1625 N Church St · Kalamazoo, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 2/10 · Minimal
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.3/30.0
- ARV discount +7.5/15.0
- DSCR +6.1/10.0
- 1% rule +5.1/10.0
- Schools +4.7/10.0
- Livability +3.8/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$110,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming Kalamazoo Promise-Qualified Home! Move right in and enjoy this well-maintained home featuring a spacious living room, a cozy 3-season porch, and a deck surrounded by mature trees--perfect for relaxation. The kitchen offers updated countertops, a stylish backsplash, and comes complete with all appliances. Laundry is currently located in the basement, with an additional hookup available in the main-floor bedroom for convenience. Recent updates include upgraded electrical, vinyl siding, water heater and windows. Roof was updated 3 years ago. A 1-car detached garage adds extra storage and parking convenience.
Key facts
- 6,098 sq ft lot
- Garage
- Built 1927
Property features AI
Finance
- Other: Property type: Residential single family residence
- Financial info: Financial details not provided
- HOA & community: HOA information not provided
Exterior
- Parking: Detached 1-car garage
- Security: Security information not provided
- Utilities: Public water; Natural gas connected; Cable connected
- Home design: Ranch-style single family residence; Built in 1927; Living area 616
- Construction: Vinyl siding; Shingle roof; Foundation information not provided
- Exterior features: Sidewalk; Paved road access
Interior
- Kitchen: Dishwasher; Range; Refrigerator
- Bedrooms: Bedrooms information not provided
- Flooring: Flooring information not provided
- Bathrooms: One full bathroom
- Heating & cooling: Forced air heating; Window air conditioning units
- Interior features: Five total rooms; Full basement
- Laundry & utility: Washer; Dryer; Natural gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $110k.
Deal economics
- At list price, monthly cash flow is $122 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $110k).
- Recommended offer: $107k (3.0% below list) — sets the bar for market timing.
- Cap rate 7.6% vs local median 3.4% in Kalamazoo — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#141 in MI, #3,492 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Kalamazoo Public Schools (urban): math 43% / reading 72% proficiency, ranked #71 of 540 in MI (top 13%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Milwood Elementary School (376 students, 82% FRL); Hillside Middle School (math 75% / reading 75%, grade A, #8 of 493 statewide, top 3%, 512 students, 72% FRL); Kalamazoo Central High School (math 42% / reading 67%, grade C-, #109 of 713 statewide, top 17%, 1,612 students, 64% FRL).
- Market conditions: Rents soft (-0.8%/yr); 77 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 339 units permitted in Kalamazoo County in 2024 (22 in 5+ unit buildings).
- This rent runs 34% of the median local income ($39k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Kalamazoo County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($107k) is reasonable based on typical stale-listing flexibility.
- 17 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $60k; list at $110k implies a 83% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1927 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1927 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.62%
- Cash-on-cash
- 4.73%
- DSCR
- 1.21
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $52,360
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1619 N Church St | 0.01mi | 1/2.0 (-1) | 615 (-0%) | 21mo | $14,750 | $24 | 72 |
| 727 Mabel St | 0.63mi | 2/1.0 | 615 (-0%) | 11mo | $122,000 | $198 | 61 |
| 2318 Woodward Ave | 0.65mi | 2/1.0 | 650 (+6%) | 0mo | $39,000 | $60 | 60 |
| 1617 N Rose St | 0.10mi | 1/1.0 (-1) | 539 (-12%) | 11mo | $84,400 | $157 | 60 |
| 1910 Union St | 0.18mi | 2/1.0 | 528 (-14%) | 9mo | $84,000 | $159 | 60 |
| 1817 N Rose St | 0.15mi | 2/1.0 | 528 (-14%) | 23mo | $45,000 | $85 | 50 |
| 1914 N Rose St | 0.21mi | 2/1.0 | 528 (-14%) | 24mo | $20,000 | $38 | 47 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -12.3%
- Equity multiple
- 0.57×
- Total profit
- $-13,335
- Equity at exit
- $16,401
- IRR
- -8.5%
- Equity multiple
- 0.54×
- Total profit
- $-14,200
- Equity at exit
- $9,511
Cash invested: $30,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 49007
- Rents YoY
- -0.8%
- Active inventory
- 77
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,114 high interval (Pro) →
- Mortgage (P&I)
- −$577
- Tax from tax record
- −$136 /mo · $1,631/yr
- Insurance
- −$46
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$234
- Net cashflow
- $122
Break-even live
Sensitivity live
| Price | -10% $184 | -5% $153 | +0% $122 | +5% $90 | +10% $59 |
|---|---|---|---|---|---|
| Rent | -10% $33 | -5% $78 | +0% $122 | +5% $166 | +10% $210 |
| Rate | -1.0pp $177 | -0.5pp $149 | base $122 | +0.5pp $93 | +1.0pp $64 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $27,500
- Closing costs
- $3,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 525 E Ransom St Kalamazoo, MI | 1.0–2.0 | 1.0–2.0 | 807 | $1,625 | $2.01 | 22d | 1 | 0.93mi |
| 805 Douglas Ave Unit 1 Kalamazoo, MI | 1.0 | 1.0 | 600 | $875 | $1.46 | 15d | 1 | 0.93mi |
| 807 Ferris Ct Unit 3 Kalamazoo, MI | 1.0 | 1.0 | 680 | $870 | $1.28 | 22d | 1 | 1.06mi |
| 807 Ferris Ct Unit 1 Kalamazoo, MI | 1.0 | 1.0 | 680 | $910 | $1.34 | 22d | 1 | 1.06mi |
| 323 Woodward Ave Unit 2 Kalamazoo, MI | 1.0 | 1.0 | 700 | $1,350 | $1.93 | 22d | 1 | 1.08mi |
| 315 Woodward Ave Unit 5 Kalamazoo, MI | 1.0 | 1.0 | 600 | $715 | $1.19 | 15d | 1 | 1.09mi |
| 103 Devon Ave Unit c5 Parchment, MI | 2.0 | 1.0 | 558 | $945 | $1.69 | 45d | 1 | 1.36mi |
| 809 W Cedar St Unit 2 Kalamazoo, MI | 1.0 | 1.0 | 600 | $795 | $1.32 | 22d | 1 | 1.47mi |
| 530 S Rose St Kalamazoo, MI | 1.0 | 1.0 | 695 | $1,352 | $1.94 | 15d | 1 | 1.48mi |
Listing history 43 events
-
2026-05-20status Pending 622-char remark
Show marketing remark (621 chars)
Charming Kalamazoo Promise-Qualified Home! Move right in and enjoy this well-maintained home featuring a spacious living room, a cozy 3-season porch, and a deck surrounded by mature trees--perfect for relaxation. The kitchen offers updated countertops, a stylish backsplash, and comes complete with all appliances. Laundry is currently located in the basement, with an additional hookup available in the main-floor bedroom for convenience. Recent updates include upgraded electrical, vinyl siding, water heater and windows. Roof was updated 3 years ago. A 1-car detached garage adds extra storage and parking convenience.
-
2026-05-20status Pending 621-char remark
Show marketing remark (621 chars)
Charming Kalamazoo Promise-Qualified Home! Move right in and enjoy this well-maintained home featuring a spacious living room, a cozy 3-season porch, and a deck surrounded by mature trees--perfect for relaxation. The kitchen offers updated countertops, a stylish backsplash, and comes complete with all appliances. Laundry is currently located in the basement, with an additional hookup available in the main-floor bedroom for convenience. Recent updates include upgraded electrical, vinyl siding, water heater and windows. Roof was updated 3 years ago. A 1-car detached garage adds extra storage and parking convenience.
-
2026-05-20status Pending
Show marketing remark (621 chars)
Charming Kalamazoo Promise-Qualified Home! Move right in and enjoy this well-maintained home featuring a spacious living room, a cozy 3-season porch, and a deck surrounded by mature trees--perfect for relaxation. The kitchen offers updated countertops, a stylish backsplash, and comes complete with all appliances. Laundry is currently located in the basement, with an additional hookup available in the main-floor bedroom for convenience. Recent updates include upgraded electrical, vinyl siding, water heater and windows. Roof was updated 3 years ago. A 1-car detached garage adds extra storage and parking convenience.
-
2026-04-02$110,000 Active 622-char remark
Show marketing remark (621 chars)
Charming Kalamazoo Promise-Qualified Home! Move right in and enjoy this well-maintained home featuring a spacious living room, a cozy 3-season porch, and a deck surrounded by mature trees--perfect for relaxation. The kitchen offers updated countertops, a stylish backsplash, and comes complete with all appliances. Laundry is currently located in the basement, with an additional hookup available in the main-floor bedroom for convenience. Recent updates include upgraded electrical, vinyl siding, water heater and windows. Roof was updated 3 years ago. A 1-car detached garage adds extra storage and parking convenience.
-
2026-04-02$110,000 Active 621-char remark
Show marketing remark (621 chars)
Charming Kalamazoo Promise-Qualified Home! Move right in and enjoy this well-maintained home featuring a spacious living room, a cozy 3-season porch, and a deck surrounded by mature trees--perfect for relaxation. The kitchen offers updated countertops, a stylish backsplash, and comes complete with all appliances. Laundry is currently located in the basement, with an additional hookup available in the main-floor bedroom for convenience. Recent updates include upgraded electrical, vinyl siding, water heater and windows. Roof was updated 3 years ago. A 1-car detached garage adds extra storage and parking convenience.
-
2026-04-02$110,000 Active
Show marketing remark (621 chars)
Charming Kalamazoo Promise-Qualified Home! Move right in and enjoy this well-maintained home featuring a spacious living room, a cozy 3-season porch, and a deck surrounded by mature trees--perfect for relaxation. The kitchen offers updated countertops, a stylish backsplash, and comes complete with all appliances. Laundry is currently located in the basement, with an additional hookup available in the main-floor bedroom for convenience. Recent updates include upgraded electrical, vinyl siding, water heater and windows. Roof was updated 3 years ago. A 1-car detached garage adds extra storage and parking convenience.
-
2025-12-26historical
-
2025-12-25historical
-
2025-10-22price $102,500
-
2025-10-21price $102,500
-
2025-10-21price $102,500
-
2025-09-25$110,000 Active
-
2025-09-24$110,000 Active
-
2022-11-29soldstatus $60,000
-
2022-11-22soldstatus $60,000 Sold
-
2022-11-22soldstatus $60,000 Sold
-
2022-10-26status Pending
-
2022-10-26status Pending
-
2022-10-26status Pending
-
2022-10-05$64,900 Active
-
2022-10-05$64,900 Active
-
2022-10-05$64,900 Active
-
2020-11-18historical
-
2020-11-18soldstatus $30,000
-
2020-11-18soldstatus $30,000 Sold
-
2020-11-12status Pending
-
2020-11-11status Active
-
2020-11-03status Pending
-
2020-10-29price $39,999
-
2020-10-13$39,999
-
2020-10-13$43,000 Active
-
2020-10-13$39,999
-
2020-05-07soldstatus $13,500
-
2020-05-07soldstatus $13,500 Sold
-
2020-04-30status Pending
-
2020-04-22$20,000
-
2020-04-22$20,000 Active
-
2020-04-22$20,000
-
2015-09-25soldstatus $8,500
-
2015-09-25soldstatus $8,500 Sold
-
2015-09-18status Pending
-
2015-09-03$9,900 Active
-
2015-08-07$9,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $1,631 · $136/mo
- Projected year-2 tax
- $1,663 · $139/mo
- Expected delta
- +$31/yr (+$3/mo · 1.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥100°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,369
- − Mortgage interest
- −$6,162
- − Property taxes
- −$1,631
- − Insurance
- −$550
- − Repairs & maintenance
- −$1,070
- − Management
- −$1,070
- − Depreciation
- −$3,200
- Taxable loss
- −$313
- Est. tax savings @ 24.0%
- +$75
- After-tax cash flow
- $1,533/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kalamazoo Public Schools
- NCES district ID
- 2619950
- Math proficiency
- 43% ▲ 13.00%
- Reading proficiency
- 72% ▲ 33.00%
- Median HH income
- $35,291
- Composite
- 47.48/100
- National rank
- #2275
- State rank
- #71 of 540 in MI
Livability — Kalamazoo
- Score
- 76/100
- State rank
- #141
- US rank
- #3492
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kalamazoo, MI
- County
- Kalamazoo County · 224,317 people
- City population
- 121,397
- Metro
- Kalamazoo-Portage, MI
- Population (ZIP)
- 9,836
- Household income
- $39,344
- Rent vs Own
- Severe rent burden
- 816.0
Population outlook (Kalamazoo County) Hauer SSP2
- Today (2025)
- 280,982 people
- By 2030
- 292,068 · +3.9%
- By 2040
- 312,191 · +11.1%
- By 2050
- 331,196 · +17.9%
- By 2075
- 379,021 · +34.9%
- By 2100
- 396,579 · +41.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.61)
- Race & ethnicity
- White 44% Black 44% Two or more races 7% Hispanic / Latino 3%
- Common ancestry
- Iranian 3% Romanian 2% Lithuanian 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 94% English-only · Spanish 4% French/Haitian/Cajun 1% Arabic 1%
Political lean MEDSL · Kalamazoo
- 2024 margin
- D (+17.7) · D 58.0% · R 40.3% · Other 1.7%
- 2008→2024 swing
- -1.8pp toward R · 2008: 19.5pp · 2024: 17.7pp
- All cycles
- 2024: D+17.7 2020: D+18.7 2016: D+12.8 2012: D+13.3 2008: D+19.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.80%
- Current HPI
- 112.4973
- Rent YoY
- ▼ -0.85%
- Metro
- Kalamazoo-Portage, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+1011.1% since first listed43 events — show timeline
- 2026-05-20 Pending — REALCOMP
- 2026-05-20 Pending — MiRealSource-MiMLS
- 2026-05-20 Pending — SW Michigan MLS
- 2026-04-02 Listed $110,000 SW Michigan MLS
- 2026-04-02 Listed $110,000 MiRealSource-MiMLS
- 2026-04-02 Listed $110,000 REALCOMP
- 2025-12-26 Listing Removed — MiRealSource-MiMLS
- 2025-12-25 Listing Removed — REALCOMP
- 2025-10-22 Price Changed $102,500 MiRealSource-MiMLS
- 2025-10-21 Price Changed $102,500 REALCOMP
- 2025-10-21 Price Changed $102,500 SW Michigan MLS
- 2025-09-25 Listed $110,000 REALCOMP
- 2025-09-24 Listed $110,000 MiRealSource-MiMLS
- 2022-11-29 Sold (Public Records) $60,000 Public Records
- 2022-11-22 Sold (MLS) $60,000 SW Michigan MLS
- 2022-11-22 Sold (MLS) $60,000 REALCOMP
- 2022-10-26 Pending — MiRealSource-MiMLS
- 2022-10-26 Pending — REALCOMP
- 2022-10-26 Pending — SW Michigan MLS
- 2022-10-05 Listed $64,900 MiRealSource-MiMLS
- 2022-10-05 Listed $64,900 SW Michigan MLS
- 2022-10-05 Listed $64,900 REALCOMP
- 2020-11-18 Listing Removed — SW Michigan MLS
- 2020-11-18 Sold (MLS) $30,000 SW Michigan MLS
- 2020-11-18 Sold (MLS) $30,000 REALCOMP
- 2020-11-12 Pending — SW Michigan MLS
- 2020-11-11 Relisted — SW Michigan MLS
- 2020-11-03 Pending — SW Michigan MLS
- 2020-10-29 Price Changed $39,999 SW Michigan MLS
- 2020-10-13 Listed $39,999 MiRealSource-MiMLS
- 2020-10-13 Listed $43,000 SW Michigan MLS
- 2020-10-13 Listed $39,999 REALCOMP
- 2020-05-07 Sold (MLS) $13,500 SW Michigan MLS
- 2020-05-07 Sold (MLS) $13,500 REALCOMP
- 2020-04-30 Pending — SW Michigan MLS
- 2020-04-22 Listed $20,000 MiRealSource-MiMLS
- 2020-04-22 Listed $20,000 SW Michigan MLS
- 2020-04-22 Listed $20,000 REALCOMP
- 2015-09-25 Sold (MLS) $8,500 SW Michigan MLS
- 2015-09-25 Sold (MLS) $8,500 REALCOMP
- 2015-09-18 Pending — SW Michigan MLS
- 2015-09-03 Listed $9,900 SW Michigan MLS
- 2015-08-07 Listed $9,900 REALCOMP
Property tax history
+10.5%/yrLatest (2025): $1,631 · -0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…