CashFlowRE
Sign in Sign up
2723 N Missouri Ave
F Composite 33.98
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • Livability +3.8/5.0
  • DSCR +3.6/10.0
  • Rent growth +3.6/5.0
  • Schools +3.2/10.0
  • ARV discount +2.8/15.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$165,000

2723 N Missouri Ave · Springfield, MO 65803
3 bd · 1.5 ba · 1,132 sqft · SingleFamily public records · 3 Days on market
Built 1968 0.25 ac lot Est $149k · 10% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to 2723 N Missouri Ave! This home is adorable and will make the perfect fit for any type of buyer-- it is built well and has been taken care of immaculately! This seller has lived in this home for the past 25 years! This home would be great for entertaining and relaxation! This 2 living area, 3 bedroom, 1.5 bathroom, 1 car garage, and large backyard home has everything you need! It features real hardwood floors underneath the plush berber carpet, has a large kitchen that has all electric appliances, and a main bathroom with a great big vanity and bathtub/shower combo! You will find that this home has more square footage than most of the similar homes in the neighborhood because of an addition that was completed prior to this seller-- this is a great feature to gain another living space! This home also has a new roof that was installed in December 2022! In the backyard, you will notice a large concrete pad that would be perfect for an above ground pool or an outdoor kitchen - the options are endless! Call today to view this very well maintained home before it's gone at this great price!

Key facts

  • 0.25 acre lot
  • Garage
  • Built 1968

Property features AI

Finance

  • Other: Listing broker: Keller Williams

Exterior

  • Parking: Driveway; 1-car garage with front-facing garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One level
  • Construction: Not specified
  • Exterior features: Quarter-acre lot; Subdivision: Broadway Acres

Interior

  • Kitchen: Electric oven; Free‑standing electric oven; Dishwasher
  • Bedrooms: Not specified
  • Flooring: Carpet; Tile; Hardwood
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Natural gas forced-air heating; Central air conditioning; Ceiling fans
  • Interior features: Laminate counters
  • Laundry & utility: Laundry on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $165k.

Deal economics

  • At list price, monthly cash flow is $-38 ($-458/yr) — negative.
  • To cash-flow at today's rent, offer at most $158k (4.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $124k (24.8% below list).
  • Recommended offer: $124k (24.8% below list) — sets the bar for 1% rule.
  • Cap rate 6.0% vs local median 4.6% in Springfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#57 in MO, #4,121 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment F.
  • Springfield R-XII (urban): math 32% / reading 46% proficiency, ranked #174 of 324 in MO (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Watkins Elem. (math 17% / reading 32%, grade F, #879 of 1,115 statewide, top 81%, 250 students, 82% FRL); Hillcrest High (math 9% / reading 35%, grade F, #462 of 521 statewide, top 90%, 1,017 students, 64% FRL) — zoned schools average 73% FRL vs 46% district-wide (26 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 23% at this address vs 39% district-wide (-16 pts) — the specific schools serving this property underperform the Springfield R-XII average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.2%/yr); 394 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,302 units permitted in Greene County in 2024 (250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Greene County population projected at +25% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $124,144 (24.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
6.02%
Cash-on-cash
-0.99%
DSCR
0.96
GRM
11.1

CMA / ARV

ARV (on-the-fly)
$149,424
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
919 W Woodridge St 0.07mi 3/2.0 1,088 (-4%) 4mo $149,500 $137 85
733 W Kerr St 0.13mi 3/1.0 1,188 (+5%) 2mo $185,000 $156 82
2755 N Campbell Ave 0.38mi 3/2.0 1,137 (+0%) 0mo $172,000 $151 79
1141 W Talmage St 0.30mi 3/1.0 1,074 (-5%) 3mo $149,900 $140 73
2525 N Campbell Ave 0.43mi 3/1.0 1,216 (+7%) 3mo $159,000 $131 63
2324 N Concord Ave 0.53mi 3/1.0 1,064 (-6%) 3mo $90,000 $85 61
1123 W High St 0.70mi 3/1.0 1,148 (+1%) 5mo $139,500 $122 58
2736 N Fort Ave 0.34mi 3/1.0 984 (-13%) 4mo $130,000 $132 57
2323 N Missouri Ave 0.49mi 3/1.0 1,254 (+11%) 1mo $179,900 $143 56
2427 N Boonville Ave 0.56mi 2/1.5 (-1) 1,188 (+5%) 8mo $139,900 $118 54
2312 N Main Ave 0.58mi 3/1.0 1,018 (-10%) 3mo $130,000 $128 52
2243 N Franklin Ave 0.62mi 2/1.0 (-1) 1,260 (+11%) 3mo $150,000 $119 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.24% rent growth · sell at horizon

5-year hold
IRR
-16.7%
Equity multiple
0.40×
Total profit
$-27,655
Equity at exit
$24,602
10-year hold
IRR
-6.7%
Equity multiple
0.55×
Total profit
$-20,838
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 65803

Home prices YoY
-29.8%
Rents YoY
4.2%
Active inventory
394
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$1,241 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$85 /mo · $1,018/yr
Insurance
$69
HOA
$0
Vacancy / Maint / Mgmt
$261
Net cashflow
$-38

Break-even live

Break-even rent $1,290
Max offer price $158,260
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1127 W Talmage St Springfield, MO 3.0 2.0 1160 $1,650 $1.42 43d 1 0.28mi
2230 N Campbell Ave Springfield, MO 2.0 1.0 1084 $1,095 $1.01 43d 1 0.74mi
2120 N Johnston Ave Springfield, MO 2.0 1.0 880 $925 $1.05 43d 1 0.81mi
407 E Dale St Apt B Springfield, MO 2.0 1.0 720 $795 $1.10 13d 1 1.02mi
2126 N Lexington Ave Springfield, MO 2.0 1.0 990 $895 $0.90 13d 1 1.05mi
2117 N Lexington Ave Springfield, MO 3.0 1.0 1040 $1,195 $1.15 43d 1 1.08mi
2034 N Washington Ave Springfield, MO 2.0 1.0 800 $875 $1.09 43d 1 1.20mi
317 E Chase St Springfield, MO 2.0 2.0 915 $1,100 $1.20 43d 1 1.20mi
2940 N East Ave Springfield, MO 2.0 2.0 915 $700 $0.77 13d 1 1.22mi
203 W Commercial St Unit 2F Springfield, MO 2.0 1.0 1000 $1,150 $1.15 21d 1 1.26mi
1034 E McCanse St Springfield, MO 3.0 1.0 910 $1,150 $1.26 23d 1 1.31mi
805 E Garfield St Springfield, MO 2.0 1.0 950 $950 $1.00 13d 1 1.32mi
603 W Division St Springfield, MO 2.0 1.0 816 $995 $1.22 13d 1 1.43mi
2508 N National Ave Springfield, MO 4.0 2.0 866 $1,195 $1.38 13d 1 1.45mi
1530 N Robberson Ave Springfield, MO 3.0 2.0 1122 $1,425 $1.27 43d 1 1.48mi

Listing history 6 events

  1. 2026-05-11
    status Pending
  2. 2026-05-08
    listed $165,000 Active
  3. 2023-05-03
    soldstatus
  4. 2023-04-19
    soldstatus Closed 1125-char remark
    Show marketing remark (1125 chars)

    Welcome home to 2723 N Missouri Ave! This home is adorable and will make the perfect fit for any type of buyer-- it is built well and has been taken care of immaculately! This seller has lived in this home for the past 25 years! This home would be great for entertaining and relaxation! This 2 living area, 3 bedroom, 1.5 bathroom, 1 car garage, and large backyard home has everything you need! It features real hardwood floors underneath the plush berber carpet, has a large kitchen that has all electric appliances, and a main bathroom with a great big vanity and bathtub/shower combo! You will find that this home has more square footage than most of the similar homes in the neighborhood because of an addition that was completed prior to this seller-- this is a great feature to gain another living space! This home also has a new roof that was installed in December 2022! In the backyard, you will notice a large concrete pad that would be perfect for an above ground pool or an outdoor kitchen - the options are endless! Call today to view this very well maintained home before it's gone at this great price!

  5. 2023-03-26
    status Pending 1125-char remark
    Show marketing remark (1125 chars)

    Welcome home to 2723 N Missouri Ave! This home is adorable and will make the perfect fit for any type of buyer-- it is built well and has been taken care of immaculately! This seller has lived in this home for the past 25 years! This home would be great for entertaining and relaxation! This 2 living area, 3 bedroom, 1.5 bathroom, 1 car garage, and large backyard home has everything you need! It features real hardwood floors underneath the plush berber carpet, has a large kitchen that has all electric appliances, and a main bathroom with a great big vanity and bathtub/shower combo! You will find that this home has more square footage than most of the similar homes in the neighborhood because of an addition that was completed prior to this seller-- this is a great feature to gain another living space! This home also has a new roof that was installed in December 2022! In the backyard, you will notice a large concrete pad that would be perfect for an above ground pool or an outdoor kitchen - the options are endless! Call today to view this very well maintained home before it's gone at this great price!

  6. 2023-03-25
    listed $147,500 Active 1125-char remark
    Show marketing remark (1125 chars)

    Welcome home to 2723 N Missouri Ave! This home is adorable and will make the perfect fit for any type of buyer-- it is built well and has been taken care of immaculately! This seller has lived in this home for the past 25 years! This home would be great for entertaining and relaxation! This 2 living area, 3 bedroom, 1.5 bathroom, 1 car garage, and large backyard home has everything you need! It features real hardwood floors underneath the plush berber carpet, has a large kitchen that has all electric appliances, and a main bathroom with a great big vanity and bathtub/shower combo! You will find that this home has more square footage than most of the similar homes in the neighborhood because of an addition that was completed prior to this seller-- this is a great feature to gain another living space! This home also has a new roof that was installed in December 2022! In the backyard, you will notice a large concrete pad that would be perfect for an above ground pool or an outdoor kitchen - the options are endless! Call today to view this very well maintained home before it's gone at this great price!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$1,018 · $85/mo
Projected year-2 tax
$1,600 · $133/mo
Expected delta
+$582/yr (+$49/mo · 57.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 0% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$14,897
− Mortgage interest
−$9,243
− Property taxes
−$1,018
− Insurance
−$825
− Repairs & maintenance
−$1,192
− Management
−$1,192
− Depreciation
−$4,800
Taxable loss
−$3,372
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$809
After-tax cash flow
$352/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Springfield R-XII
NCES district ID
2928860
Math proficiency
32% ▼ -2.00%
Reading proficiency
46% ▼ -3.00%
Median HH income
$37,886
Composite
32.45/100
National rank
#5717
State rank
#174 of 324 in MO

Livability — Springfield

Score
75/100
State rank
#57
US rank
#4121

Category grades

Amenities B+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Springfield, MO
County
Greene County · 244,327 people
City population
223,044
Metro
Springfield, MO
Population (ZIP)
42,882
Household income
$50,572
Rent vs Own
45.0% rent · 55.0% own
Severe rent burden
1305.0

Population outlook (Greene County) Hauer SSP2

Today (2025)
319,054 people
By 2030
335,135 · +5.0%
By 2040
366,186 · +14.8%
By 2050
397,431 · +24.6%
By 2075
477,035 · +49.5%
By 2100
520,828 · +63.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 9% Hispanic / Latino 6% Black 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 2%
Common ancestry
Lithuanian 2% Italian 2% Iranian 2%
Foreign-born
3% · Canada
Languages at home
95% English-only · Spanish 3%

Political lean MEDSL · Greene

2024 margin
Strong R (+20.8) · D 38.9% · R 59.7% · Other 1.4%
2008→2024 swing
-5.0pp toward R · 2008: -15.8pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+20.1 2016: R+27.4 2012: R+24.4 2008: R+15.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -87.08%
Current HPI
205.0439
Rent YoY
▲ 4.24%
Metro
Springfield, MO
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+11.9% since first listed
6 events — show timeline
  • 2026-05-11 Pending SOMO
  • 2026-05-08 Listed $165,000 SOMO
  • 2023-05-03 Sold (Public Records) Public Records
  • 2023-04-19 Sold (MLS) SOMO
  • 2023-03-26 Pending SOMO
  • 2023-03-25 Listed $147,500 SOMO

Property tax history

+3.2%/yr

Latest (2025): $1,018 · +7.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…