3850 Kennerly Ave · St. Louis, MO
Flood risk 5/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.24%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Appreciation +3.9/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$34,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Opportunity awaits at 3850 Kennerly Avenue in the heart of St. Louis! This fixer-upper offers incredible potential for investors, rehabbers, or buyers ready to bring new life to a classic two-story home featuring spacious living areas, multiple bedrooms, and a full basement. Located in the historic JeffVanderLou neighborhood, residents enjoy convenient access to downtown St. Louis, major highways, public transportation, and nearby community parks. The area is known for its rich architectural history, established streetscapes, and proximity to local schools and city amenities, making it an excellent opportunity for restoration or investment. ALL information is deemed reliable but is not guar
Key facts
- Community parks
- Full basement
- 2,500 sq ft lot
Tags
Property features AI
Finance
- Other: Living area reported as 1,408 (public records); Lot includes approximately 0.0574 acres
- Financial info: Lease not considered
Exterior
- Parking: Carport with 2 spaces
- Utilities: Public water; Public sewer; Electric service: Other; No utilities listed
- Home design: Single family residence; Two levels; Residential property; Bank-owned
- Construction: Brick construction
- Exterior features: Back yard
Interior
- Bedrooms: 3 bedrooms (all on upper level)
- Bathrooms: 1 full bathroom
- Heating & cooling: No heating; No cooling
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $35k.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $35k).
- Recommended offer: $34k (1.5% below list) — sets the bar for market timing.
- Cap rate 40.9% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Columbia Elem. Comm. Ed. Ctr. (math 2% / reading 12%, grade F, #1,058 of 1,115 statewide, top 96%, 221 students, 99% FRL); Beaumont Cte High School (math 5% / reading 5%, grade F, #517 of 521 statewide, top 100%, 236 students, 99% FRL) — zoned schools average 99% FRL vs 80% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 58 active listings in the ZIP; 24 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-2.1%/yr); year-one equity from $241 of loan paydown is wiped out by about $748 of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-2.1% appreciation + 3.0% rent growth), your $10k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 29 days — a 2% lower offer ($34k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $5k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate flood risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.41% ✓
- Cap rate
- 40.94%
- Cash-on-cash
- 123.74%
- DSCR
- 6.51
- GRM
- 1.9
CMA / ARV
- ARV (on-the-fly)
- $152,064
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3905 Cottage Ave | 0.11mi | 3/2.0 | 1,339 (-5%) | 4mo | $159,000 | $119 | 80 |
| 3721 Lincoln Ave | 0.17mi | 3/2.0 | 1,280 (-9%) | 15mo | $160,000 | $125 | 60 |
| 3716 Hebert St | 0.44mi | 3/2.5 | 1,460 (+4%) | 11mo | $170,000 | $116 | 58 |
| 4051 Maffitt Ave | 0.30mi | 3/1.0 | 1,584 (+12%) | 10mo | $23,000 | $15 | 57 |
| 3714 Hebert St | 0.45mi | 3/2.5 | 1,460 (+4%) | 13mo | $170,000 | $116 | 56 |
| 3712 Hebert St | 0.45mi | 3/2.5 | 1,486 (+6%) | 12mo | $170,000 | $114 | 53 |
| 3706 Hebert St | 0.45mi | 3/2.5 | 1,486 (+6%) | 19mo | $160,000 | $108 | 48 |
| 3702 Hebert St | 0.45mi | 3/2.5 | 1,486 (+6%) | 20mo | $160,000 | $108 | 47 |
| 4227 W Labadie Ave | 0.72mi | 3/1.5 | 1,505 (+7%) | 17mo | $55,000 | $37 | 39 |
| 4245 Garfield Ave Ave | 0.71mi | 3/1.0 | 1,266 (-10%) | 20mo | $19,900 | $16 | 34 |
| 3730 Palm St | 0.51mi | 3/2.5 | 1,600 (+14%) | 19mo | $170,000 | $106 | 32 |
| 4004 Lexington Ave | 0.49mi | 2/2.5 (-1) | 1,584 (+12%) | 20mo | $150,000 | $95 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-2.14% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 7.12×
- Total profit
- $59,791
- Equity at exit
- $6,549
- IRR
- —
- Equity multiple
- 14.90×
- Total profit
- $135,837
- Equity at exit
- $5,380
Cash invested: $9,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63113
- Home prices YoY
- -2.0%
- Active inventory
- 58
- Price-to-rent
- 1.9×
Monthly cashflow live
- Estimated rent
- $1,539 high interval (Pro) →
- Mortgage (P&I)
- −$183
- Tax from tax record
- −$11 /mo · $127/yr
- Insurance
- −$15
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$323
- Net cashflow
- $1,008
Break-even live
Sensitivity live
| Price | -10% $1,027 | -5% $1,018 | +0% $1,008 | +5% $998 | +10% $988 |
|---|---|---|---|---|---|
| Rent | -10% $886 | -5% $947 | +0% $1,008 | +5% $1,068 | +10% $1,129 |
| Rate | -1.0pp $1,025 | -0.5pp $1,017 | base $1,008 | +0.5pp $999 | +1.0pp $989 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $8,725
- Closing costs
- $1,047
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 24 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2603 Belle Glade Ave Saint Louis, MO | 2.0 | 1.0 | 945 | $800 | $0.85 | 5d | 1 | 0.43mi |
| 4247 Maffitt Ave St. Louis, MO | 3.0 | 1.5 | 1700 | $1,000 | $0.59 | 5d | 1 | 0.58mi |
| 1708 Annie Malone Dr Saint Louis, MO | 3.0 | 1.5 | 924 | $1,500 | $1.62 | 44d | 1 | 0.67mi |
| 4202 Gano Ave Saint Louis, MO | 3.0 | 1.0 | 1650 | $1,168 | $0.71 | 24d | 1 | 1.03mi |
| 2207 Angelica St Unit 1 St. Louis, MO | 2.0 | 1.0 | 1734 | $1,350 | $0.78 | 44d | 1 | 1.11mi |
| 2239 University St Saint Louis, MO | 3.0 | 1.5 | 1116 | $1,295 | $1.16 | 12d | 1 | 1.14mi |
| 4223 Red Bud Ave Unit 1F St. Louis, MO | 2.0 | 1.0 | 1167 | $895 | $0.77 | 44d | 1 | 1.23mi |
| 4140 Washington Blvd Saint Louis, MO | 1.0–2.0 | 1.0–2.5 | 907 | $2,035 | $2.24 | 2d | 1 | 1.24mi |
| 3717-3721 Westminster Pl St. Louis, MO | 3.0 | 1.0–3.0 | 1343 | $2,735 | $2.04 | 16d | 4 | 1.27mi |
| 3681 Lindell Blvd Saint Louis, MO | 3.0 | 1.0–2.5 | 1292 | $3,579 | $2.77 | 2d | 62 | 1.30mi |
| 3701 Lindell Blvd Saint Louis, MO | 3.0 | 1.0–3.0 | 1073 | $2,500 | $2.33 | 16d | 81 | 1.32mi |
| 3701 Lindell Blvd Saint Louis, MO | 3.0 | 1.0–3.0 | 1073 | $2,500 | $2.33 | 2d | 128 | 1.32mi |
| 2046 Obear Ave Unit A St. Louis, MO | 3.0 | 1.5 | 1456 | $1,070 | $0.73 | 44d | 1 | 1.33mi |
| 4127 Westminster Pl St. Louis, MO | 2.0 | 2.5 | 1216 | $2,095 | $1.72 | 8d | 1 | 1.34mi |
| 3307 Olive St St. Louis, MO | 1.0–2.0 | 1.0 | 912 | $1,220 | $1.34 | 44d | 1 | 1.37mi |
| 3041 Locust St St. Louis, MO | 2.0 | 2.0 | 1243 | $2,072 | $1.67 | 44d | 1 | 1.37mi |
| 404 N Sarah St Saint Louis, MO | 3.0 | 2.5 | 1772 | $2,600 | $1.47 | 44d | 1 | 1.38mi |
| 4400 Delmar Blvd St. Louis, MO | 3.0 | 1.0 | 1450 | $1,600 | $1.10 | 44d | 1 | 1.39mi |
| 2002 Obear Ave St. Louis, MO | 2.0 | 1.5 | 1024 | $970 | $0.95 | 5d | 1 | 1.41mi |
| 3906 Lindell Blvd St. Louis, MO | 2.0–3.0 | 1.0 | 1072 | $1,725 | $1.61 | 44d | 10 | 1.42mi |
| 3906 Lindell Blvd St. Louis, MO | 2.0–3.0 | 1.0 | 1072 | $1,650 | $1.54 | 3d | 16 | 1.42mi |
| 4426 Holly Ave Unit B St. Louis, MO | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 15d | 1 | 1.43mi |
| 1906 Obear Ave #1 St. Louis, MO | 2.0 | 1.5 | 1024 | $970 | $0.95 | 22d | 1 | 1.47mi |
| 4497 Lee Ave Saint Louis, MO | 3.0 | 2.0 | 1012 | $1,000 | $0.99 | 16d | 1 | 1.48mi |
Listing history 18 events
-
2026-06-18days on market $34,900 Active 29 DOM
-
2026-06-17days on market $34,900 Active 28 DOM
-
2026-06-16days on market $34,900 Active 27 DOM
-
2026-06-16price $34,900 Active 26 DOM
-
2026-06-15days on market $39,900 Active 26 DOM
-
2026-06-13days on market $39,900 Active 24 DOM
-
2026-06-09days on market $39,900 Active 20 DOM
-
2026-06-08days on market $39,900 Active 19 DOM
-
2026-06-07days on market $39,900 Active 18 DOM
-
2026-06-05days on market $39,900 Active 15 DOM
-
2026-06-03days on market $39,900 Active 14 DOM
-
2026-06-02days on market $39,900 Active 13 DOM
-
2026-06-01days on market $39,900 Active 12 DOM
-
2026-05-31days on market $39,900 Active 11 DOM
-
2026-05-20$39,900 Active
-
2025-09-08$76,400 Active
-
2000-03-20soldstatus
-
1996-07-23soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $127 · $11/mo
- Projected year-2 tax
- $339 · $28/mo
- Expected delta
- +$212/yr (+$18/mo · 167.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 5/10 Major FEMA zone X (unshaded) · 24% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,468
- − Mortgage interest
- −$1,955
- − Property taxes
- −$127
- − Insurance
- −$174
- − Repairs & maintenance
- −$1,477
- − Management
- −$1,477
- − Depreciation
- −$1,015
- Taxable income
- $12,241
- Est. tax owed @ 24.0%
- −$2,938
- After-tax cash flow
- $9,154/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- City population
- 283,259
- Population (ZIP)
- 11,610
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (91%)
- Race & ethnicity
- Black 91% White 6% Two or more races 2% Hispanic / Latino 1%
- Foreign-born
- 2% · Canada
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -2.14%
- Current HPI
- 107.1335
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-47.8% since first listed4 events — show timeline
- 2026-05-20 Listed $39,900 MARIS as Distributed by MLS Grid
- 2025-09-08 Listed $76,400 MARIS as Distributed by MLS Grid
- 2000-03-20 Sold (Public Records) — Public Records
- 1996-07-23 Sold (Public Records) — Public Records
Property tax history
+0.8%/yrLatest (2024): $127 · +4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…