1062 Anse Broussard Hwy · Cecilia, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- DSCR +10.0/10.0
- 1% rule +9.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$69,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
Key facts
- Open floor plan
- Dining area
- Tile flooring
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $70k.
Deal economics
- At list price, monthly cash flow is $287 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($995 rent vs $70k).
- Recommended offer: $62k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#157 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: employment D+, amenities F, commute F.
- St. Martin Parish (rural): math 23% / reading 32% proficiency, ranked #49 of 98 in LA (top 50%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 276 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 54 units permitted in St. Martin Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $483 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- St. Martin County population projected at +7% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $20k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 142 days — a 12% lower offer ($62k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 11y ago; this cycle's ask has dropped $45k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 142 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.42% ✓
- Cap rate
- 11.23%
- Cash-on-cash
- 17.62%
- DSCR
- 1.78
- GRM
- 5.9
CMA / ARV
- ARV (median comp)
- $130,000
- List price
- $69,900
- Delta
- -46.23%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.1%
- Equity multiple
- 1.36×
- Total profit
- $7,003
- Equity at exit
- $10,422
- IRR
- 18.3%
- Equity multiple
- 2.52×
- Total profit
- $29,769
- Equity at exit
- $6,044
Cash invested: $19,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70517
- Home prices YoY
- -33.7%
- Active inventory
- 276
- Price-to-rent
- 5.9×
Monthly cashflow live
- Estimated rent
- $995 medium interval (Pro) →
- Mortgage (P&I)
- −$367
- Tax from tax record
- −$103 /mo · $1,235/yr
- Insurance
- −$29
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$209
- Net cashflow
- $287
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,475
- Closing costs
- $2,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1118 Melvin Dupuis Rd Unit 16 Breaux Bridge, LA | 3.0 | 2.0 | 1280 | $995 | $0.78 | 13d | 1 | 0.98mi |
Listing history 23 events
-
2026-06-13statusdays on market $69,900 Pending 142 DOM
-
2026-06-10days on market $69,900 Active 141 DOM
-
2026-06-09days on market $69,900 Active 140 DOM
-
2026-06-08days on market $69,900 Active 139 DOM
-
2026-06-07days on market $69,900 Active 138 DOM
-
2026-06-05days on market $69,900 Active 135 DOM
-
2026-06-02days on market $69,900 Active 133 DOM
-
2026-06-01days on market $69,900 Active 132 DOM
-
2026-05-31days on market $69,900 Active 131 DOM
-
2026-05-30days on market $69,900 Active 130 DOM
-
2026-05-09price $77,500 416-char remark
Show marketing remark (416 chars)
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
-
2026-05-01status Active 416-char remark
Show marketing remark (416 chars)
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
-
2026-04-21status Pending 416-char remark
Show marketing remark (416 chars)
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
-
2026-04-08price $82,500 416-char remark
Show marketing remark (416 chars)
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
-
2026-03-05price $94,900 416-char remark
Show marketing remark (416 chars)
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
-
2026-02-06price $104,900 416-char remark
Show marketing remark (416 chars)
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
-
2026-01-07$114,900 Active 416-char remark
Show marketing remark (416 chars)
This manufactured home offers 3 bedrooms and 2 baths with an inviting open floor plan. The kitchen flows into the living room and features a center island, granite countertops, tile flooring, and ample cabinet space. The dining area opens directly to the backyard. The bedrooms are spacious, each with its own closet. The home also includes a 2-car carport and a large lot ideal for gatherings or outdoor activities.
-
2019-04-18soldstatus $139,500
-
2019-04-17soldstatus $139,500 444-char remark
Show marketing remark (444 chars)
Newly renovated cottage located in the Cecilia School district! Upon entering the kitchen you will be greeted with original shiplap walls, reclaimed cypress beams lining the original wood ceiling, granite counter tops, and stainless steel appliance. The home features a split floor plan with walk in closet and large master bath. With new HVAC, plumbing electrical and appliance, this home is ready to be enjoyed by it's new owners! Owner Agent
-
2019-02-06$139,500 444-char remark
Show marketing remark (444 chars)
Newly renovated cottage located in the Cecilia School district! Upon entering the kitchen you will be greeted with original shiplap walls, reclaimed cypress beams lining the original wood ceiling, granite counter tops, and stainless steel appliance. The home features a split floor plan with walk in closet and large master bath. With new HVAC, plumbing electrical and appliance, this home is ready to be enjoyed by it's new owners! Owner Agent
-
2018-04-15$159,900
-
2016-04-03$159,900
-
2015-07-10$169,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,235 · $103/mo
- Projected year-2 tax
- $1,235 · $103/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥109°F today · 20 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $11,940
- − Mortgage interest
- −$3,915
- − Property taxes
- −$1,235
- − Insurance
- −$350
- − Repairs & maintenance
- −$955
- − Management
- −$955
- − Depreciation
- −$2,033
- Taxable income
- $2,496
- Est. tax owed @ 24.0%
- −$599
- After-tax cash flow
- $2,850/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Martin Parish
- NCES district ID
- 2201590
- Math proficiency
- 23% ▼ -44.00%
- Reading proficiency
- 32% ▼ -36.00%
- Median HH income
- $42,813
- Composite
- 23.41/100
- National rank
- #7897
- State rank
- #49 of 98 in LA
Livability — Cecilia
- Score
- 65/100
- State rank
- #157
- US rank
- #13524
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Cecilia, LA
- Population (ZIP)
- 26,570
Population outlook (St. Martin County) Hauer SSP2
- Today (2025)
- 57,446 people
- By 2030
- 58,857 · +2.5%
- By 2040
- 60,859 · +5.9%
- By 2050
- 61,419 · +6.9%
- By 2075
- 61,574 · +7.2%
- By 2100
- 57,253 · -0.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (62%)
- Race & ethnicity
- White 62% Black 30% Two or more races 5% Hispanic / Latino 4% Asian 1%
- Common ancestry
- Lithuanian 18% Slovak 1% Romanian 1%
- Foreign-born
- 3% · Canada, Vietnam, China
- Languages at home
- 87% English-only · French/Haitian/Cajun 9% Spanish 3% Vietnamese 1%
Political lean MEDSL · St. Martin
- 2024 margin
- Solid R (+40.7) · D 29.1% · R 69.8% · Other 1.0%
- 2008→2024 swing
- -20.0pp toward R · 2008: -20.7pp · 2024: -40.7pp
- All cycles
- 2024: R+40.7 2020: R+36.1 2016: R+33.4 2012: R+24.5 2008: R+20.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -73.00%
- Current HPI
- 143.4293
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-54.4% since first listed13 events — show timeline
- 2026-05-09 Price Changed $77,500 AcadianaMLS
- 2026-05-01 Relisted — AcadianaMLS
- 2026-04-21 Pending — AcadianaMLS
- 2026-04-08 Price Changed $82,500 AcadianaMLS
- 2026-03-05 Price Changed $94,900 AcadianaMLS
- 2026-02-06 Price Changed $104,900 AcadianaMLS
- 2026-01-07 Listed $114,900 AcadianaMLS
- 2019-04-18 Sold (Public Records) $139,500 Public Records
- 2019-04-17 Sold (MLS) $139,500 AcadianaMLS
- 2019-02-06 Listed $139,500 AcadianaMLS
- 2018-04-15 Listed $159,900 AcadianaMLS
- 2016-04-03 Listed $159,900 AcadianaMLS
- 2015-07-10 Listed $169,900 AcadianaMLS
Property tax history
+12.0%/yrLatest (2025): $1,235 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…