CashFlowRE
Sign in Sign up
45007 Longview Rd
D Composite 40.49
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +4.1/10.0
  • 1% rule +3.0/10.0
  • Livability +3.0/5.0
  • Schools +2.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +1.2/10.0

$265,000

45007 Longview Rd · Squaw Valley, CA 93675
3 bd · 2.0 ba · 2,088 sqft · SingleFamily public records · 21 Days on market
Built 1984 4.70 ac lot

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

5 acres of glorious views and plenty of room for the horses, atv's, kids and any expansions you want in your future. This want to be home needs all it finishing touches and it's forever family. For this price someone can make one nice home. There is one working bathroom. Room for how ever many you would like. 3 Bedrooms currently. You decide what the end product will be. Come take a view and see if this project is for you? The home is SOLD AS-IS. Plumbing is in, Electrical is in. Plans are available. It just needs someone to complete it. Virtual tour is attached. Make sure you check it out! This was only put on the Market 5/15/2020. Until I get the MLS fixed here is the information.

Key facts

  • 4.7 acres
  • 4.7 acre lot
  • Built 1984

Tags

4.7 ACRESPRIVATE COUNTRY PROPERTYRECREATIONAL ACTIVITIES

Property features AI

Exterior

  • Utilities: Electric service on; Septic tank; Public utilities available
  • Home design: Single-family residence
  • Construction: Wood siding exterior; Composition roof; Concrete foundation; No solar
  • Exterior features: Foothill lot setting; Two levels

Interior

  • Bathrooms: 2 bathrooms
  • Heating & cooling: Central heat and central air conditioning; Has heating and cooling
  • Interior features: Interior laundry
  • Laundry & utility: Laundry located inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $18 ($220/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (19.5% below list).
  • Recommended offer: $213k (19.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.7% in Squaw Valley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 60/100 on livability (#583 in CA) — a middle-class / working-renter tenant base. Strengths: housing A+, employment A-; Watch: amenities F, commute F, cost of living F.
  • Kings Canyon Joint Unified (town): math 26% / reading 43% proficiency, ranked #288 of 517 in CA (top 56%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Dunlap Elementary (math 32% / reading 44%, grade F, #660 of 1,571 statewide, top 42%, 418 students, 72% FRL); Reedley High (math 31% / reading 69%, grade D+, #331 of 1,170 statewide, top 28%, 1,848 students, 82% FRL) — zoned schools at 77% FRL track the district average.
  • Market conditions: 75 active listings in the ZIP; 2,426 units permitted in Fresno County in 2024 (296 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Fresno County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 21 days — a 2% lower offer ($261k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $170k; list at $265k implies a 56% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $213,262 (19.5% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
6.38%
Cash-on-cash
0.30%
DSCR
1.01
GRM
10.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.9%
Equity multiple
0.44×
Total profit
$-41,845
Equity at exit
$39,512
10-year hold
IRR
-7.5%
Equity multiple
0.53×
Total profit
$-35,217
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 93675

Home prices YoY
-2.1%
Active inventory
75
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,133 medium interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$166 /mo · $1,996/yr
Insurance
$110
HOA
$0
Vacancy / Maint / Mgmt
$448
Net cashflow
$18

Break-even live

Break-even rent $2,109
Max offer price $265,000
Occupancy floor 94%

Sensitivity live

Price -10% $168 -5% $93 +0% $18 +5% $-57 +10% $-132
Rent -10% $-150 -5% $-66 +0% $18 +5% $103 +10% $187
Rate -1.0pp $152 -0.5pp $86 base $18 +0.5pp $-50 +1.0pp $-120

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 29 events

  1. 2026-06-18
    days on market $265,000 Active 21 DOM
  2. 2026-06-17
    days on market $265,000 Active 20 DOM
  3. 2026-06-16
    days on market $265,000 Active 19 DOM
  4. 2026-06-15
    days on market $265,000 Active 18 DOM
  5. 2026-06-13
    days on market $265,000 Active 16 DOM
  6. 2026-06-13
    days on market $265,000 Active 15 DOM
  7. 2026-06-10
    days on market $265,000 Active 13 DOM
  8. 2026-06-09
    days on market $265,000 Active 12 DOM
  9. 2026-06-08
    days on market $265,000 Active 11 DOM
  10. 2026-06-07
    days on market $265,000 Active 10 DOM
  11. 2026-06-03
    days on market $265,000 Active 6 DOM
  12. 2026-06-02
    days on market $265,000 Active 5 DOM
  13. 2026-06-01
    days on market $265,000 Active 4 DOM
  14. 2026-05-31
    days on market $265,000 Active 3 DOM
  15. 2026-05-27
    listed $265,000 Active
  16. 2020-07-06
    price $150,000 691-char remark
    Show marketing remark (691 chars)

    5 acres of glorious views and plenty of room for the horses, atv's, kids and any expansions you want in your future. This want to be home needs all it finishing touches and it's forever family. For this price someone can make one nice home. There is one working bathroom. Room for how ever many you would like. 3 Bedrooms currently. You decide what the end product will be. Come take a view and see if this project is for you? The home is SOLD AS-IS. Plumbing is in, Electrical is in. Plans are available. It just needs someone to complete it. Virtual tour is attached. Make sure you check it out! This was only put on the Market 5/15/2020. Until I get the MLS fixed here is the information.

  17. 2020-07-02
    soldstatus $170,000 Sold 691-char remark
    Show marketing remark (691 chars)

    5 acres of glorious views and plenty of room for the horses, atv's, kids and any expansions you want in your future. This want to be home needs all it finishing touches and it's forever family. For this price someone can make one nice home. There is one working bathroom. Room for how ever many you would like. 3 Bedrooms currently. You decide what the end product will be. Come take a view and see if this project is for you? The home is SOLD AS-IS. Plumbing is in, Electrical is in. Plans are available. It just needs someone to complete it. Virtual tour is attached. Make sure you check it out! This was only put on the Market 5/15/2020. Until I get the MLS fixed here is the information.

  18. 2020-07-02
    soldstatus $170,000
    Show marketing remark (691 chars)

    5 acres of glorious views and plenty of room for the horses, atv's, kids and any expansions you want in your future. This want to be home needs all it finishing touches and it's forever family. For this price someone can make one nice home. There is one working bathroom. Room for how ever many you would like. 3 Bedrooms currently. You decide what the end product will be. Come take a view and see if this project is for you? The home is SOLD AS-IS. Plumbing is in, Electrical is in. Plans are available. It just needs someone to complete it. Virtual tour is attached. Make sure you check it out! This was only put on the Market 5/15/2020. Until I get the MLS fixed here is the information.

  19. 2020-06-15
    status Pending 691-char remark
    Show marketing remark (691 chars)

    5 acres of glorious views and plenty of room for the horses, atv's, kids and any expansions you want in your future. This want to be home needs all it finishing touches and it's forever family. For this price someone can make one nice home. There is one working bathroom. Room for how ever many you would like. 3 Bedrooms currently. You decide what the end product will be. Come take a view and see if this project is for you? The home is SOLD AS-IS. Plumbing is in, Electrical is in. Plans are available. It just needs someone to complete it. Virtual tour is attached. Make sure you check it out! This was only put on the Market 5/15/2020. Until I get the MLS fixed here is the information.

  20. 2020-06-15
    price $170,000 691-char remark
    Show marketing remark (691 chars)

    5 acres of glorious views and plenty of room for the horses, atv's, kids and any expansions you want in your future. This want to be home needs all it finishing touches and it's forever family. For this price someone can make one nice home. There is one working bathroom. Room for how ever many you would like. 3 Bedrooms currently. You decide what the end product will be. Come take a view and see if this project is for you? The home is SOLD AS-IS. Plumbing is in, Electrical is in. Plans are available. It just needs someone to complete it. Virtual tour is attached. Make sure you check it out! This was only put on the Market 5/15/2020. Until I get the MLS fixed here is the information.

  21. 2020-03-15
    listed $150,000 Active 691-char remark
    Show marketing remark (691 chars)

    5 acres of glorious views and plenty of room for the horses, atv's, kids and any expansions you want in your future. This want to be home needs all it finishing touches and it's forever family. For this price someone can make one nice home. There is one working bathroom. Room for how ever many you would like. 3 Bedrooms currently. You decide what the end product will be. Come take a view and see if this project is for you? The home is SOLD AS-IS. Plumbing is in, Electrical is in. Plans are available. It just needs someone to complete it. Virtual tour is attached. Make sure you check it out! This was only put on the Market 5/15/2020. Until I get the MLS fixed here is the information.

  22. 2015-10-09
    price $55,000 244-char remark
    Show marketing remark (244 chars)

    Fixer special - 2 story barn structure home on nice 4.7 acre parcel. Home has been unoccupied and exposed to the elements for several years. Interior of home was gutted in preperation for extensive remodel. Staus of permits, if any, is unknown.

  23. 2015-10-07
    soldstatus $55,000 Sold 244-char remark
    Show marketing remark (244 chars)

    Fixer special - 2 story barn structure home on nice 4.7 acre parcel. Home has been unoccupied and exposed to the elements for several years. Interior of home was gutted in preperation for extensive remodel. Staus of permits, if any, is unknown.

  24. 2015-10-07
    soldstatus $55,000
    Show marketing remark (244 chars)

    Fixer special - 2 story barn structure home on nice 4.7 acre parcel. Home has been unoccupied and exposed to the elements for several years. Interior of home was gutted in preperation for extensive remodel. Staus of permits, if any, is unknown.

  25. 2015-09-22
    status Pending 244-char remark
    Show marketing remark (244 chars)

    Fixer special - 2 story barn structure home on nice 4.7 acre parcel. Home has been unoccupied and exposed to the elements for several years. Interior of home was gutted in preperation for extensive remodel. Staus of permits, if any, is unknown.

  26. 2015-09-21
    price $70,000 244-char remark
    Show marketing remark (244 chars)

    Fixer special - 2 story barn structure home on nice 4.7 acre parcel. Home has been unoccupied and exposed to the elements for several years. Interior of home was gutted in preperation for extensive remodel. Staus of permits, if any, is unknown.

  27. 2015-09-18
    listed $70,000 Active 244-char remark
    Show marketing remark (244 chars)

    Fixer special - 2 story barn structure home on nice 4.7 acre parcel. Home has been unoccupied and exposed to the elements for several years. Interior of home was gutted in preperation for extensive remodel. Staus of permits, if any, is unknown.

  28. 2004-04-19
    soldstatus $169,000
  29. 1995-07-17
    soldstatus $96,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

Current annual tax
$1,996 · $166/mo
Projected year-2 tax
$2,014 · $168/mo
Expected delta
+$18/yr (+$1/mo · 0.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 10/10 Extreme
  • 🌡 Heat 6/10 Major 7 d/yr ≥102°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 10/10 Extreme 56 unhealthy d/yr today · 60 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,591
− Mortgage interest
−$14,844
− Property taxes
−$1,996
− Insurance
−$1,325
− Repairs & maintenance
−$2,047
− Management
−$2,047
− Depreciation
−$7,709
Taxable loss
−$4,378
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,051
After-tax cash flow
$1,270/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Kings Canyon Joint Unified
NCES district ID
0619700
Math proficiency
26% ▼ -14.00%
Reading proficiency
43% ▼ -9.00%
Median HH income
$42,406
Composite
29.14/100
National rank
#6582
State rank
#288 of 517 in CA

Livability — Squaw Valley

Score
60/100
State rank
#583
US rank
#18982

Category grades

Amenities F Commute F Cost of living F Crime B- Employment A- Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Squaw Valley, CA
City population
3,739
Population (ZIP)
3,739

Population outlook (Fresno County) Hauer SSP2

Today (2025)
1,042,971 people
By 2030
1,072,198 · +2.8%
By 2040
1,122,408 · +7.6%
By 2050
1,157,251 · +11.0%
By 2075
1,182,575 · +13.4%
By 2100
1,105,899 · +6.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 45% Hispanic / Latino 39% Asian 11% Two or more races 10%
Hispanic origin (detail)
Mexican 38%
Common ancestry
Serbian 1% Slovak 1%
Foreign-born
22% · Canada, China
Languages at home
61% English-only · Spanish 30% Other Asian/Pacific 5% Chinese 2%

Political lean MEDSL · Fresno

2024 margin
Toss-up / Even · D 46.5% · R 50.9% · Other 2.6%
2008→2024 swing
-6.5pp toward R · 2008: 2.1pp · 2024: -4.4pp
All cycles
2024: R+4.4 2020: D+7.8 2016: D+3.9 2012: R+2.9 2008: D+2.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -7.56%
Current HPI
343.5472
Rent YoY
Metro
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+176.0% since first listed
15 events — show timeline
  • 2026-05-27 Listed $265,000 FRESNOMLS
  • 2020-07-06 Price Changed $150,000 FRESNOMLS
  • 2020-07-02 Sold (Public Records) $170,000 Public Records
  • 2020-07-02 Sold (MLS) $170,000 FRESNOMLS
  • 2020-06-15 Pending FRESNOMLS
  • 2020-06-15 Price Changed $170,000 FRESNOMLS
  • 2020-03-15 Listed $150,000 FRESNOMLS
  • 2015-10-09 Price Changed $55,000 FRESNOMLS
  • 2015-10-07 Sold (Public Records) $55,000 Public Records
  • 2015-10-07 Sold (MLS) $55,000 FRESNOMLS
  • 2015-09-22 Pending FRESNOMLS
  • 2015-09-21 Price Changed $70,000 FRESNOMLS
  • 2015-09-18 Listed $70,000 FRESNOMLS
  • 2004-04-19 Sold (Public Records) $169,000 Public Records
  • 1995-07-17 Sold (Public Records) $96,000 Public Records

Property tax history

+2.3%/yr

Latest (2025): $1,996 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…