CashFlowRE
Sign in Sign up
369 Wharf Way
D+ Composite 46.85
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +13.1/30.0
  • ARV discount +11.9/15.0
  • 1% rule +4.2/10.0
  • Condition / age +4.0/5.0
  • DSCR +3.9/10.0
  • Livability +3.7/5.0
  • Rent growth +3.0/5.0
  • Schools +3.0/10.0
  • Appreciation +0.0/10.0

$229,900

369 Wharf Way · Winter Haven, FL 33881
3 bd · 2.5 ba · 1,604 sqft · Townhouse · 12 Days on market
Built 2026 Good condition 2,200 sqft lot $143/sqft · 10% below area Est $255k · 10% under $100/mo HOA · 5% of rent ↓ 50% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move-in ready 3-bedroom, open-layout townhome for sale in Winter Haven, FL! Downstairs, enjoy an open living area with a spacious gathering room, plus a convenient powder room, flex space, and a private covered lanai. Upstairs, relax in your private owner's suite with a large walk-in wardrobe and a private en-suite bathroom including dual vanities, a decorative tiled shower, closeted toilet, and linen closet. Two large secondary bedrooms share a dual-vanity hall bath and linen closet. This professionally designed home includes beautiful finishes and features providing you with enduring style, move-in convenience, and easy home maintenance: A beautifully designed kitchen with: A counter-height bar. 36-in. white shaker-style soft-close cabinets with decorative knobs/pulls. Premium laminate countertops. Walk-in pantry. Stainless steel undermount sink with a pull-down faucet. Samsung stainless steel appliances: 5-burner smooth-top electric range. Fingerprint-resistant microwave with ventilation system. ENERGY STAR® quiet-operation dishwasher. ENERGY STAR® side by side refrigerator. . . Low-maintenance luxury vinyl plank flooring throughout the lower level, laundry room, and all bathrooms. Mohawk stain-resistant carpet in the bedrooms, stairway, and upstairs hallway. Energy-efficient LED lighting in the kitchen. Built-in pest control. .. . and much more!.

Key facts

  • Pantry
  • Walk-in wardrobe
  • Gourmet kitchen

Tags

COVERED LANAIGOURMET KITCHENSHAKER-STYLE WOOD CABINETSPANTRYLUXURY VINYL PLANK FLOORINGWALK-IN WARDROBE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath townhouse listed at $230k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-9 ($-113/yr) — negative.
  • To cash-flow at today's rent, offer at most $229k (0.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $213k (7.5% below list).
  • Recommended offer: $213k (7.5% below list) — sets the bar for 1% rule.
  • Cap rate 6.2% vs local median 4.7% in Winter Haven — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#291 in FL, #4,898 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: employment C-, amenities F, commute F.
  • Polk (suburban): math 39% / reading 43% proficiency, ranked #62 of 73 in FL (top 85%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Alta Vista Elementary School (math 35% / reading 36%, grade F, #1,684 of 2,144 statewide, top 79%, 769 students, 60% FRL); Shelley S. Boone Middle School (math 25% / reading 25%, grade F, #517 of 571 statewide, top 91%, 1,403 students, 52% FRL); Haines City Senior High School (math 12% / reading 32%, grade F, #544 of 667 statewide, top 82%, 2,700 students, 58% FRL) — zoned schools at 56% FRL track the district average.
  • Zoned-school proficiency averages 28% at this address vs 41% district-wide (-14 pts) — the specific schools serving this property underperform the Polk average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising (+2.1%/yr); 845 active listings in the ZIP; 20 comparable units currently listed for rent nearby; rentals lingering (median 37d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 10,384 units permitted in Polk County in 2024 (1,716 in 5+ unit buildings).
  • This rent runs 45% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Polk County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 12 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $212,575 (7.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92% ✗
Cap rate
6.24%
Cash-on-cash
-0.18%
DSCR
0.99
GRM
9.0

CMA / ARV

ARV (median comp)
$254,900
List price
$229,900
Delta
-9.81%
Verdict
FAIR
Comps
5 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
373 Wharf Way 0.00mi 3/2.5 1,604 (0%) 2mo $255,900 $160 98
349 Wharf Way 0.02mi 3/2.5 1,604 (0%) 3mo $244,900 $153 97
137 Nemo Ln 0.09mi 3/2.5 1,544 (-4%) 0mo $254,900 $165 89
117 Nemo Ln 0.11mi 3/2.5 1,544 (-4%) 1mo $249,900 $162 88
109 Nemo Ln 0.11mi 3/2.5 1,544 (-4%) 3mo $259,900 $168 86

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.1% rent growth · sell at horizon

5-year hold
IRR
-17.6%
Equity multiple
0.38×
Total profit
$-39,670
Equity at exit
$34,279
10-year hold
IRR
-11.5%
Equity multiple
0.34×
Total profit
$-42,627
Equity at exit
$19,878

Cash invested: $64,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Balanced market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
4 active · 10 under contract
Months of supply
4.8 mo (21%/mo absorbed)
Median asking
$229,900 ($143/sqft)
Median days on market
88 d
This list price
lowest-priced of the active set
ARV vs active asking
+10.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33881

Home prices YoY
-24.3%
Rents YoY
2.1%
Active inventory
845
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$2,126 high interval (Pro) →
Mortgage (P&I)
−$1,206
Tax est. 1.5%
−$287 /mo · $3,448/yr
Insurance
−$96
HOA
−$100
Vacancy / Maint / Mgmt
−$446
Net cashflow
$-9

Break-even live

Break-even rent $2,138
Max offer price $228,533
Occupancy floor 95%

Sensitivity live

Price -10% $149 -5% $70 +0% $-9 +5% $-89 +10% $-168
Rent -10% $-177 -5% $-93 +0% $-9 +5% $75 +10% $158
Rate -1.0pp $106 -0.5pp $49 base $-9 +0.5pp $-69 +1.0pp $-130

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$57,475
Closing costs
$6,897
Reserves months
—
Total cash needed
—

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
—
Monthly P&I
—
Monthly cashflow
—
DSCR
—
Eligible?
—

Short-term bridge; refi at stabilization.

Rent comps 20 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
725 Bayside Blvd Winter Haven, FL 3.0 2.0 1479 $2,250 $1.52 10d 1 0.08mi
2850 West St Winter Haven, FL 1.0–3.0 1.0–2.0 917 $1,799 $1.96 10d 18 0.59mi
5860 Windridge Dr Winter Haven, FL 4.0 2.0 1836 $2,200 $1.20 0d 1 0.59mi
5525 Forest Ridge Dr Winter Haven, FL 4.0 2.0 1835 $2,050 $1.12 2d 1 0.60mi
178 Andreas St Winter Haven, FL 4.0 2.0 1938 $1,871 $0.97 36d 1 0.70mi
1065 Cambridge Dr Winter Haven, FL 4.0 2.0 1500 $1,695 $1.13 10d 1 0.71mi
241 Meadowbrook Blvd Winter Haven, FL 3.0 2.0 1725 $2,000 $1.16 155d 1 0.72mi
265 Meadowbrook Blvd Winter Haven, FL 3.0 2.0 1426 $2,000 $1.40 10d 1 0.75mi
325 Meadowbrook Blvd Winter Haven, FL 3.0 2.0 1408 $2,000 $1.42 10d 1 0.77mi
5872 Royal Hills Cir Winter Haven, FL 4.0 2.0 1730 $2,200 $1.27 54d 1 0.81mi
5872 Royal Hills Cir Winter Haven, FL 4.0 2.0 1730 $2,200 $1.27 10d 1 0.81mi
213 Lake Lucerne Way Winter Haven, FL 4.0 2.0 1717 $1,900 $1.11 152d 1 0.87mi
877 Cambridge Dr Winter Haven, FL 4.0 2.0 1840 $1,875 $1.02 164d 1 0.89mi
836 Cambridge Dr Winter Haven, FL 4.0 2.0 1767 $1,850 $1.05 2d 1 0.90mi
275 Lake Lucerne Way Winter Haven, FL 3.0 2.0 1558 $1,850 $1.19 10d 1 0.97mi
308 Lake Lucerne Way Winter Haven, FL 4.0 2.0 1717 $2,250 $1.31 116d 1 1.02mi
4955 Old Lucerne Park Rd Winter Haven, FL 3.0 2.0 1609 $2,050 $1.27 164d 1 1.07mi
279 Sunfish Dr Winter Haven, FL 4.0 2.0 1943 $2,200 $1.13 164d 1 1.11mi
1127 Seedorf Dr Winter Haven, FL 4.0 2.0 2004 $2,100 $1.05 52d 1 1.40mi
1127 Seedorf Dr Winter Haven, FL 4.0 2.0 2004 $2,100 $1.05 41d 1 1.40mi

Property features AI

Finance

HOA & community
Required HOAAnnual HOA fee of $1,200Grounds maintenance includedDeed-restricted communityPets allowed

Exterior

Utilities
Public waterPublic sewerCable available
Home design
TownhouseTwo storiesWest-facing
Construction
Block constructionShingle roofSlab foundationNew construction
Exterior features
Irrigation equipment

Interior

Kitchen
DishwasherDisposalMicrowaveRangeElectric water heater
Bedrooms
3 bedrooms
Flooring
CarpetVinyl
Bathrooms
2 full bathrooms1 half bathroom
Heating & cooling
Central heatingCentral air conditioning
Interior features
In-wall pest system
Laundry & utility
Inside laundry

HOA detail $100/mo · $1,200/yr

Likely covers
electric

Listing history 50 events

  1. 2026-11-08
    days on market $229,900 Active 12 DOM
  2. 2026-11-07
    days on market $229,900 Active 11 DOM
  3. 2026-11-06
    days on market $229,900 Active 10 DOM
  4. 2026-11-05
    days on market $229,900 Active 9 DOM
  5. 2026-11-04
    pricedays on market $229,900 Active 8 DOM
  6. 2026-11-02
    days on market $239,900 Active 6 DOM
  7. 2026-11-01
    days on market $239,900 Active 5 DOM
  8. 2026-10-31
    days on market $239,900 Active 4 DOM
  9. 2026-10-30
    days on market $239,900 Active 3 DOM
  10. 2026-10-29
    days on market $239,900 Active 2 DOM
  11. 2026-10-27
    days on marketlisting id $239,900 Active 1 DOM
  12. 2026-10-26
    days on market $239,900 Active 181 DOM
  13. 2026-10-25
    days on market $239,900 Active 180 DOM
  14. 2026-10-24
    days on market $239,900 Active 179 DOM
  15. 2026-10-23
    days on market $239,900 Active 178 DOM
  16. 2026-10-22
    days on market $239,900 Active 177 DOM
  17. 2026-10-21
    days on market $239,900 Active 176 DOM
  18. 2026-10-20
    days on market $239,900 Active 175 DOM
  19. 2026-10-19
    days on market $239,900 Active 174 DOM
  20. 2026-10-18
    days on market $239,900 Active 173 DOM
  21. 2026-10-17
    days on market $239,900 Active 172 DOM
  22. 2026-10-16
    days on market $239,900 Active 171 DOM
  23. 2026-10-15
    days on market $239,900 Active 170 DOM
  24. 2026-10-14
    days on market $239,900 Active 169 DOM
  25. 2026-10-13
    days on market $239,900 Active 168 DOM
  26. 2026-10-12
    days on market $239,900 Active 167 DOM
  27. 2026-10-11
    days on market $239,900 Active 166 DOM
  28. 2026-10-10
    days on market $239,900 Active 165 DOM
  29. 2026-10-09
    days on market $239,900 Active 164 DOM
  30. 2026-10-08
    days on market $239,900 Active 163 DOM
  31. 2026-10-07
    days on market $239,900 Active 162 DOM
  32. 2026-10-06
    days on market $239,900 Active 161 DOM
  33. 2026-10-05
    days on market $239,900 Active 160 DOM
  34. 2026-10-05
    days on market $239,900 Active 159 DOM
  35. 2026-10-03
    days on market $239,900 Active 158 DOM
  36. 2026-10-03
    pricedays on market $239,900 Active 157 DOM
  37. 2026-10-02
    price $244,900 Active 156 DOM
    Show marketing remark (1423 chars)

    Move-in ready 3-bedroom, open-layout townhome for sale in Winter Haven, FL! Downstairs, enjoy an open living area with a spacious gathering room, plus a convenient powder room, flex space, and a private covered lanai. Upstairs, relax in your private owner's suite with a large walk-in wardrobe and a private en-suite bathroom including dual vanities, a decorative tiled shower, closeted toilet, and linen closet. Two large secondary bedrooms share a dual-vanity hall bath and linen closet. This professionally designed home includes beautiful finishes and features providing you with enduring style, move-in convenience, and easy home maintenance: A beautifully designed kitchen with: A counter-height bar. 36-in. white shaker-style soft-close cabinets with decorative knobs/pulls. Premium laminate countertops. Walk-in pantry. Stainless steel undermount sink with a pull-down faucet. Samsung stainless steel appliances: 5-burner smooth-top electric range. Fingerprint-resistant microwave with ventilation system. ENERGY STAR® quiet-operation dishwasher. ENERGY STAR® side by side refrigerator. . . Low-maintenance luxury vinyl plank flooring throughout the lower level, laundry room, and all bathrooms. Mohawk stain-resistant carpet in the bedrooms, stairway, and upstairs hallway. Energy-efficient LED lighting in the kitchen. Built-in pest control. .. . and much more!. Save on utilities with ene

  38. 2026-10-01
    days on market $239,900 Active 156 DOM
    Show marketing remark (1423 chars)

    Move-in ready 3-bedroom, open-layout townhome for sale in Winter Haven, FL! Downstairs, enjoy an open living area with a spacious gathering room, plus a convenient powder room, flex space, and a private covered lanai. Upstairs, relax in your private owner's suite with a large walk-in wardrobe and a private en-suite bathroom including dual vanities, a decorative tiled shower, closeted toilet, and linen closet. Two large secondary bedrooms share a dual-vanity hall bath and linen closet. This professionally designed home includes beautiful finishes and features providing you with enduring style, move-in convenience, and easy home maintenance: A beautifully designed kitchen with: A counter-height bar. 36-in. white shaker-style soft-close cabinets with decorative knobs/pulls. Premium laminate countertops. Walk-in pantry. Stainless steel undermount sink with a pull-down faucet. Samsung stainless steel appliances: 5-burner smooth-top electric range. Fingerprint-resistant microwave with ventilation system. ENERGY STAR® quiet-operation dishwasher. ENERGY STAR® side by side refrigerator. . . Low-maintenance luxury vinyl plank flooring throughout the lower level, laundry room, and all bathrooms. Mohawk stain-resistant carpet in the bedrooms, stairway, and upstairs hallway. Energy-efficient LED lighting in the kitchen. Built-in pest control. .. . and much more!. Save on utilities with ene

  39. 2026-09-30
    days on market $239,900 Active 155 DOM
  40. 2026-09-29
    days on market $239,900 Active 154 DOM
  41. 2026-09-28
    days on market $239,900 Active 153 DOM
  42. 2026-09-27
    pricedays on market $239,900 Active 152 DOM
  43. 2026-09-25
    days on market $244,900 Active 150 DOM
  44. 2026-09-24
    days on market $244,900 Active 149 DOM
  45. 2026-09-23
    days on market $244,900 Active 148 DOM
  46. 2026-09-22
    days on market $244,900 Active 147 DOM
  47. 2026-09-20
    days on market $244,900 Active 145 DOM
  48. 2026-09-19
    days on market $244,900 Active 144 DOM
  49. 2026-09-18
    days on market $244,900 Active 143 DOM
  50. 2026-09-17
    days on market $244,900 Active 142 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,509
− Mortgage interest
−$12,878
− Property taxes
−$3,448
− Insurance
−$1,150
− Repairs & maintenance
−$2,041
− Management
−$2,041
− HOA
−$1,200
− Depreciation
−$6,688
Taxable loss
−$3,936
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$945
After-tax cash flow
$831/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 8 photos

Good 80/100 Cosmetic rehab Est. rehab $8,020–$24,060 screening

This move-in-ready townhome features a modern kitchen, bathrooms, and living spaces with hardwood flooring and neutral paint. It has a good condition score and minimal repairs needed, making it an attractive investment opportunity.

Value-add opportunities

  • Both Paint the exterior — Enhances curb appeal and can increase both resale and rental value. ↑
  • Both Replace the ceiling fans with energy-efficient models — Improves energy efficiency and adds a modern touch. ↑
  • Both Install smart home devices — Enhances convenience and can increase both resale and rental value. ↑
  • Both Add a smart thermostat — Improves energy efficiency and adds a modern touch. ↑
  • Both Add a smart lock — Enhances security and can increase both resale and rental value. ↑

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 30/100

Zoned Schools

Elementary Lake Alfred Elementary School F FL #1,403/2,144 Nat'l #17,861/41,679 Middle Shelley S. Boone Middle School F FL #517/571 Nat'l #10,338/14,009 High Haines City Senior High School F FL #544/667 Nat'l #13,673/17,239

Schools (NCES district)

District
Polk
NCES district ID
1201590
Math proficiency
39% ▼ -11.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$43,979
Composite
34.74/100
National rank
#5132
State rank
#62 of 73 in FL
B Composite livability gradescore 74/100

Livability — Winter Haven

Score
74/100
State rank
#291
US rank
#4898

Category grades

Amenities F Commute F Cost of living A+ Crime B- Employment C- Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Winter Haven, FL
County
Polk County · 752,975 people
City population
121,740
Metro
Lakeland-Winter Haven, FL
Population (ZIP)
40,808
Household income
$57,024
Rent vs Own
28.2% rent · 71.8% own
Severe rent burden
10% of renters

Population outlook (Polk County) Hauer SSP2

Today (2025)
752,975 people
By 2030
804,621 · +6.9%
By 2040
906,117 · +20.3%
By 2050
1,000,476 · +32.9%
By 2075
1,197,520 · +59.0%
By 2100
1,271,518 · +68.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.68)
Race & ethnicity
White 44% Black 27% Hispanic / Latino 25% Two or more races 15%
Hispanic origin (detail)
Mexican 4% Puerto Rican 12% Cuban 1%
Languages at home
73% English-only · Spanish 20% French/Haitian/Cajun 6%

Political lean MEDSL · Polk

2024 margin
Strong R (+20.7) · D 39.2% · R 59.9%
2008→2024 swing
-14.6pp toward R · 2008: -6.1pp · 2024: -20.7pp
All cycles
2024: R+20.7 2020: R+14.4 2016: R+14.1 2012: R+6.8 2008: R+6.1

Not yet ingested

Civics
—

Price history

-50.0% since first listed
7 events — show timeline
  • 2026-10-27 Listed $239,900 Stellar MLS as Distributed by MLS Grid
  • 2026-10-02 Price Changed $239,900 Zillow
  • 2026-10-01 Price Changed $244,900 Zillow
  • 2026-09-26 Price Changed $239,900 Zillow
  • 2026-09-02 Price Changed $244,900 Zillow
  • 2026-04-28 Listed $249,900 Zillow
  • 2026-01-15 Sold (Public Records) $480,000 Public Records

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…