CashFlowRE
Sign in Sign up
2763 N Vasser Ter
D- Composite 37.97
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.0/30.0
  • ARV discount +7.5/15.0
  • Schools +4.1/10.0
  • Livability +3.6/5.0
  • DSCR +3.5/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.3/10.0
  • Appreciation +0.0/10.0

$199,760

2763 N Vasser Ter · Hernando, FL 34442
2 bd · 1.0 ba · 672 sqft · Manufactured public records · 262 Days on market
Built 2025 8,232 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Experience the perfect blend of modern living and natural beauty with this BRAND-NEW manufactured home, situated on your own lot, you own! This beautifully designed 3-bedroom, 2-bathroom home offers a spacious, open floor plan ideal for modern living. From the moment you step inside, you'll appreciate the high-quality finishes and attention to detail with vinyl flooring throughout. The spacious living room seamlessly flows into the kitchen and dining area, perfect for entertaining guests. The master bedroom is a serene retreat, with a luxurious en-suite master bath with a dual sink vanity, shower, and a walk-in closet. The chef-inspired kitchen is equipped with brand-new stainless steel app

Key facts

  • Open floor plan
  • Vinyl flooring
  • Spacious living room

Tags

OPEN FLOOR PLANHIGH-QUALITY FINISHESVINYL FLOORINGSPACIOUS LIVING ROOMCHEF-INSPIRED KITCHENSTAINLESS STEEL APPLIANCES

Property features AI

Finance

  • Other: Unfurnished; Living area approximately 1,280 square feet; Lot about 0.19 acres (approx. 50 x 182)
  • HOA & community: Pets allowed; No association approval required

Exterior

  • Utilities: Well water; Septic tank; Broadband/high-speed internet available; Cable available; Electricity available; Phone available
  • Home design: Manufactured double wide home; Single-story; Faces west; Completed, new construction model (Champion Prime)
  • Construction: Vinyl siding; Shingle roof; Block foundation; Crawlspace foundation; Built as new construction (projected completion listed)
  • Exterior features: Private mailbox; Asphalt road access

Interior

  • Kitchen: Dishwasher; Range; Refrigerator; Electric water heater
  • Bedrooms: 3 bedrooms (total)
  • Flooring: Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Electric heating; Heat pump; Central air conditioning
  • Interior features: Eat-in kitchen; Kitchen/family room combo; Open floorplan; Thermostat; Walk-in closet(s); Blinds
  • Laundry & utility: Indoor laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-48 ($-574/yr) — negative.
  • To cash-flow at today's rent, offer at most $191k (4.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $145k (27.5% below list).
  • Recommended offer: $145k (27.5% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 71/100 on livability (#402 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F, employment D-.
  • Citrus (rural): math 49% / reading 50% proficiency, ranked #44 of 73 in FL (top 60%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Hernando Elementary School (math 47% / reading 51%, grade D, #1,134 of 2,144 statewide, top 54%, 813 students, 71% FRL); Citrus High School (math 34% / reading 51%, grade F, #264 of 667 statewide, top 41%, 1,503 students, 54% FRL).
  • Market conditions: 444 active listings in the ZIP; 2,443 units permitted in Citrus County in 2024 (0 in 5+ unit buildings).
  • This rent runs 30% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Citrus County population projected to shrink 10% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 262 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $17k; list at $200k implies a 1075% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $144,884 (27.5% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 262 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.73%
Cap rate
6.01%
Cash-on-cash
-1.03%
DSCR
0.95
GRM
11.5

CMA / ARV

ARV (on-the-fly)
$75,936
Comps found
4
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
4815 E Princeton Ln 0.32mi 2/1.0 672 (0%) 14mo $65,000 $97 74
2555 N Park Pt 0.49mi 2/1.0 672 (0%) 20mo $76,000 $113 61
4680 E Parsons Point Rd 0.21mi 2/1.5 756 (+12%) 13mo $42,500 $56 57
2820 N Lakefront Dr 0.42mi 3/1.0 (+1) 750 (+12%) 11mo $95,000 $127 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-18.1%
Equity multiple
0.37×
Total profit
$-35,508
Equity at exit
$29,785
10-year hold
IRR
-10.4%
Equity multiple
0.37×
Total profit
$-35,221
Equity at exit
$17,272

Cash invested: $55,933 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34442

Home prices YoY
-21.9%
Active inventory
444
Price-to-rent
11.5×

Monthly cashflow live

Estimated rent
$1,449 medium interval (Pro) →
Mortgage (P&I)
$1,048
Tax from tax record
$62 /mo · $739/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$304
Net cashflow
$-48

Break-even live

Break-even rent $1,509
Max offer price $191,316
Occupancy floor 98%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$49,940
Closing costs
$5,993
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 50 events

  1. 2026-06-19
    days on market $199,760 Active 262 DOM
  2. 2026-06-18
    price $199,760 Active 261 DOM
  3. 2026-06-18
    days on market $199,761 Active 261 DOM
  4. 2026-06-17
    price $199,761 Active 260 DOM
  5. 2026-06-17
    days on market $199,762 Active 260 DOM
  6. 2026-06-16
    days on market $199,762 Active 259 DOM
  7. 2026-06-15
    price $199,762 Active 258 DOM
  8. 2026-06-15
    pricedays on market $199,763 Active 258 DOM
  9. 2026-06-14
    days on market $199,863 Active 256 DOM
  10. 2026-06-13
    pricedays on market $199,863 Active 255 DOM
  11. 2026-06-09
    pricedays on market $199,866 Active 252 DOM
  12. 2026-06-09
    price $199,867 Active 251 DOM
  13. 2026-06-08
    pricedays on market $199,868 Active 251 DOM
  14. 2026-06-03
    pricedays on market $199,870 Active 246 DOM
  15. 2026-06-03
    price $199,871 Active 245 DOM
  16. 2026-06-02
    days on market $199,872 Active 245 DOM
  17. 2026-06-01
    pricedays on market $199,872 Active 244 DOM
  18. 2026-05-31
    days on market $199,873 Active 243 DOM
  19. 2026-05-30
    days on market $199,873 Active 242 DOM
  20. 2026-05-25
    price $199,877
  21. 2026-05-21
    price $199,878
  22. 2026-05-20
    price $199,879
  23. 2026-05-19
    price $199,880
  24. 2026-05-18
    price $199,881
  25. 2026-05-15
    price $199,882
  26. 2026-05-14
    price $199,883
  27. 2026-05-13
    price $199,884
  28. 2026-05-12
    price $199,885
  29. 2026-05-11
    price $199,886
  30. 2026-05-08
    price $199,887
  31. 2026-05-07
    price $199,888
  32. 2026-05-06
    price $199,889
  33. 2026-05-05
    price $199,890
  34. 2026-05-04
    price $199,891
  35. 2026-05-01
    price $199,892
  36. 2026-04-30
    price $199,893
  37. 2026-04-29
    price $199,894
  38. 2026-04-28
    price $199,895
  39. 2026-04-24
    price $199,896
  40. 2026-04-23
    price $199,897
  41. 2026-04-22
    price $199,898
  42. 2026-04-21
    price $199,899
  43. 2026-04-20
    price $199,900
  44. 2026-04-17
    price $199,949
  45. 2026-04-16
    price $200,049
  46. 2026-04-14
    price $200,149
  47. 2026-04-13
    price $200,150
  48. 2026-04-10
    price $200,151
  49. 2026-04-09
    price $200,152
  50. 2026-04-08
    price $200,153

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$739 · $62/mo
Projected year-2 tax
$1,658 · $138/mo
Expected delta
+$919/yr (+$77/mo · 124.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥108°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,386
− Mortgage interest
−$11,190
− Property taxes
−$739
− Insurance
−$999
− Repairs & maintenance
−$1,391
− Management
−$1,391
− Depreciation
−$5,811
Taxable loss
−$4,134
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$992
After-tax cash flow
$419/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Citrus
NCES district ID
1200270
Math proficiency
49% ▼ -10.00%
Reading proficiency
50% ▼ -6.00%
Median HH income
$38,618
Composite
41.28/100
National rank
#3519
State rank
#44 of 73 in FL

Livability — Hernando

Score
71/100
State rank
#402
US rank
#7137

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D- Housing A+ Health & safety A+ User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Hernando, FL
County
Citrus County · 111,314 people
City population
17,281
Metro
Homosassa Springs, FL
Population (ZIP)
17,281
Household income
$57,259
Rent vs Own
12.9% rent · 87.1% own
Severe rent burden
314.0

Population outlook (Citrus County) Hauer SSP2

Today (2025)
138,622 people
By 2030
136,886 · -1.3%
By 2040
132,009 · -4.8%
By 2050
125,196 · -9.7%
By 2075
108,570 · -21.7%
By 2100
84,454 · -39.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 4% Two or more races 3% Asian 2% Black 2%
Common ancestry
Romanian 4% Slovak 4% Lithuanian 3%
Foreign-born
8% · Canada, China, South Korea
Languages at home
93% English-only · Spanish 3% German/W. Germanic 2% Tagalog/Filipino 1%

Political lean MEDSL · Citrus

2024 margin
Solid R (+45.9) · D 26.8% · R 72.6%
2008→2024 swing
-29.8pp toward R · 2008: -16.1pp · 2024: -45.9pp
All cycles
2024: R+45.9 2020: R+41.0 2016: R+39.7 2012: R+21.9 2008: R+16.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.70%
Current HPI
273.3262
Rent YoY
Metro
Homosassa Springs, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+1111.4% since first listed
101 events — show timeline
  • 2026-05-25 Price Changed $199,877 Stellar MLS as Distributed by MLS Grid
  • 2026-05-21 Price Changed $199,878 Stellar MLS as Distributed by MLS Grid
  • 2026-05-20 Price Changed $199,879 Stellar MLS as Distributed by MLS Grid
  • 2026-05-19 Price Changed $199,880 Stellar MLS as Distributed by MLS Grid
  • 2026-05-18 Price Changed $199,881 Stellar MLS as Distributed by MLS Grid
  • 2026-05-15 Price Changed $199,882 Stellar MLS as Distributed by MLS Grid
  • 2026-05-14 Price Changed $199,883 Stellar MLS as Distributed by MLS Grid
  • 2026-05-13 Price Changed $199,884 Stellar MLS as Distributed by MLS Grid
  • 2026-05-12 Price Changed $199,885 Stellar MLS as Distributed by MLS Grid
  • 2026-05-11 Price Changed $199,886 Stellar MLS as Distributed by MLS Grid
  • 2026-05-08 Price Changed $199,887 Stellar MLS as Distributed by MLS Grid
  • 2026-05-07 Price Changed $199,888 Stellar MLS as Distributed by MLS Grid
  • 2026-05-06 Price Changed $199,889 Stellar MLS as Distributed by MLS Grid
  • 2026-05-05 Price Changed $199,890 Stellar MLS as Distributed by MLS Grid
  • 2026-05-04 Price Changed $199,891 Stellar MLS as Distributed by MLS Grid
  • 2026-05-01 Price Changed $199,892 Stellar MLS as Distributed by MLS Grid
  • 2026-04-30 Price Changed $199,893 Stellar MLS as Distributed by MLS Grid
  • 2026-04-29 Price Changed $199,894 Stellar MLS as Distributed by MLS Grid
  • 2026-04-28 Price Changed $199,895 Stellar MLS as Distributed by MLS Grid
  • 2026-04-24 Price Changed $199,896 Stellar MLS as Distributed by MLS Grid
  • 2026-04-23 Price Changed $199,897 Stellar MLS as Distributed by MLS Grid
  • 2026-04-22 Price Changed $199,898 Stellar MLS as Distributed by MLS Grid
  • 2026-04-21 Price Changed $199,899 Stellar MLS as Distributed by MLS Grid
  • 2026-04-20 Price Changed $199,900 Stellar MLS as Distributed by MLS Grid
  • 2026-04-17 Price Changed $199,949 Stellar MLS as Distributed by MLS Grid
  • 2026-04-16 Price Changed $200,049 Stellar MLS as Distributed by MLS Grid
  • 2026-04-14 Price Changed $200,149 Stellar MLS as Distributed by MLS Grid
  • 2026-04-13 Price Changed $200,150 Stellar MLS as Distributed by MLS Grid
  • 2026-04-10 Price Changed $200,151 Stellar MLS as Distributed by MLS Grid
  • 2026-04-09 Price Changed $200,152 Stellar MLS as Distributed by MLS Grid
  • 2026-04-08 Price Changed $200,153 Stellar MLS as Distributed by MLS Grid
  • 2026-04-07 Price Changed $200,154 Stellar MLS as Distributed by MLS Grid
  • 2026-04-06 Price Changed $200,155 Stellar MLS as Distributed by MLS Grid
  • 2026-04-03 Price Changed $200,156 Stellar MLS as Distributed by MLS Grid
  • 2026-04-02 Price Changed $200,157 Stellar MLS as Distributed by MLS Grid
  • 2026-04-01 Price Changed $200,158 Stellar MLS as Distributed by MLS Grid
  • 2026-03-31 Price Changed $200,159 Stellar MLS as Distributed by MLS Grid
  • 2026-03-30 Price Changed $200,160 Stellar MLS as Distributed by MLS Grid
  • 2026-03-27 Price Changed $200,161 Stellar MLS as Distributed by MLS Grid
  • 2026-03-26 Price Changed $200,162 Stellar MLS as Distributed by MLS Grid
  • 2026-03-25 Price Changed $200,163 Stellar MLS as Distributed by MLS Grid
  • 2026-03-24 Price Changed $200,164 Stellar MLS as Distributed by MLS Grid
  • 2026-03-23 Price Changed $200,165 Stellar MLS as Distributed by MLS Grid
  • 2026-03-20 Price Changed $200,166 Stellar MLS as Distributed by MLS Grid
  • 2026-03-19 Price Changed $200,167 Stellar MLS as Distributed by MLS Grid
  • 2026-03-18 Price Changed $200,168 Stellar MLS as Distributed by MLS Grid
  • 2026-03-17 Price Changed $200,169 Stellar MLS as Distributed by MLS Grid
  • 2026-03-16 Price Changed $200,170 Stellar MLS as Distributed by MLS Grid
  • 2026-03-13 Price Changed $200,171 Stellar MLS as Distributed by MLS Grid
  • 2026-03-12 Price Changed $200,172 Stellar MLS as Distributed by MLS Grid
  • 2026-03-11 Price Changed $200,173 Stellar MLS as Distributed by MLS Grid
  • 2026-03-10 Price Changed $200,174 Stellar MLS as Distributed by MLS Grid
  • 2026-03-09 Price Changed $200,175 Stellar MLS as Distributed by MLS Grid
  • 2026-03-09 Price Changed $252,581 Stellar MLS as Distributed by MLS Grid
  • 2026-03-06 Price Changed $200,176 Stellar MLS as Distributed by MLS Grid
  • 2026-03-05 Price Changed $200,177 Stellar MLS as Distributed by MLS Grid
  • 2026-03-04 Price Changed $200,178 Stellar MLS as Distributed by MLS Grid
  • 2026-03-03 Price Changed $200,179 Stellar MLS as Distributed by MLS Grid
  • 2026-03-02 Price Changed $200,180 Stellar MLS as Distributed by MLS Grid
  • 2026-02-27 Price Changed $200,181 Stellar MLS as Distributed by MLS Grid
  • 2026-02-26 Price Changed $200,182 Stellar MLS as Distributed by MLS Grid
  • 2026-02-25 Price Changed $200,183 Stellar MLS as Distributed by MLS Grid
  • 2026-02-24 Price Changed $200,184 Stellar MLS as Distributed by MLS Grid
  • 2026-02-23 Price Changed $200,185 Stellar MLS as Distributed by MLS Grid
  • 2026-02-22 Price Changed $200,186 Stellar MLS as Distributed by MLS Grid
  • 2026-02-20 Price Changed $200,286 Stellar MLS as Distributed by MLS Grid
  • 2026-02-19 Price Changed $200,287 Stellar MLS as Distributed by MLS Grid
  • 2026-02-18 Price Changed $200,288 Stellar MLS as Distributed by MLS Grid
  • 2026-02-17 Price Changed $200,289 Stellar MLS as Distributed by MLS Grid
  • 2026-02-16 Price Changed $200,290 Stellar MLS as Distributed by MLS Grid
  • 2026-02-14 Price Changed $200,291 Stellar MLS as Distributed by MLS Grid
  • 2026-02-13 Price Changed $200,391 Stellar MLS as Distributed by MLS Grid
  • 2026-02-12 Price Changed $200,392 Stellar MLS as Distributed by MLS Grid
  • 2026-02-11 Price Changed $200,393 Stellar MLS as Distributed by MLS Grid
  • 2026-02-10 Price Changed $200,394 Stellar MLS as Distributed by MLS Grid
  • 2026-02-09 Price Changed $200,395 Stellar MLS as Distributed by MLS Grid
  • 2026-02-07 Price Changed $200,396 Stellar MLS as Distributed by MLS Grid
  • 2026-02-06 Price Changed $200,496 Stellar MLS as Distributed by MLS Grid
  • 2026-02-05 Price Changed $200,497 Stellar MLS as Distributed by MLS Grid
  • 2026-02-04 Price Changed $200,498 Stellar MLS as Distributed by MLS Grid
  • 2026-02-03 Price Changed $200,499 Stellar MLS as Distributed by MLS Grid
  • 2026-01-30 Price Changed $200,500 Stellar MLS as Distributed by MLS Grid
  • 2026-01-25 Price Changed $200,600 Stellar MLS as Distributed by MLS Grid
  • 2026-01-16 Price Changed $200,700 Stellar MLS as Distributed by MLS Grid
  • 2026-01-09 Price Changed $200,800 Stellar MLS as Distributed by MLS Grid
  • 2026-01-04 Price Changed $205,800 Stellar MLS as Distributed by MLS Grid
  • 2025-12-18 Price Changed $205,900 Stellar MLS as Distributed by MLS Grid
  • 2025-12-12 Price Changed $204,300 Stellar MLS as Distributed by MLS Grid
  • 2025-12-06 Price Changed $204,400 Stellar MLS as Distributed by MLS Grid
  • 2025-11-28 Price Changed $204,500 Stellar MLS as Distributed by MLS Grid
  • 2025-11-21 Price Changed $204,600 Stellar MLS as Distributed by MLS Grid
  • 2025-11-14 Price Changed $204,700 Stellar MLS as Distributed by MLS Grid
  • 2025-11-06 Price Changed $204,800 Stellar MLS as Distributed by MLS Grid
  • 2025-10-09 Price Changed $204,900 Stellar MLS as Distributed by MLS Grid
  • 2025-09-30 Listed $209,900 Stellar MLS as Distributed by MLS Grid
  • 2024-12-20 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2024-12-09 Relisted Stellar MLS as Distributed by MLS Grid
  • 2004-04-01 Sold (Public Records) $17,000 Public Records
  • 2000-08-01 Sold (Public Records) $17,000 Public Records
  • 1989-05-01 Sold (Public Records) $20,500 Public Records
  • 1987-04-01 Sold (Public Records) $16,500 Public Records

Property tax history

+8.9%/yr

Latest (2025): $739 · +18.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…