1625 5th Way NW · Center Point, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 5/10 · Moderate
- Unhealthy air days now
- 7 days/yr
- Unhealthy air days in 30 yrs
- 9 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.2/30.0
- ARV discount +12.2/15.0
- DSCR +6.4/10.0
- 1% rule +5.0/10.0
- Rent growth +3.3/5.0
- Livability +3.2/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$139,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this charming 3-bedroom, 2-bathroom ranch-style home in the heart of Center Point! Spanning approximately 1,751 sq. ft. , this move-in-ready residence features a spacious, light-filled living area and a functional eat-in kitchen with granite countertops and ample cabinetry. Recent updates include modern LVP flooring throughout the main level and refreshed bathrooms with contemporary fixtures. The primary suite offers a private full bath, while the additional bedrooms are generously sized. Relax on the open back deck overlooking a massive, level backyard—perfect for entertaining. The property includes a full basement with a 1-car garage and extra storage space. Situated in a
Key facts
- 0.28 acre lot
- Built 1963
- Listed 42 days
Property features AI
Finance
- Other: Parcel ID: 13-00-24-1-015-004.000; Lot size approximately 0.28 acres
- HOA & community: No association fee
Exterior
- Parking: Driveway parking
- Utilities: Public water; Water heater: gas and electric options; Internet availability unknown
- Home design: Existing construction; Siding (other) exterior; Slab foundation; Located in the Bridlewood subdivision
- Construction: Siding exterior material; Slab foundation
- Exterior features: Not waterfront; No pool; No patio; No garden/patio; No decks; Lot view: none
Interior
- Kitchen: Solid surface countertops; Built-in dishwasher; Electric stove
- Bedrooms: Master bedroom on main level (11 x 11); Second bedroom on main level (11 x 11); Third bedroom on main level (10 x 11)
- Flooring: Hardwood laminate floors
- Bathrooms: Two full bathrooms; Garden tub in at least one bathroom
- Heating & cooling: Central heating; Central cooling
- Interior features: Ceilings: other (see remarks); No additional interior features listed
- Laundry & utility: Laundry on the main level; Washer hookup; Dryer hookups for both electric and gas; Attic present
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $177 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $140k).
- Recommended offer: $136k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 63/100 on livability (#193 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, commute A, housing A; Watch: crime D, amenities F, employment F.
- Jefferson County (suburban): math 9% / reading 32% proficiency, ranked #104 of 129 in AL (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Erwin Intermediate School (math 3% / reading 14%, grade F, #596 of 627 statewide, top 95%, 502 students, 92% FRL); Center Point High School (math 2% / reading 2%, grade F, #291 of 305 statewide, top 100%, 774 students, 91% FRL) — zoned schools average 91% FRL vs 49% district-wide (43 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 6% at this address vs 20% district-wide (-15 pts) — the specific schools serving this property underperform the Jefferson County average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+3.0%/yr); 333 active listings in the ZIP; 29 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
- This rent runs 32% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $967 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $76k; list at $140k implies a 84% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1963 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 7.81%
- Cash-on-cash
- 5.42%
- DSCR
- 1.24
- GRM
- 8.3
CMA / ARV
- ARV (median comp)
- $156,270
- List price
- $139,900
- Delta
- -10.48%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 441 NW 15th Ln | 0.33mi | 3/2.0 | 1,668 (-5%) | 6mo | $145,000 | $87 | 72 |
| 1649 6th St NW | 0.06mi | 3/2.5 | 1,906 (+9%) | 11mo | $115,000 | $60 | 72 |
| 400 16th Ct NW | 0.29mi | 3/1.5 | 1,670 (-5%) | 9mo | $100,000 | $60 | 69 |
| 609 16th Ave NW | 0.17mi | 3/2.0 | 1,982 (+13%) | 5mo | $190,000 | $96 | 66 |
| 401 15th Ter NW | 0.39mi | 4/1.5 (+1) | 1,772 (+1%) | 10mo | $126,500 | $71 | 64 |
| 1419 4th Way NW | 0.47mi | 3/2.0 | 1,645 (-6%) | 6mo | $189,000 | $115 | 63 |
| 425 15th Terrace Cir NW | 0.38mi | 3/2.0 | 1,956 (+12%) | 5mo | $133,000 | $68 | 59 |
| 1735 6th St NW | 0.24mi | 3/1.0 | 1,494 (-15%) | 10mo | $100,000 | $67 | 52 |
| 1332 4th Way NW | 0.57mi | 3/2.5 | 1,538 (-12%) | 5mo | $109,900 | $71 | 47 |
| 212 16th Ave NW | 0.53mi | 4/2.5 (+1) | 1,941 (+11%) | 6mo | $165,000 | $85 | 46 |
| 613 Tupelo Rd | 0.63mi | 3/1.5 | 1,568 (-10%) | 10mo | $120,000 | $77 | 43 |
| 316 20th Ave NW | 0.70mi | 3/1.0 | 1,540 (-12%) | 3mo | $164,900 | $107 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.04% rent growth · sell at horizon
- IRR
- -7.9%
- Equity multiple
- 0.71×
- Total profit
- $-11,348
- Equity at exit
- $20,860
- IRR
- 1.7%
- Equity multiple
- 1.12×
- Total profit
- $4,848
- Equity at exit
- $12,096
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35215
- Home prices YoY
- -34.4%
- Rents YoY
- 3.0%
- Active inventory
- 333
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $1,399 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$136 /mo · $1,638/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$294
- Net cashflow
- $177
Break-even live
Sensitivity live
| Price | -10% $256 | -5% $217 | +0% $177 | +5% $137 | +10% $98 |
|---|---|---|---|---|---|
| Rent | -10% $66 | -5% $122 | +0% $177 | +5% $232 | +10% $287 |
| Rate | -1.0pp $247 | -0.5pp $212 | base $177 | +0.5pp $141 | +1.0pp $104 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 29 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1612 Glenwood St NW Center Point, AL | 4.0 | 3.0 | 1344 | $1,480 | $1.10 | 25d | 1 | 0.16mi |
| 1732 6th St NW Center Point, AL | 3.0 | 1.5 | 1300 | $1,250 | $0.96 | 4d | 1 | 0.22mi |
| 1736 6th St NW Center Point, AL | 4.0 | 2.0 | 1830 | $1,550 | $0.85 | 45d | 1 | 0.24mi |
| 428 15th Ter NW Center Point, AL | 3.0 | 2.0 | 1528 | $1,795 | $1.17 | 4d | 1 | 0.34mi |
| 1617 3rd Pl NW Center Point, AL | 3.0 | 2.0 | 1404 | $1,150 | $0.82 | 25d | 1 | 0.41mi |
| 1827 Carson Rd Unit 7 Birmingham, AL | 3.0 | 2.5 | 1332 | $950 | $0.71 | 25d | 1 | 0.47mi |
| 1827 Carson Rd Unit 1 Birmingham, AL | 3.0 | 2.5 | 1332 | $1,125 | $0.84 | 45d | 1 | 0.47mi |
| 1328 5th Pl NW Center Point, AL | 3.0 | 1.0 | 1250 | $1,050 | $0.84 | 17d | 1 | 0.60mi |
| 305 18th Ct NW Center Point, AL | 3.0 | 1.5 | 1270 | $1,100 | $0.87 | 45d | 1 | 0.62mi |
| 457 Tupelo Way Center Point, AL | 3.0 | 1.0 | 1658 | $995 | $0.60 | 22d | 1 | 0.66mi |
| 324 13th Ter NW Center Point, AL | 3.0 | 1.5 | 1418 | $1,295 | $0.91 | 25d | 1 | 0.67mi |
| 617 Carson Crest Cir Birmingham, AL | 4.0 | 2.0 | 1528 | $1,723 | $1.13 | 17d | 1 | 0.73mi |
| 405 13th Ct NW Center Point, AL | 4.0 | 1.5 | 1248 | $1,415 | $1.13 | 22d | 1 | 0.73mi |
| 424 Tupelo Way Center Point, AL | 4.0 | 2.0 | 1233 | $1,300 | $1.05 | 45d | 1 | 0.74mi |
| 1232 Oakwood St Birmingham, AL | 3.0 | 1.5 | 1301 | $1,223 | $0.94 | 25d | 1 | 0.77mi |
| 1905 2nd St NW Center Point, AL | 3.0 | 1.0 | 1258 | $1,395 | $1.11 | 45d | 1 | 0.78mi |
| 113 19th Ave NW Center Point, AL | 3.0 | 2.0 | 1407 | $1,250 | $0.89 | 12d | 1 | 0.80mi |
| 108 13th Ave NW Center Point, AL | 4.0 | 2.0 | 1444 | $1,265 | $0.88 | 25d | 1 | 0.86mi |
| 1153 Linwood St Birmingham, AL | 3.0 | 2.0 | 1250 | $1,295 | $1.04 | 4d | 1 | 0.94mi |
| 1259 Huffman Rd Center Point, AL | 3.0 | 2.0 | 1662 | $1,556 | $0.94 | 45d | 1 | 1.06mi |
| 319 23rd Ave NW Center Point, AL | 3.0 | 2.0 | 1284 | $1,395 | $1.09 | 45d | 1 | 1.12mi |
| 1177 Five Mile Rd Birmingham, AL | 3.0 | 2.0 | 1636 | $1,100 | $0.67 | 45d | 1 | 1.12mi |
| 1128 Lay Dr Birmingham, AL | 3.0 | 1.5 | 1700 | $1,410 | $0.83 | 13d | 1 | 1.16mi |
| 1317 Hatfield Ln Birmingham, AL | 3.0 | 1.5 | 2028 | $1,300 | $0.64 | 25d | 1 | 1.20mi |
| 241 Lake Drive Cir NE Birmingham, AL | 2.0 | 1.0 | 1358 | $1,025 | $0.75 | 3d | 1 | 1.22mi |
| 236 E Haven Dr Birmingham, AL | 3.0 | 1.5 | 1926 | $1,495 | $0.78 | 13d | 1 | 1.23mi |
| 1112 Violet Dr Birmingham, AL | 3.0 | 2.0 | 1414 | $1,600 | $1.13 | 13d | 1 | 1.25mi |
| 241 Mamie Ln Birmingham, AL | 3.0 | 2.0 | 1242 | $1,495 | $1.20 | 4d | 1 | 1.43mi |
| 2416 4th St NW Center Point, AL | 4.0 | 2.0 | 1400 | $1,500 | $1.07 | 25d | 1 | 1.45mi |
Listing history 20 events
-
2026-06-18days on market $139,900 Active 42 DOM
-
2026-06-17days on market $139,900 Active 41 DOM
-
2026-06-16days on market $139,900 Active 40 DOM
-
2026-06-15days on market $139,900 Active 39 DOM
-
2026-06-13days on market $139,900 Active 37 DOM
-
2026-06-10days on market $139,900 Active 34 DOM
-
2026-06-09days on market $139,900 Active 33 DOM
-
2026-06-08days on market $139,900 Active 32 DOM
-
2026-06-07pricedays on market $139,900 Active 31 DOM
-
2026-06-03days on market $144,900 Active 27 DOM
-
2026-06-02days on market $144,900 Active 26 DOM
-
2026-06-01days on market $144,900 Active 25 DOM
-
2026-05-31days on market $144,900 Active 24 DOM
-
2026-05-07$144,900 Active 790-char remark
-
2016-12-29soldstatus $76,000
-
2016-12-29soldstatus $2,830,086
-
2015-11-04soldstatus $54,000
-
2008-03-14soldstatus $37,000
-
1998-11-20soldstatus $68,500
-
1981-04-01soldstatus $48,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $1,638 · $136/mo
- Projected year-2 tax
- $1,638 · $136/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 5/10 Major 7 unhealthy d/yr today · 9 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,790
- − Mortgage interest
- −$7,837
- − Property taxes
- −$1,638
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,343
- − Management
- −$1,343
- − Depreciation
- −$4,070
- Taxable loss
- −$140
- Est. tax savings @ 24.0%
- +$34
- After-tax cash flow
- $2,157/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson County
- NCES district ID
- 0101920
- Math proficiency
- 9% ▼ -24.00%
- Reading proficiency
- 32% ▼ -5.00%
- Median HH income
- $51,712
- Composite
- 18.4/100
- National rank
- #8937
- State rank
- #104 of 129 in AL
Livability — Center Point
- Score
- 63/100
- State rank
- #193
- US rank
- #15671
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Center Point, AL
- County
- Jefferson County · 527,445 people
- City population
- 43,903
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 43,903
- Household income
- $52,793
- Rent vs Own
- Severe rent burden
- 1729.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (75%)
- Race & ethnicity
- Black 75% White 15% Hispanic / Latino 7% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 1% Italian 1% Slovak 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 7%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.97%
- Current HPI
- 215.0607
- Rent YoY
- ▲ 3.04%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+186.1% since first listed8 events — show timeline
- 2026-06-06 Price Changed $139,900 Greater Alabama MLS
- 2026-05-07 Listed $144,900 Greater Alabama MLS
- 2016-12-29 Sold (Public Records) $2,830,086 Public Records
- 2016-12-29 Sold (Public Records) $76,000 Public Records
- 2015-11-04 Sold (Public Records) $54,000 Public Records
- 2008-03-14 Sold (Public Records) $37,000 Public Records
- 1998-11-20 Sold (Public Records) $68,500 Public Records
- 1981-04-01 Sold (Public Records) $48,900 Public Records
Property tax history
+6.2%/yrLatest (2025): $1,638 · +7.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…