CashFlowRE
Sign in Sign up
329 N 15th
C+ Composite 63.72
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.4/30.0
  • ARV discount +15.0/15.0
  • DSCR +7.5/10.0
  • 1% rule +6.1/10.0
  • Livability +4.0/5.0
  • Rent growth +3.9/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$210,000

329 N 15th · Allentown, PA 18102
5 bd · 2.0 ba · 1,816 sqft · Townhouse public records · 26 Days on market
Built 1914 749 sqft lot Est $281k · 25% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Cute as a button! This fully remodeled 4-bedroom, 1-bathroom brick townhouse is move-in ready and beautifully updated throughout. Enjoy the charm of a freshly painted covered front porch and a cozy back porch — perfect for relaxing outdoors. The home features easy-care laminate flooring, a spacious kitchen with matching black appliances, and a low-maintenance lifestyle with no grass to mow! Conveniently located close to shopping, medical facilities, and schools — everything you need is just steps away!

Key facts

  • Covered front porch
  • Spacious kitchen
  • Cozy back porch

Tags

REMODELED BRICK TOWNHOUSECOVERED FRONT PORCHCOZY BACK PORCHEASY-CARE LAMINATE FLOORINGSPACIOUS KITCHENMATCHING BLACK APPLIANCES

Property features AI

Exterior

  • Parking: No garage
  • Utilities: Public water service; Public sewer service; Electric water heater
  • Home design: Above-grade finished area listed (information available)
  • Construction: Brick and vinyl siding exterior; Rubber roof; Rolled/hot mop roof
  • Exterior features: Public water; Public sewer; Lot recorded at 0.017 acres (source: public records)

Interior

  • Kitchen: Electric oven; Electric range; Refrigerator
  • Bedrooms: Bedroom on third level (approx. 10 x 10); Bedroom on third level (approx. 10 x 10); Bedroom on second level (approx. 14 x 10); Bedroom on second level (approx. 14 x 10)
  • Bathrooms: 1 full bathroom (approx. 8 x 7) on second level
  • Heating & cooling: Oil heating
  • Interior features: Dining area; Full basement
  • Laundry & utility: Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 5-bed/2.0-bath townhouse listed at $210k.

Deal economics

  • At list price, monthly cash flow is $389 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $210k).
  • Recommended offer: $207k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.5% vs local median 5.3% in Allentown — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#171 in PA, #1,440 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: schools D+, employment D.
  • Allentown City SD (urban): math 10% / reading 20% proficiency, ranked #513 of 539 in PA (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+5.5%/yr); 167 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 765 units permitted in Lehigh County in 2024 (286 in 5+ unit buildings).
  • At $2,332/mo this rent would consume 65% of the median local household income ($43k/yr) (locally 4313% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Lehigh County population projected at +21% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 5.5% rent growth), your $59k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 26 days — a 2% lower offer ($207k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 25y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $111k; list at $210k implies a 89% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1914 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $206,850 (1.5% below list)

Questions for the listing agent

  1. Built in 1914 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.11%
Cap rate
8.52%
Cash-on-cash
7.94%
DSCR
1.35
GRM
7.5

CMA / ARV

ARV (on-the-fly)
$281,480
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1538 W Chew St 0.12mi 5/1.5 1,874 (+3%) 1mo $291,100 $155 86
225 Fulton St 0.13mi 5/2.0 1,920 (+6%) 2mo $175,000 $91 83
226 N 16th St 0.18mi 4/2.0 (-1) 1,758 (-3%) 0mo $310,000 $176 81
219 N 17th St 0.26mi 5/2.0 1,984 (+9%) 1mo $320,000 $161 72
1416 Turner St 0.19mi 5/2.0 2,048 (+13%) 2mo $305,000 $149 68
519 N 11th St 0.49mi 5/2.0 1,929 (+6%) 1mo $350,000 $181 66
638 N 12th St 0.45mi 4/2.0 (-1) 1,704 (-6%) 2mo $262,000 $154 62
651 N 16th St 0.34mi 5/1.5 1,590 (-12%) 1mo $260,000 $164 60
1119 W Green St 0.57mi 5/1.0 1,699 (-6%) 1mo $220,000 $129 58
32 S Jefferson St 0.51mi 5/1.0 2,008 (+11%) 2mo $156,000 $78 53
215 N 10th St 0.58mi 4/2.0 (-1) 1,590 (-12%) 1mo $267,000 $168 46
513 N Howard St 0.54mi 5/1.0 2,069 (+14%) 2mo $160,000 $77 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.48% rent growth · sell at horizon

5-year hold
IRR
-1.4%
Equity multiple
0.94×
Total profit
$-3,253
Equity at exit
$31,312
10-year hold
IRR
10.8%
Equity multiple
1.93×
Total profit
$54,969
Equity at exit
$18,157

Cash invested: $58,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18102

Rents YoY
5.5%
Active inventory
167
Price-to-rent
7.5×

Monthly cashflow live

Estimated rent
$2,332 high interval (Pro) →
Mortgage (P&I)
$1,101
Tax from tax record
$265 /mo · $3,179/yr
Insurance
$88
HOA
$0
Vacancy / Maint / Mgmt
$490
Net cashflow
$389

Break-even live

Break-even rent $1,840
Max offer price $210,000
Occupancy floor 78%

Sensitivity live

Price -10% $508 -5% $448 +0% $389 +5% $330 +10% $270
Rent -10% $205 -5% $297 +0% $389 +5% $481 +10% $573
Rate -1.0pp $495 -0.5pp $442 base $389 +0.5pp $335 +1.0pp $279

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,500
Closing costs
$6,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1341 Chew St Allentown, PA 5.0 1.5 2139 $2,500 $1.17 22d 1 0.13mi
1538 Chew St Allentown, PA 5.0 1.0 1874 $2,800 $1.49 19d 1 0.14mi
1348 W Liberty St Allentown, PA 5.0 1.0 1561 $1,900 $1.22 24d 1 0.16mi
1338 W Liberty St Allentown, PA 4.0 1.0 1526 $2,000 $1.31 15d 1 0.18mi
1455 W Tilghman St Allentown, PA 4.0 1.5 1520 $1,850 $1.22 44d 1 0.34mi
41 S Franklin St Allentown, PA 5.0 2.0 1897 $2,500 $1.32 15d 1 0.46mi
626 N 11th St Allentown, PA 4.0 1.5 1642 $2,200 $1.34 3d 1 0.51mi
36 S Jefferson St Allentown, PA 5.0 1.5 2128 $2,500 $1.17 15d 1 0.52mi
138 S 14th St Allentown, PA 5.0 1.0 2300 $2,300 $1.00 15d 1 0.56mi
216 S 14th St Allentown, PA 4.0 1.5 1640 $2,300 $1.40 3d 1 0.60mi
144 S 12th St Allentown, PA 4.0 2.0 1242 $2,000 $1.61 3d 1 0.64mi
828 W Gordon St Allentown, PA 4.0 2.5 1628 $2,250 $1.38 3d 1 0.72mi
948 W Maple St Allentown, PA 4.0 1.0 1932 $2,300 $1.19 44d 1 0.72mi
823 W Washington St Allentown, PA 4.0 1.0 1400 $1,950 $1.39 15d 1 0.86mi
856 N 8th St Allentown, PA 5.0 1.5 1499 $1,975 $1.32 19d 1 0.94mi
631 W Allen St Allentown, PA 5.0 1.5 1695 $2,100 $1.24 44d 1 0.95mi
738 W Cedar St Allentown, PA 5.0 1.5 1900 $2,500 $1.32 44d 1 0.95mi
622 Park St Allentown, PA 5.0 1.5 1638 $2,300 $1.40 3d 1 0.97mi
432 N Law St Allentown, PA 4.0 1.0 1328 $1,500 $1.13 15d 1 1.05mi
535 Tilghman St Unit 2ND Allentown, PA 4.0 2.0 1500 $1,750 $1.17 3d 1 1.09mi
913 N 6th St Allentown, PA 4.0 1.0 1476 $1,698 $1.15 15d 1 1.17mi
389 W Turner St Allentown, PA 4.0 1.5 2144 $2,400 $1.12 3d 1 1.30mi
1304 N 4th St Allentown, PA 5.0 2.0 1891 $2,900 $1.53 44d 1 1.44mi

Listing history 50 events

  1. 2026-06-18
    days on market $210,000 Active 26 DOM
  2. 2026-06-17
    days on market $210,000 Active 25 DOM
  3. 2026-06-16
    days on market $210,000 Active 24 DOM
  4. 2026-06-15
    days on market $210,000 Active 23 DOM
  5. 2026-06-14
    days on market $210,000 Active 21 DOM
  6. 2026-06-10
    days on market $210,000 Active 18 DOM
  7. 2026-06-09
    days on market $210,000 Active 17 DOM
  8. 2026-06-08
    days on market $210,000 Active 16 DOM
  9. 2026-06-07
    days on market $210,000 Active 15 DOM
  10. 2026-06-03
    days on market $210,000 Active 11 DOM
  11. 2026-06-02
    days on market $210,000 Active 10 DOM
  12. 2026-06-01
    days on market $210,000 Active 9 DOM
  13. 2026-05-31
    days on market $210,000 Active 8 DOM
  14. 2026-05-31
    days on market $210,000 Active 7 DOM
  15. 2026-05-23
    listed $210,000 Active
  16. 2026-04-25
    historical
  17. 2026-04-24
    historical
  18. 2026-01-02
    price $229,000
  19. 2026-01-02
    price $229,000
  20. 2025-12-08
    price $249,900
  21. 2025-12-08
    price $249,900
  22. 2025-10-28
    listed $260,000 Active
  23. 2025-10-27
    listed $260,000 Active
  24. 2025-03-26
    historical
  25. 2025-02-20
    listed $170,000 Active
  26. 2021-08-15
    soldstatus $111,000 Sold
  27. 2021-08-15
    soldstatus $111,000 Sold
  28. 2021-07-29
    status Pending
  29. 2021-07-29
    status Pending
  30. 2021-07-23
    price $115,000
  31. 2021-07-23
    price $115,000
  32. 2021-07-23
    status Active
  33. 2021-07-23
    status Active
  34. 2021-06-16
    historical
  35. 2021-06-16
    historical
  36. 2021-05-06
    status Active
  37. 2021-05-05
    listed $109,900
  38. 2021-05-05
    listed $109,900 Active
  39. 2011-01-31
    historical
  40. 2010-07-05
    listed $117,900
  41. 2010-06-30
    historical
  42. 2010-03-16
    listed $124,900
  43. 2009-12-08
    historical
  44. 2009-10-06
    historical
  45. 2009-10-06
    listed $118,900
  46. 2009-06-08
    listed $119,900
  47. 2009-05-01
    historical
  48. 2009-04-20
    soldstatus $70,000
  49. 2008-10-10
    listed $104,900
  50. 2007-05-16
    historical

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,179 · $265/mo
Projected year-2 tax
$3,248 · $271/mo
Expected delta
+$70/yr (+$6/mo · 2.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥99°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,990
− Mortgage interest
−$11,763
− Property taxes
−$3,179
− Insurance
−$1,050
− Repairs & maintenance
−$2,239
− Management
−$2,239
− Depreciation
−$6,109
Taxable income
$1,410
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$338
After-tax cash flow
$4,330/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Allentown City SD
NCES district ID
4202280
Math proficiency
10% ▼ -10.00%
Reading proficiency
20% ▼ -15.00%
Median HH income
$36,337
Composite
12.43/100
National rank
#9630
State rank
#513 of 539 in PA

Livability — Allentown

Score
81/100
State rank
#171
US rank
#1440

Category grades

Amenities A Commute A+ Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Allentown, PA
County
Lehigh County · 333,019 people
City population
172,996
Metro
Allentown-Bethlehem-Easton, PA-NJ
Population (ZIP)
51,001
Household income
$43,085
Rent vs Own
67.9% rent · 32.1% own
Severe rent burden
4313.0

Population outlook (Lehigh County) Hauer SSP2

Today (2025)
392,957 people
By 2030
408,319 · +3.9%
By 2040
440,007 · +12.0%
By 2050
475,940 · +21.1%
By 2075
590,448 · +50.3%
By 2100
690,314 · +75.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (69%)
Race & ethnicity
Hispanic / Latino 69% Two or more races 28% White 18% Black 10%
Hispanic origin (detail)
Mexican 3% Puerto Rican 38% Dominican 22%
Common ancestry
Polish 1% Romanian 1% Hispanic 1%
Foreign-born
22% · Canada, Jamaica
Languages at home
45% English-only · Spanish 52% Arabic 2%

Political lean MEDSL · Lehigh

2024 margin
Toss-up / Even · D 50.7% · R 48.0% · Other 1.2%
2008→2024 swing
-12.9pp toward R · 2008: 15.6pp · 2024: 2.7pp
All cycles
2024: D+2.7 2020: D+7.6 2016: D+4.4 2012: D+7.5 2008: D+15.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -227.01%
Current HPI
404.834
Rent YoY
▲ 5.48%
Metro
Allentown-Bethlehem-Easton, PA-NJ
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+988.1% since first listed
47 events — show timeline
  • 2026-05-23 Listed $210,000 GLVRMLS
  • 2026-04-25 Listing Removed GLVRMLS
  • 2026-04-24 Listing Removed BRIGHT MLS
  • 2026-01-02 Price Changed $229,000 BRIGHT MLS
  • 2026-01-02 Price Changed $229,000 GLVRMLS
  • 2025-12-08 Price Changed $249,900 BRIGHT MLS
  • 2025-12-08 Price Changed $249,900 GLVRMLS
  • 2025-10-28 Listed $260,000 BRIGHT MLS
  • 2025-10-27 Listed $260,000 GLVRMLS
  • 2025-03-26 Listing Removed GLVRMLS
  • 2025-02-20 Listed $170,000 GLVRMLS
  • 2021-08-15 Sold (MLS) $111,000 GLVRMLS
  • 2021-08-15 Sold (MLS) $111,000 GLVRMLS
  • 2021-07-29 Pending GLVRMLS
  • 2021-07-29 Pending GLVRMLS
  • 2021-07-23 Price Changed $115,000 GLVRMLS
  • 2021-07-23 Price Changed $115,000 GLVRMLS
  • 2021-07-23 Relisted GLVRMLS
  • 2021-07-23 Relisted GLVRMLS
  • 2021-06-16 Listing Removed GLVRMLS
  • 2021-06-16 Listing Removed GLVRMLS
  • 2021-05-06 Relisted GLVRMLS
  • 2021-05-05 Listed $109,900 GLVRMLS
  • 2021-05-05 Listed $109,900 GLVRMLS
  • 2011-01-31 Listing Removed GLVRMLS
  • 2010-07-05 Listed $117,900 GLVRMLS
  • 2010-06-30 Listing Removed GLVRMLS
  • 2010-03-16 Listed $124,900 GLVRMLS
  • 2009-12-08 Listing Removed GLVRMLS
  • 2009-10-06 Listed $118,900 GLVRMLS
  • 2009-10-06 Listing Removed GLVRMLS
  • 2009-06-08 Listed $119,900 GLVRMLS
  • 2009-05-01 Listing Removed GLVRMLS
  • 2009-04-20 Sold (Public Records) $70,000 Public Records
  • 2008-10-10 Listed $104,900 GLVRMLS
  • 2007-05-16 Listing Removed GLVRMLS
  • 2007-03-15 Listed $159,900 GLVRMLS
  • 2005-01-28 Sold (MLS) $54,500 GLVRMLS
  • 2004-11-16 Listed $54,500 GLVRMLS
  • 2002-05-03 Sold (Public Records) $65,000 Public Records
  • 2002-04-15 Sold (MLS) $29,050 GLVRMLS
  • 2002-02-21 Listed $28,000 GLVRMLS
  • 2002-02-01 Sold (Public Records) $43,250 Public Records
  • 2002-01-31 Sold (MLS) $43,250 GLVRMLS
  • 2001-12-03 Listed $49,900 GLVRMLS
  • 1999-12-02 Sold (Public Records) $42,000 Public Records
  • 1995-10-01 Sold (Public Records) $19,300 Public Records

Property tax history

-2.0%/yr

Latest (2026): $3,179 · +0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…