CashFlowRE
Sign in Sign up
42188 Todd Mark Ln
D Composite 40.48
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.3/30.0
  • ARV discount +10.0/15.0
  • 1% rule +5.2/10.0
  • Schools +4.0/10.0
  • Livability +3.5/5.0
  • DSCR +3.0/10.0
  • Rent growth +2.3/5.0
  • Condition / age +2.2/5.0
  • Appreciation +0.0/10.0

$148,000

42188 Todd Mark Ln · Clinton, MI 48038
2 bd · 2.0 ba · 1,122 sqft · Condo · 31 Days on market
Built 1986 Fair condition $132/sqft · 6% below area Est $157k · 6% under $250/mo HOA · 17% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Built with living space that is well planned, living room and dining are flow beautifully together with nautral lighting. Large master bedroom with a walk in closet and a private full bath. Located in a great area of Clinton Twp. Super nice condition. Your decorating will make it yours. Great covered front porch, new HVAC. Private storage and laundry in basement. Park just outside your door in a covered carport.

Key facts

  • Covered front porch
  • Living space
  • Living room

Tags

LIVING SPACELIVING ROOMDININGWALK IN CLOSETPRIVATE FULL BATHCOVERED FRONT PORCH

Property features AI

Finance

  • Other: Pets allowed (contact for details)
  • HOA & community: Homeowners association with a $250 monthly fee; HOA covers grounds maintenance, sewer, snow removal, trash, and water

Exterior

  • Parking: Covered carport
  • Utilities: Public sewer
  • Home design: Residential condominium; One level
  • Construction: Brick construction
  • Exterior features: Front porch

Interior

  • Kitchen: Dishwasher; Oven; Range; Refrigerator
  • Bathrooms: Two full bathrooms
  • Heating & cooling: Central air conditioning; Forced air heating; Natural gas heating; Humidity control
  • Interior features: Gas water heater; Dishwasher; Humidifier; Oven; Refrigerator; Range; Washer; Basement
  • Laundry & utility: Washer; Gas water heater; Humidifier

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $148k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $-81 ($-972/yr) — negative.
  • To cash-flow at today's rent, offer at most $136k (7.9% below list).
  • Meets the 1% rule at list price ($2k rent vs $148k).
  • Recommended offer: $136k (7.9% below list) — sets the bar for cash-flow.
  • Cap rate 5.6% vs local median 3.3% in Clinton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#315 in MI) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • Chippewa Valley Schools (suburban): math 39% / reading 50% proficiency, ranked #133 of 540 in MI (top 25%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents soft (-0.9%/yr); 257 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 5d on market — plan ~1-2 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 31 days — a 3% lower offer ($144k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 32y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $72k; list at $148k implies a 104% gain — meaningful room to come down on a strong offer.
Recommended offer $136,278 (7.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 31 days. Have you received any prior offers? Is the seller open to a 8% concession, seller financing, or rate buy-down credit?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.02%
Cap rate
5.64%
Cash-on-cash
-2.35%
DSCR
0.90
GRM
8.2

CMA / ARV

ARV (median comp)
$156,855
List price
$148,000
Delta
1.37%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-24.4%
Equity multiple
0.19×
Total profit
$-33,387
Equity at exit
$22,067
10-year hold
IRR
-36.9%
Equity multiple
-0.26×
Total profit
$-52,085
Equity at exit
$12,796

Cash invested: $41,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48038

Rents YoY
-0.9%
Active inventory
257
Price-to-rent
8.2×

Monthly cashflow live

Estimated rent
$1,509 high interval (Pro) →
Mortgage (P&I)
$776
Tax est. 1.5%
$185 /mo · $2,220/yr
Insurance
$62
HOA
$250
Vacancy / Maint / Mgmt
$317
Net cashflow
$-81

Break-even live

Break-even rent $1,611
Max offer price $136,278
Occupancy floor

Sensitivity live

Price -10% $21 -5% $-30 +0% $-81 +5% $-132 +10% $-183
Rent -10% $-200 -5% $-141 +0% $-81 +5% $-21 +10% $38
Rate -1.0pp $-6 -0.5pp $-43 base $-81 +0.5pp $-119 +1.0pp $-158

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$37,000
Closing costs
$4,440
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
42206 Toddmark Ln #47 Clinton Twp, MI 2.0 1.5 1288 $1,750 $1.36 44d 1 0.07mi
42383 Garfield Rd Clinton Twp, MI 2.0 2.0 1100 $1,200 $1.09 44d 1 0.36mi
42566 Clinton Pl Dr Clinton Twp, MI 1.0–2.0 1.0–2.0 922 $1,680 $1.82 2d 1 0.80mi
18255 Manorwood S Clinton Twp, MI 2.0 1.0–2.0 1225 $1,793 $1.46 0d 15 0.84mi
17673 Kingsbrooke Cir Clinton Twp, MI 1.0–2.0 1.0–1.5 900 $1,223 $1.36 44d 6 0.91mi
18920 Walden St Clinton Twp, MI 1.0 1.0 700 $928 $1.32 44d 1 0.99mi
42480 Green Valley Dr Clinton Twp, MI 1.0–2.0 1.0 771 $1,293 $1.68 0d 32 1.06mi
17001 Eleanor Dr S Clinton Twp, MI 1.0–2.0 1.0 790 $1,200 $1.52 44d 1 1.07mi
17721 Montage Clinton Twp, MI 2.0–3.0 2.0–3.0 1563 $1,985 $1.27 0d 6 1.17mi
15010 Ashgrove Dr Sterling Heights, MI 1.0–2.0 1.0–2.0 720 $1,250 $1.74 2d 12 1.20mi
15770 Lakeside Village Dr Clinton Twp, MI 1.0–2.0 1.0–2.0 980 $1,690 $1.72 0d 56 1.23mi
15895 Cambridge Dr Clinton Twp, MI 2.0 1.5 946 $1,750 $1.85 4d 1 1.46mi
15140 Seagull Dr Sterling Heights, MI 2.0 1.5 1068 $1,500 $1.40 11d 1 1.47mi
43237 Cape Dr Sterling Heights, MI 2.0 2.0 1068 $1,275 $1.19 44d 1 1.49mi
15187 Olivewood Dr Sterling Heights, MI 1.0–2.0 1.0–2.0 720 $1,400 $1.94 0d 9 1.49mi

HOA detail condo

Monthly dues
$250 · $3,000/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 44 events

  1. 2026-06-18
    days on market $148,000 Active 31 DOM
  2. 2026-06-17
    days on market $148,000 Active 30 DOM
  3. 2026-06-16
    days on market $148,000 Active 29 DOM
  4. 2026-06-15
    days on market $148,000 Active 28 DOM
  5. 2026-06-13
    days on market $148,000 Active 26 DOM
  6. 2026-06-13
    days on market $148,000 Active 25 DOM
  7. 2026-06-09
    days on market $148,000 Active 22 DOM
  8. 2026-06-08
    days on market $148,000 Active 21 DOM
  9. 2026-06-07
    days on market $148,000 Active 20 DOM
  10. 2026-06-04
    days on market $148,000 Active 17 DOM
  11. 2026-06-03
    days on market $148,000 Active 16 DOM
  12. 2026-06-02
    days on market $148,000 Active 15 DOM
  13. 2026-06-01
    days on market $148,000 Active 14 DOM
  14. 2026-05-31
    days on market $148,000 Active 13 DOM
  15. 2026-05-18
    listed $158,000 Active 415-char remark
  16. 2026-05-18
    historical
  17. 2026-04-20
    listed $159,000 Active
  18. 2026-04-06
    listed $163,000 Active
  19. 2026-04-06
    historical
  20. 2026-04-06
    historical
  21. 2026-03-16
    price $164,000
  22. 2026-02-11
    listed $165,000 Active
  23. 2014-10-17
    soldstatus $72,500
  24. 2014-09-03
    historical
  25. 2014-07-14
    listed $74,900
  26. 2005-04-06
    soldstatus $102,000
  27. 2005-03-07
    historical
  28. 2004-12-28
    soldstatus $98,000
  29. 2004-12-06
    historical
  30. 2004-11-22
    listed $104,900
  31. 2004-11-15
    historical
  32. 2004-11-08
    listed $99,900
  33. 2004-10-31
    historical
  34. 2004-08-17
    listed $104,900
  35. 2004-08-14
    listed $110,000
  36. 2001-06-28
    soldstatus $97,000
  37. 2001-05-17
    historical
  38. 2001-05-10
    listed $97,000
  39. 1998-03-12
    soldstatus $78,500
  40. 1998-02-09
    historical
  41. 1998-01-29
    listed $79,900
  42. 1994-11-14
    historical
  43. 1994-11-11
    soldstatus $57,500
  44. 1994-07-25
    listed $59,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,103
− Mortgage interest
−$8,290
− Property taxes
−$2,220
− Insurance
−$740
− Repairs & maintenance
−$1,448
− Management
−$1,448
− HOA
−$3,000
− Depreciation
−$4,305
Taxable loss
−$3,349
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$804
After-tax cash flow
$-168/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Fair 45/100 Moderate rehab

This condo requires moderate renovations to improve its condition and increase its resale and rental value. Key areas for improvement include the exterior, interior walls, flooring, kitchen, and bathrooms.

Repairs flagged

  • Major Brick facade — Significant weathering and discoloration
  • Major Landscaping — Unkempt and bare patches
  • Major Windows — Signs of wear
  • Major Exterior siding — Signs of wear
  • Major Foundation — Appears uneven

Value-add opportunities

  • Resale Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Resale Replace carpeted flooring — New flooring improves living space and adds value
  • Resale Upgrade kitchen cabinets — Modern cabinets enhance kitchen functionality and aesthetics
  • Resale Replace bathroom fixtures — Upgraded fixtures improve bathroom functionality and aesthetics
  • Resale Upgrade ceiling fans — Modern fans enhance living space and add value

Renovation cost estimate screening

Repair itemSeverityEst. cost
Brick facade · Significant weathering and discoloration Major $15,000–50,000
Landscaping · Unkempt and bare patches Major $15,000–50,000
Windows · Signs of wear Major $15,000–50,000
Exterior siding · Signs of wear Major $15,000–50,000
Foundation · Appears uneven Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Resale Paint interior walls — Fresh paint enhances curb appeal and interior aesthetics
  • Resale Replace carpeted flooring — New flooring improves living space and adds value
  • Resale Upgrade kitchen cabinets — Modern cabinets enhance kitchen functionality and aesthetics
  • Resale Replace bathroom fixtures — Upgraded fixtures improve bathroom functionality and aesthetics
  • Resale Upgrade ceiling fans — Modern fans enhance living space and add value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Chippewa Valley Schools
NCES district ID
2609570
Math proficiency
39% ▼ -10.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$64,964
Composite
39.61/100
National rank
#3922
State rank
#133 of 540 in MI

Livability — Clinton

Score
70/100
State rank
#315
US rank
#7703

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C+ Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Macomb County · 638,552 people
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
44,422
Household income
$78,567
Rent vs Own
37.7% rent · 62.3% own
Severe rent burden
1788.0

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (77%)
Race & ethnicity
White 77% Black 11% Two or more races 7% Asian 3% Hispanic / Latino 2%
Common ancestry
Romanian 16% Lithuanian 3% Iranian 2%
Foreign-born
11% · Canada, Vietnam
Languages at home
86% English-only · Other Indo-European 5% Russian/Polish/Slavic 2% Arabic 2%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -212.31%
Current HPI
261.3877
Rent YoY
▼ -0.92%
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+147.1% since first listed
31 events — show timeline
  • 2026-05-19 Price Changed $148,000 REALCOMP
  • 2026-05-18 Listed $158,000 REALCOMP
  • 2026-05-18 Listing Removed REALCOMP
  • 2026-04-20 Listed $159,000 REALCOMP
  • 2026-04-06 Listed $163,000 REALCOMP
  • 2026-04-06 Listing Removed REALCOMP
  • 2026-04-06 Listing Removed REALCOMP
  • 2026-03-16 Price Changed $164,000 REALCOMP
  • 2026-02-11 Listed $165,000 REALCOMP
  • 2014-10-17 Sold (MLS) $72,500 MiRealSource-MiMLS
  • 2014-09-03 Listing Removed MiRealSource-MiMLS
  • 2014-07-14 Listed $74,900 MiRealSource-MiMLS
  • 2005-04-06 Sold (MLS) $102,000 MiRealSource-MiMLS
  • 2005-03-07 Listing Removed MiRealSource-MiMLS
  • 2004-12-28 Sold (MLS) $98,000 MiRealSource-MiMLS
  • 2004-12-06 Listing Removed MiRealSource-MiMLS
  • 2004-11-22 Listed $104,900 MiRealSource-MiMLS
  • 2004-11-15 Listing Removed MiRealSource-MiMLS
  • 2004-11-08 Listed $99,900 MiRealSource-MiMLS
  • 2004-10-31 Listing Removed MiRealSource-MiMLS
  • 2004-08-17 Listed $104,900 MiRealSource-MiMLS
  • 2004-08-14 Listed $110,000 MiRealSource-MiMLS
  • 2001-06-28 Sold (MLS) $97,000 MiRealSource-MiMLS
  • 2001-05-17 Listing Removed MiRealSource-MiMLS
  • 2001-05-10 Listed $97,000 MiRealSource-MiMLS
  • 1998-03-12 Sold (MLS) $78,500 MiRealSource-MiMLS
  • 1998-02-09 Listing Removed MiRealSource-MiMLS
  • 1998-01-29 Listed $79,900 MiRealSource-MiMLS
  • 1994-11-14 Listing Removed MiRealSource-MiMLS
  • 1994-11-11 Sold (MLS) $57,500 MiRealSource-MiMLS
  • 1994-07-25 Listed $59,900 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…