712 N Parkway Dr · Anderson, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 3/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$49,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
YOUR BLANK CANVAS! 2 Bed 1 Bath. Calling all Investors long term / short term, Sweat Equity Buyers, and Tiny Home DIYers! Built in 1950, this delightful 720 square foot single-family residence is a charming bungalow just begging for a new adventure. It's got all the vintage vibes with modern-day potential, promising a life of ease and possibilities. One single-story for easy main floor living. An absolutely beautiful front view of the neighborhood. Concrete paved driveway, generous 8736 square foot lot, with large backyard featuring 3 separate storage sheds, beckons for backyard barbecues, impromptu dance parties, or perhaps even a miniature golf course - your imagination is the only limit.
Key facts
- Large backyard
- Single story
- 8,736 sq ft lot
Tags
Property features AI
Finance
- Other: Property listed in fixer condition
Exterior
- Utilities: Public water; Municipal sewer connected; Natural gas connected; Electric with circuit breakers
- Home design: Single-family residence; One story
- Construction: Vinyl siding; Block foundation
- Exterior features: Storage shed; Less than 1/4 acre lot (about 0.2 acres); Has a view
Interior
- Kitchen: Kitchen on the main level (approx. 12 x 15); No appliances included
- Bedrooms: Two bedrooms on the main level (one described in remarks); Bedroom 2 on the main level (approx. 12 x 12)
- Bathrooms: One full bathroom with tub and shower
- Heating & cooling: Other heating; No central cooling
- Interior features: Attic access; Living room (approx. 12 x 15); Additional main-level room (approx. 12 x 12)
- Laundry & utility: No laundry appliances listed
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $50k.
Deal economics
- At list price, monthly cash flow is $314 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($817 rent vs $50k).
- Recommended offer: $48k (3.0% below list) — sets the bar for market timing.
- Cap rate 13.9% vs local median 6.1% in Anderson — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 60/100 on livability (#521 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D-, amenities F, commute F.
- Anderson Community School Corporation (urban): math 15% / reading 23% proficiency, ranked #280 of 301 in IN (top 93%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 70% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Anderson Elementary School (math 12% / reading 12%, grade F, #893 of 994 statewide, top 91%, 378 students, 92% FRL); Highland Middle School (math 9% / reading 22%, grade F, #293 of 330 statewide, top 90%, 914 students, 81% FRL); Anderson High School (math 21% / reading 51%, grade F, #261 of 369 statewide, top 71%, 1,790 students, 76% FRL).
- Market conditions: 151 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 16d on market — plan ~3-4 weeks tenant-placement turnaround); 184 units permitted in Madison County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Madison County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~5 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $9k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.64% ✓
- Cap rate
- 13.85%
- Cash-on-cash
- 27.00%
- DSCR
- 2.20
- GRM
- 5.1
CMA / ARV
- ARV (median comp)
- $92,279
- List price
- $49,900
- Delta
- -45.92%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 616 N Parkway Dr | 0.05mi | 2/1.0 | 720 (0%) | 15mo | $115,000 | $160 | 85 |
| 728 Lonsvale Dr | 0.09mi | 2/1.0 | 725 (+1%) | 13mo | $80,000 | $110 | 84 |
| 602 W 34th St | 0.14mi | 2/1.0 | 775 (+8%) | 9mo | $125,000 | $161 | 73 |
| 3826 Delaware St | 0.39mi | 2/1.0 | 672 (-7%) | 10mo | $103,500 | $154 | 62 |
| 912 Crescent Dr | 0.25mi | 2/1.0 | 816 (+13%) | 5mo | $125,000 | $153 | 62 |
| 616 Lonsvale Dr | 0.09mi | 3/1.0 (+1) | 825 (+15%) | 8mo | $150,000 | $182 | 60 |
| 204 E 34th St | 0.68mi | 3/1.0 (+1) | 728 (+1%) | 4mo | $109,000 | $150 | 58 |
| 128 E 36th St | 0.66mi | 2/1.0 | 762 (+6%) | 4mo | $126,000 | $165 | 57 |
| 4223 Delaware St | 0.57mi | 2/1.0 | 768 (+7%) | 8mo | $52,000 | $68 | 56 |
| 131 E 36th St | 0.66mi | 2/1.0 | 780 (+8%) | 8mo | $133,500 | $171 | 48 |
| 309 E 34th St | 0.74mi | 2/1.0 | 780 (+8%) | 5mo | $130,000 | $167 | 47 |
| 3923 Fernway Dr | 0.50mi | 2/1.0 | 812 (+13%) | 18mo | $125,000 | $154 | 41 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.9%
- Equity multiple
- 1.85×
- Total profit
- $11,938
- Equity at exit
- $7,440
- IRR
- 29.1%
- Equity multiple
- 3.59×
- Total profit
- $36,189
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46013
- Home prices YoY
- -26.9%
- Active inventory
- 151
- Price-to-rent
- 5.1×
Monthly cashflow live
- Estimated rent
- $817 high interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax from tax record
- −$48 /mo · $580/yr
- Insurance
- −$21
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$171
- Net cashflow
- $314
Break-even live
Sensitivity live
| Price | -10% $343 | -5% $328 | +0% $314 | +5% $300 | +10% $286 |
|---|---|---|---|---|---|
| Rent | -10% $250 | -5% $282 | +0% $314 | +5% $347 | +10% $379 |
| Rate | -1.0pp $339 | -0.5pp $327 | base $314 | +0.5pp $301 | +1.0pp $288 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 13 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2820 1/2 Fairview St Apt B Anderson, IN | 1.0 | 1.0 | 450 | $650 | $1.44 | 0d | 1 | 0.62mi |
| 4325 S Madison Ave Anderson, IN | 1.0–3.0 | 1.0–1.5 | 995 | $1,112 | $1.12 | 0d | 5 | 0.63mi |
| 3095 Central Ave Anderson, IN | 1.0 | 1.0 | 600 | $650 | $1.08 | 0d | 1 | 0.78mi |
| 2527 Chase St Anderson, IN | 1.0 | 1.0 | 400 | $650 | $1.62 | 45d | 1 | 0.81mi |
| 328 E 31st St Anderson, IN | 1.0 | 1.0 | 600 | $750 | $1.25 | 45d | 1 | 0.88mi |
| 2408 Brown St Apt B Anderson, IN | 1.0 | 1.0 | 500 | $850 | $1.70 | 25d | 1 | 0.97mi |
| 702 W 23rd St Anderson, IN | 1.0 | 1.0 | 560 | $595 | $1.06 | 6d | 1 | 1.01mi |
| 2208 Hendricks St Unit 3 Anderson, IN | 1.0 | 1.0 | 585 | $600 | $1.03 | 0d | 1 | 1.05mi |
| 3614 Columbus Ave Anderson, IN | 1.0 | 1.0 | 553 | $725 | $1.31 | 16d | 1 | 1.18mi |
| 1712 Fairview St Unit 1712 Anderson, IN | 1.0 | 1.0 | 450 | $695 | $1.54 | 25d | 1 | 1.36mi |
| 702 E 23rd St Anderson, IN | 1.0 | 1.0 | 560 | $595 | $1.06 | 16d | 1 | 1.41mi |
| 1807 Meridian St Apt 4 Anderson, IN | 2.0 | 1.0 | 600 | $675 | $1.12 | 0d | 1 | 1.41mi |
| 1614 W 18th St Anderson, IN | 2.0 | 1.0 | 690 | $975 | $1.41 | 25d | 1 | 1.45mi |
Listing history 12 events
-
2026-06-21days on market $49,900 Active 42 DOM
-
2026-06-18days on market $49,900 Active 39 DOM
-
2026-06-17days on market $49,900 Active 38 DOM
-
2026-06-16days on market $49,900 Active 37 DOM
-
2026-06-15days on market $49,900 Active 36 DOM
-
2026-06-13days on market $49,900 Active 34 DOM
-
2026-06-09days on market $49,900 Active 30 DOM
-
2026-06-08days on market $49,900 Active 29 DOM
-
2026-06-07days on market $49,900 Active 28 DOM
-
2026-05-14price $55,900 776-char remark
-
2026-05-06price $57,900 776-char remark
-
2026-05-02$58,900 Active 776-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $580 · $48/mo
- Projected year-2 tax
- $580 · $48/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,799
- − Mortgage interest
- −$2,795
- − Property taxes
- −$580
- − Insurance
- −$250
- − Repairs & maintenance
- −$784
- − Management
- −$784
- − Depreciation
- −$1,452
- Taxable income
- $3,155
- Est. tax owed @ 24.0%
- −$757
- After-tax cash flow
- $3,015/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Anderson Community School Corporation
- NCES district ID
- 1800150
- Math proficiency
- 15% ▼ -14.00%
- Reading proficiency
- 23% ▼ -7.00%
- Median HH income
- $38,208
- Composite
- 15.93/100
- National rank
- #9250
- State rank
- #280 of 301 in IN
Livability — Anderson
- Score
- 60/100
- State rank
- #521
- US rank
- #18709
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anderson, IN
- County
- Madison County · 69,445 people
- City population
- 57,762
- Metro
- Indianapolis-Carmel-Anderson, IN
- Population (ZIP)
- 19,073
- Household income
- $49,310
- Rent vs Own
- Severe rent burden
- 612.0
Population outlook (Madison County) Hauer SSP2
- Today (2025)
- 125,800 people
- By 2030
- 122,640 · -2.5%
- By 2040
- 115,420 · -8.3%
- By 2050
- 108,148 · -14.0%
- By 2075
- 91,838 · -27.0%
- By 2100
- 75,670 · -39.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (83%)
- Race & ethnicity
- White 83% Two or more races 8% Black 7% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 2% Slovak 2% Italian 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Madison
- 2024 margin
- Strong R (+26.9) · D 35.6% · R 62.5% · Other 1.9%
- 2008→2024 swing
- -33.5pp toward R · 2008: 6.5pp · 2024: -26.9pp
- All cycles
- 2024: R+26.9 2020: R+22.6 2016: R+25.7 2012: R+4.5 2008: D+6.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -86.70%
- Current HPI
- 235.7485
- Rent YoY
- —
- Metro
- Indianapolis-Carmel-Anderson, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-15.3% since first listed7 events — show timeline
- 2026-06-06 Relisted — MIBOR as Distributed by MLS Grid
- 2026-05-29 Listing Removed — MIBOR as Distributed by MLS Grid
- 2026-05-26 Price Changed $49,900 MIBOR as Distributed by MLS Grid
- 2026-05-20 Price Changed $50,000 MIBOR as Distributed by MLS Grid
- 2026-05-14 Price Changed $55,900 MIBOR as Distributed by MLS Grid
- 2026-05-06 Price Changed $57,900 MIBOR as Distributed by MLS Grid
- 2026-05-02 Listed $58,900 MIBOR as Distributed by MLS Grid
Property tax history
+3.5%/yrLatest (2024): $580 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…