716 Sunny South Ave · Boynton Beach, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.0/30.0
- 1% rule +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +5.6/10.0
- Schools +4.3/10.0
- Livability +3.6/5.0
- Condition / age +2.5/5.0
- Rent growth +2.4/5.0
- Appreciation +0.0/10.0
$119,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Just Listed !!! Beautifully updated with a new kitchen with Quartzite counters , stainless appliances, new AC and Hot water heater, new drywall walls, new windows, new sliding doors to the Florida Room, new sub floors and flooring, new plumbing. Exterior painted 2023, attachedFlorida room with tile flooring and vinyl windows. The home is being sold furnished including washer and dryer. Located in a Gated Community at Sunny South Estates . Enjoy the Clubhouse , heated pool, spa, fitness center, tennis, bocce, putting green and more ! Located off Gateway Blvd with easy access to the beach, I-95 and shopping.
Key facts
- New drywall
- New kitchen
- Stainless appliances
Tags
Property features AI
Finance
- Other: Pets allowed (with number and size limits)
- HOA & community: Homeowners association with an annual fee of $985; Association covers common areas, grounds maintenance, recreation facilities, and taxes; Senior community
Exterior
- Parking: Attached carport; 3 total parking spaces (3 covered)
- Utilities: Electricity connected (110V and 220V)
- Home design: Manufactured home; Single-story
- Construction: Manufactured construction; Resale
- Exterior features: Community pool and spa; Gated community; Clubhouse; Fitness center; Putting green; Shuffleboard; Tennis courts
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Furnished
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $119k.
Deal economics
- At list price, monthly cash flow is $103 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $119k).
- Recommended offer: $108k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.3% vs local median 4.3% in Boynton Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#351 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, health & safety B+, cost of living B; Watch: amenities D+, crime D-, commute F.
- Palm Beach (suburban): math 46% / reading 53% proficiency, ranked #34 of 73 in FL (top 47%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents soft (-0.6%/yr); 445 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,974 units permitted in Palm Beach County in 2024 (1,012 in 5+ unit buildings).
- This rent runs 38% of the median local income ($76k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $823 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Palm Beach County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 106 days — a 9% lower offer ($108k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 41% of rent.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 106 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.03% ✓
- Cap rate
- 7.33%
- Cash-on-cash
- 3.71%
- DSCR
- 1.16
- GRM
- 4.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -17.3%
- Equity multiple
- 0.42×
- Total profit
- $-19,170
- Equity at exit
- $17,743
- IRR
- -34.0%
- Equity multiple
- 0.01×
- Total profit
- $-33,029
- Equity at exit
- $10,289
Cash invested: $33,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33436
- Home prices YoY
- -26.0%
- Rents YoY
- -0.6%
- Active inventory
- 445
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $2,418 high interval (Pro) →
- Mortgage (P&I)
- −$624
- Tax est. 1.5%
- −$149 /mo · $1,785/yr
- Insurance
- −$50
- HOA
- −$985
- Vacancy / Maint / Mgmt
- −$508
- Net cashflow
- $103
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,750
- Closing costs
- $3,570
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1515 Arezzo Cir Boynton Beach, FL | 2.0 | 2.5 | 1286 | $2,750 | $2.14 | 24d | 1 | 0.37mi |
| 107 Buttonwood Ln Unit 107 Boynton Beach, FL | 2.0 | 2.5 | 1264 | $2,600 | $2.06 | 24d | 1 | 0.38mi |
| 920 Sun Acres Ln Boynton Beach, FL | 2.0 | 2.0 | 1352 | $2,200 | $1.63 | 24d | 1 | 0.40mi |
| 3930 Max Pl Boynton Beach, FL | 1.0 | 1.0 | 925 | $2,550 | $2.76 | 21d | 1 | 0.43mi |
| 3500 Sandpiper Dr Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 1147 | $2,579 | $2.25 | 21d | 22 | 0.51mi |
| 2313 N Congress Ave #18 Boynton Beach, FL | 2.0 | 1.0 | 758 | $1,950 | $2.57 | 14d | 1 | 0.55mi |
| 2317 N Congress Ave #24 Boynton Beach, FL | 2.0 | 1.0 | 902 | $2,300 | $2.55 | 5d | 1 | 0.57mi |
| 2305 N Congress Ave #18 Boynton Beach, FL | 3.0 | 2.0 | 1217 | $2,600 | $2.14 | 14d | 1 | 0.57mi |
| 2303 N Congress Ave #15 Boynton Beach, FL | 2.0 | 1.0 | 925 | $1,950 | $2.11 | 24d | 1 | 0.59mi |
| 2319 N Congress Ave #28 Boynton Beach, FL | 2.0 | 2.0 | 1172 | $1,945 | $1.66 | 7d | 1 | 0.59mi |
| 2307 N Congress Ave #24 Boynton Beach, FL | 2.0 | 1.0 | 902 | $1,700 | $1.88 | 2d | 1 | 0.60mi |
| 4101 Mahogany Dr Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 950 | $2,169 | $2.28 | 3d | 11 | 0.61mi |
| 6 Via de Casas Sur #104 Boynton Beach, FL | 2.0 | 2.0 | 996 | $2,195 | $2.20 | 24d | 1 | 0.63mi |
| 2301 N Congress Ave #25 Boynton Beach, FL | 2.0 | 1.0 | 758 | $2,000 | $2.64 | 24d | 1 | 0.64mi |
| 1239 Sussex St Boynton Beach, FL | 3.0 | 2.0 | 1436 | $3,100 | $2.16 | 24d | 1 | 0.65mi |
| 1239 Sussex St Boynton Beach, FL | 3.0 | 2.0 | 1436 | $3,100 | $2.16 | 19d | 1 | 0.65mi |
| 18 Via de Casas Sur #205 Boynton Beach, FL | 3.0 | 2.0 | 1096 | $2,750 | $2.51 | 24d | 1 | 0.68mi |
| 51 Meadows Dr Boynton Beach, FL | 2.0 | 2.0 | 1263 | $2,400 | $1.90 | 24d | 1 | 0.70mi |
| 15 Via de Casas Sur #204 Boynton Beach, FL | 2.0 | 2.0 | 996 | $2,400 | $2.41 | 24d | 1 | 0.72mi |
| 220 Savannah Lakes Dr Boynton Beach, FL | 2.0 | 2.0 | 1098 | $2,365 | $2.15 | 2d | 1 | 0.78mi |
| 4220 Grove Park Ln Unit 1 Boynton Beach, FL | 3.0 | 2.0 | 1406 | $3,400 | $2.42 | 3d | 1 | 0.81mi |
| 4220 Grove Park Ln Unit 1 Boynton Beach, FL | 3.0 | 2.0 | 1406 | $3,600 | $2.56 | 24d | 1 | 0.81mi |
| 3901 Medford Ct Boynton Beach, FL | 2.0 | 2.5 | 1374 | $2,650 | $1.93 | 5d | 1 | 0.83mi |
| 3901 Medford Ct Boynton Beach, FL | 2.0 | 2.5 | 1374 | $2,650 | $1.93 | 24d | 1 | 0.83mi |
| 3736 Coelebs Ave Boynton Beach, FL | 3.0 | 2.0 | 1232 | $3,000 | $2.44 | 24d | 1 | 0.84mi |
| 3 Afton Pl Boynton Beach, FL | 2.0 | 2.0 | 1196 | $2,645 | $2.21 | 18d | 1 | 0.86mi |
| 4259 Wood Ride Unit E Boynton Beach, FL | 2.0 | 2.0 | 1240 | $2,350 | $1.90 | 7d | 1 | 0.88mi |
| 7705 Forest Green Ln Boynton Beach, FL | 3.0 | 2.0 | 1379 | $3,200 | $2.32 | 24d | 1 | 0.90mi |
| 7705 Forest Green Ln Boynton Beach, FL | 2.0 | 2.0 | 1379 | $3,200 | $2.32 | 17d | 1 | 0.90mi |
| 8949 Oak St Boynton Beach, FL | 2.0 | 2.0 | 1040 | $1,300 | $1.25 | 24d | 1 | 0.90mi |
| 1831 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 975 | $2,210 | $2.27 | 24d | 1 | 0.90mi |
| 1831 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 975 | $2,230 | $2.29 | 4d | 1 | 0.90mi |
| 1831 Renaissance Commons Blvd Boynton Beach, FL | 1.0 | 1.0 | 840 | $1,840 | $2.19 | 14d | 1 | 0.90mi |
| 5 Heather Trace Dr Boynton Beach, FL | 3.0 | 2.0 | 1454 | $3,100 | $2.13 | 21d | 1 | 0.93mi |
| 4482 King Theodore Dr Boynton Beach, FL | 1.0 | 1.0 | 800 | $1,795 | $2.24 | 24d | 1 | 0.97mi |
| 1605 Renaissance Commons Blvd Boynton Beach, FL | 1.0–3.0 | 1.0–2.0 | 1148 | $2,538 | $2.21 | 1d | 12 | 0.98mi |
| 1690 Renaissance Commons Blvd Boynton Beach, FL | 1.0–2.0 | 1.0–2.0 | 977 | $2,350 | $2.41 | 20d | 3 | 1.01mi |
| 1690 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 1074 | $2,275 | $2.12 | 18d | 3 | 1.01mi |
| 1690 Renaissance Commons Blvd Boynton Beach, FL | 2.0 | 2.0 | 1137 | $2,325 | $2.04 | 5d | 2 | 1.01mi |
| 2407 Renaissance Way Boynton Beach, FL | 1.0 | 1.0 | 744 | $1,950 | $2.62 | 7d | 1 | 1.01mi |
HOA detail
- Monthly dues
- $985 · $11,820/yr
- Likely covers
- waterpoolgymsecurity
Listing history 15 events
-
2026-06-18days on market $119,000 Active 106 DOM
-
2026-06-17days on market $119,000 Active 105 DOM
-
2026-06-16days on market $119,000 Active 104 DOM
-
2026-06-15days on market $119,000 Active 103 DOM
-
2026-06-13days on market $119,000 Active 101 DOM
-
2026-06-09days on market $119,000 Active 97 DOM
-
2026-06-08days on market $119,000 Active 96 DOM
-
2026-06-07days on market $119,000 Active 95 DOM
-
2026-06-04days on market $119,000 Active 92 DOM
-
2026-06-03days on market $119,000 Active 91 DOM
-
2026-06-02days on market $119,000 Active 90 DOM
-
2026-06-01days on market $119,000 Active 89 DOM
-
2026-05-31days on market $119,000 Active 88 DOM
-
2026-04-08price $119,000
-
2026-03-03$125,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,018
- − Mortgage interest
- −$6,666
- − Property taxes
- −$1,785
- − Insurance
- −$595
- − Repairs & maintenance
- −$2,321
- − Management
- −$2,321
- − HOA
- −$11,820
- − Depreciation
- −$3,462
- Taxable income
- $47
- Est. tax owed @ 24.0%
- −$11
- After-tax cash flow
- $1,224/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Palm Beach
- NCES district ID
- 1201500
- Math proficiency
- 46% ▼ -16.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $53,943
- Composite
- 42.72/100
- National rank
- #3160
- State rank
- #34 of 73 in FL
Livability — Boynton Beach
- Score
- 72/100
- State rank
- #351
- US rank
- #6098
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Palm Beach County · 1,438,312 people
- City population
- 148,060
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 48,743
- Household income
- $75,789
- Rent vs Own
- Severe rent burden
- 1813.0
Population outlook (Palm Beach County) Hauer SSP2
- Today (2025)
- 1,637,487 people
- By 2030
- 1,743,255 · +6.5%
- By 2040
- 1,948,712 · +19.0%
- By 2050
- 2,132,979 · +30.3%
- By 2075
- 2,530,027 · +54.5%
- By 2100
- 2,706,979 · +65.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 52% Black 24% Hispanic / Latino 19% Two or more races 10% Asian 2%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 4% Cuban 3% Dominican 1%
- Common ancestry
- Hispanic 12% Romanian 3% Scotch-Irish 2%
- Foreign-born
- 27% · Canada, Jamaica, Vietnam
- Languages at home
- 64% English-only · Spanish 14% French/Haitian/Cajun 13% Other Indo-European 2%
Political lean MEDSL · Palm Beach
- 2024 margin
- Toss-up / Even · D 50.0% · R 49.2%
- 2008→2024 swing
- -22.1pp toward R · 2008: 22.9pp · 2024: 0.8pp
- All cycles
- 2024: D+0.8 2020: D+12.8 2016: D+15.3 2012: D+17.0 2008: D+22.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -109.59%
- Current HPI
- 311.7742
- Rent YoY
- ▼ -0.57%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-4.8% since first listed2 events — show timeline
- 2026-04-08 Price Changed $119,000 MCRTC
- 2026-03-03 Listed $125,000 MCRTC
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…