyles. The exterior of the home includes a custom and architecturally designed elevation. The front exterior of the home boasts divided light windows and a front facing garage with decorative hardware and handles on the garage door. Enter the home through the covered front porch that leads to the raised panel fiberglass insulated front door (decorative front door options are available for upgrade). Opening the door will lead you to a foyer entry that invites you to the rest of the home. The kitchen features 30" cabinets with hidden hinges, granite or quartz countertops, and stainless-steel appliances. The kitchen layout includes a built-in sink, dishwasher and large pantry for plenty of storage space. The large primary bedroom features an adjoined bathroom that will make getting ready in the mornings feel like a dream. The elongated vanity includes a sink, non-framed mirror and plenty of counter space. The primary bathroom also includes a walk-in shower and walk-in closet. This plan includes laminate wood plank in living areas and ½" carpet in bedrooms. Additional bonus features include a user-friendly smart home system and an innovative tech package. Photos shown here may not depict the specified home and features. Contact us today for more details!
-
2026-03-30$304,495 Active 709-char remark
Show marketing remark (709 chars)
New! Beautiful single story, with open floor plan. Three bedrooms, two full baths. Home includes, island kitchen, granite counters throughout, LED lighting, full sprinkler system, professionally engineered post tension foundation, and so much more! D.R. Horton is now selling new homes at Riverfield, a beautiful community located in Josephine, TX. Riverfield offers a variety of floorplans to choose from, ranging in size from 1,294 to 2,645 square feet. All homes feature open-concept living, gourmet kitchens, and spacious backyards. Riverfield is conveniently located just minutes from Interstate 30, providing easy access to Rockwall and the DFW Metroplex. Give us a call today to schedule a model tour!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $1,174 · $98/mo
- Projected year-2 tax
- $4,730 · $394/mo
- Expected delta
- +$3,556/yr (+$296/mo · 302.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,131
- − Mortgage interest
- −$14,480
- − Property taxes
- −$1,174
- − Insurance
- −$1,292
- − Repairs & maintenance
- −$1,850
- − Management
- −$1,850
- − HOA
- −$756
- − Depreciation
- −$7,520
- Taxable loss
- −$5,792
- Est. tax savings @ 24.0%
- +$1,390
- After-tax cash flow
- $174/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Community ISD
- NCES district ID
- 4814850
- Math proficiency
- 30% ▼ -23.00%
- Reading proficiency
- 38% ▼ -11.00%
- Median HH income
- $71,841
- Composite
- 31.58/100
- National rank
- #5951
- State rank
- #479 of 826 in TX
Livability — Josephine
- Score
- 60/100
- State rank
- #1076
- US rank
- #19105
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 10,265
Population outlook (Hunt County) Hauer SSP2
- Today (2025)
- 97,090 people
- By 2030
- 100,452 · +3.5%
- By 2040
- 106,544 · +9.7%
- By 2050
- 111,218 · +14.6%
- By 2075
- 121,695 · +25.3%
- By 2100
- 123,683 · +27.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (67%)
- Race & ethnicity
- White 67% Hispanic / Latino 24% Two or more races 14% Black 3%
- Hispanic origin (detail)
- Mexican 21% Cuban 2%
- Common ancestry
- Lithuanian 4% Slovak 1% Italian 1%
- Foreign-born
- 7% · Canada, South Korea
- Languages at home
- 84% English-only · Spanish 13% Korean 1% German/W. Germanic 1%
Political lean MEDSL · Hunt
- 2024 margin
- Solid R (+55.5) · D 21.9% · R 77.4%
- 2008→2024 swing
- -14.9pp toward R · 2008: -40.6pp · 2024: -55.5pp
- All cycles
- 2024: R+55.5 2020: R+52.5 2016: R+56.3 2012: R+51.2 2008: R+40.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -43.07%
- Current HPI
- 275.2189
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
-15.1% since first listed12 events — show timeline
- 2026-05-14 Price Changed $258,495 Zillow
- 2026-05-13 Price Changed $258,495 NTREIS
- 2026-05-12 Price Changed $271,495 Zillow
- 2026-05-11 Price Changed $271,495 NTREIS
- 2026-05-06 Relisted — Zillow
- 2026-04-09 Delisted — Zillow
- 2026-04-08 Price Changed $269,495 NTREIS
- 2026-04-08 Price Changed $269,495 Zillow
- 2026-04-06 Price Changed $306,495 NTREIS
- 2026-04-04 Price Changed $306,495 Zillow
- 2026-03-31 Listed $304,495 Zillow
- 2026-03-30 Listed $304,495 NTREIS
Property tax history
-1.1%/yrLatest (2025): $1,174 · -1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…