105 Garfield Ave · Norwood, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 7/10 · Major
- Hot days now (above 103°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +7.9/30.0
- 1% rule +5.8/10.0
- Livability +4.4/5.0
- Schools +3.3/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- DSCR +1.9/10.0
- Appreciation +0.0/10.0
$267,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling all investors—here is your next project opportunity! This two-story detached home offers incredible investment potential with your choice to create a multi-unit property or a single-family home! Currently configured with 5 bedrooms and 3 bathrooms, this home is ready for your vision. This property has been used as a multi-unit in the past with an existing separate entrance to the top floor and two electric meters. Some demo work has already been completed, giving you a head start on renovations. Original hardwood floors run throughout the home and have the potential to be beautifully restored. The first floor living room features an open layout with a charming stone fireplace as its focal point. The kitchen has been stripped and opens nicely to the living and dining areas, allowing for a seamless redesign. The home also includes a primary bedroom with en-suite bath, along with two additional full bathrooms. The property is equipped with natural gas heating and hot water heater, adding efficiency and long-term value. With strong bones and plenty of upside, this property is for an investor looking to renovate and add value. Being sold as-is, cash sale only. As always, buyer plans for use/occupancy and renovation would be subject to local borough approval. Don’t miss the opportunity to bring this project to life!
Key facts
- Natural gas heating
- Strong bones
- Open layout
Tags
Property features AI
Exterior
- Parking: Driveway
- Utilities: 100 amp electric service; Natural gas heating and hot water; Public water; Public sewer
- Home design: Detached property; Major rehab needed
- Construction: Vinyl and aluminum siding; Block foundation; Above grade and below grade structures; Built year recorded by assessor
- Exterior features: Lot dimensions approximately 50 x 85
Interior
- Bedrooms: Five bedrooms on the first upper level
- Bathrooms: Three full bathrooms total (two full baths on upper level, one full bath on main level)
- Heating & cooling: Forced air heating; Natural gas hot water
- Interior features: Stone fireplace (1)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.5-bath single-family listed at $268k.
Deal economics
- At list price, monthly cash flow is $-288 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $254k (5.2% below list).
- Meets the 1% rule at list price ($3k rent vs $268k).
- Recommended offer: $254k (5.2% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 87/100 on livability (#52 in PA, #309 nationally) — a professional / high-income tenant draw. Strengths: crime A+, commute A+, employment A+; Watch: amenities F.
- Interboro SD (suburban): math 25% / reading 50% proficiency, ranked #369 of 539 in PA (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Norwood Sch (math 23% / reading 50%, grade F, #1,036 of 1,518 statewide, top 68%, 548 students, 61% FRL); Interboro Shs (math 82% / reading 24%, grade C-, #104 of 437 statewide, top 24%, 1,028 students, 55% FRL) — zoned schools average 58% FRL vs 38% district-wide (20 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 11 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 67% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 299 units permitted in Delaware County in 2024 (5 in 5+ unit buildings).
- This rent runs 36% of the median local income ($96k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($259k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts; this cycle's ask has dropped $18k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $200k; 34% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 4.7% of price; built in 1952 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- Built in 1952 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 5.00%
- Cash-on-cash
- -4.62%
- DSCR
- 0.79
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $339,382
- List price
- $267,500
- Delta
- -21.18%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 240 Garfield Ave | 0.23mi | 5/1.5 | 2,144 (+2%) | 8mo | $292,000 | $136 | 75 |
| 609 S Elmwood Ave | 0.48mi | 4/2.5 (-1) | 2,100 (0%) | 8mo | $325,000 | $155 | 66 |
| 201 E Cleveland Ave | 0.38mi | 4/1.0 (-1) | 2,078 (-1%) | 7mo | $330,000 | $159 | 64 |
| 416 Trites Ave | 0.29mi | 4/1.5 (-1) | 1,970 (-6%) | 9mo | $365,000 | $185 | 60 |
| 504 S Elmwood Ave | 0.52mi | 5/2.0 | 1,968 (-6%) | 8mo | $375,000 | $191 | 57 |
| 813 14th Ave | 0.71mi | 5/2.0 | 2,142 (+2%) | 6mo | $405,000 | $189 | 56 |
| 40 E Knowles Ave | 0.63mi | 5/2.5 | 2,252 (+7%) | 7mo | $335,000 | $149 | 53 |
| 107 W Glenolden Ave | 0.54mi | 4/2.0 (-1) | 2,248 (+7%) | 7mo | $407,500 | $181 | 50 |
| 815 Summit Ave | 0.56mi | 4/2.5 (-1) | 1,848 (-12%) | 5mo | $410,000 | $222 | 45 |
| 1019 Lafayette Ave | 0.71mi | 4/2.5 (-1) | 1,978 (-6%) | 10mo | $280,000 | $142 | 44 |
| 1009 Pennsylvania Ave | 0.53mi | 4/2.5 (-1) | 2,388 (+14%) | 8mo | $395,000 | $165 | 40 |
| 640 Mohawk Ave | 0.62mi | 4/1.5 (-1) | 1,830 (-13%) | 12mo | $360,000 | $197 | 31 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -23.9%
- Equity multiple
- 0.18×
- Total profit
- $-61,214
- Equity at exit
- $39,885
- IRR
- -18.3%
- Equity multiple
- -0.00×
- Total profit
- $-74,959
- Equity at exit
- $23,129
Cash invested: $74,900 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19074
- Home prices YoY
- -30.2%
- Active inventory
- 11
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $2,889 medium interval (Pro) →
- Mortgage (P&I)
- −$1,403
- Tax from tax record
- −$1,057 /mo · $12,679/yr
- Insurance
- −$111
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$607
- Net cashflow
- $-288
Break-even live
Sensitivity live
| Price | -10% $619 | -5% $-212 | +0% $-288 | +5% $-364 | +10% $-440 |
|---|---|---|---|---|---|
| Rent | -10% $-516 | -5% $-402 | +0% $-288 | +5% $-174 | +10% $-60 |
| Rate | -1.0pp $-153 | -0.5pp $-220 | base $-288 | +0.5pp $-358 | +1.0pp $-428 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $66,875
- Closing costs
- $8,025
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 777 Bennington Rd Folcroft, PA | 4.0 | 1.5 | 1488 | $2,800 | $1.88 | 45d | 1 | 0.90mi |
| 426 E Hinckley Ave Ridley Park, PA | 4.0 | 2.5 | 1620 | $2,800 | $1.73 | 45d | 1 | 1.12mi |
| 1072 Tremont Dr Glenolden, PA | 4.0 | 2.0 | 1652 | $2,500 | $1.51 | 7d | 1 | 1.18mi |
Listing history 22 events
-
2026-06-21days on market $267,500 Active 58 DOM
-
2026-06-18days on market $267,500 Active 55 DOM
-
2026-06-17days on market $267,500 Active 54 DOM
-
2026-06-16days on market $267,500 Active 53 DOM
-
2026-06-15price $267,500 Active 52 DOM
Show marketing remark (1351 chars)
Calling all investors—here is your next project opportunity! This two-story detached home offers incredible investment potential with your choice to create a multi-unit property or a single-family home! Currently configured with 5 bedrooms and 3 bathrooms, this home is ready for your vision. This property has been used as a multi-unit in the past with an existing separate entrance to the top floor and two electric meters. Some demo work has already been completed, giving you a head start on renovations. Original hardwood floors run throughout the home and have the potential to be beautifully restored. The first floor living room features an open layout with a charming stone fireplace as its focal point. The kitchen has been stripped and opens nicely to the living and dining areas, allowing for a seamless redesign. The home also includes a primary bedroom with en-suite bath, along with two additional full bathrooms. The property is equipped with natural gas heating and hot water heater, adding efficiency and long-term value. With strong bones and plenty of upside, this property is for an investor looking to renovate and add value. Being sold as-is, cash sale only. As always, buyer plans for use/occupancy and renovation would be subject to local borough approval. Don’t miss the opportunity to bring this project to life!
-
2026-06-15days on market $275,000 Active 52 DOM
Show marketing remark (1351 chars)
Calling all investors—here is your next project opportunity! This two-story detached home offers incredible investment potential with your choice to create a multi-unit property or a single-family home! Currently configured with 5 bedrooms and 3 bathrooms, this home is ready for your vision. This property has been used as a multi-unit in the past with an existing separate entrance to the top floor and two electric meters. Some demo work has already been completed, giving you a head start on renovations. Original hardwood floors run throughout the home and have the potential to be beautifully restored. The first floor living room features an open layout with a charming stone fireplace as its focal point. The kitchen has been stripped and opens nicely to the living and dining areas, allowing for a seamless redesign. The home also includes a primary bedroom with en-suite bath, along with two additional full bathrooms. The property is equipped with natural gas heating and hot water heater, adding efficiency and long-term value. With strong bones and plenty of upside, this property is for an investor looking to renovate and add value. Being sold as-is, cash sale only. As always, buyer plans for use/occupancy and renovation would be subject to local borough approval. Don’t miss the opportunity to bring this project to life!
-
2026-06-13days on market $275,000 Active 50 DOM
-
2026-06-13days on market $275,000 Active 49 DOM
-
2026-06-09days on market $275,000 Active 46 DOM
-
2026-06-08days on market $275,000 Active 45 DOM
-
2026-06-07days on market $275,000 Active 44 DOM
-
2026-06-04pricedays on market $275,000 Active 41 DOM
-
2026-06-03days on market $280,000 Active 40 DOM
Show marketing remark (1351 chars)
Calling all investors—here is your next project opportunity! This two-story detached home offers incredible investment potential with your choice to create a multi-unit property or a single-family home! Currently configured with 5 bedrooms and 3 bathrooms, this home is ready for your vision. This property has been used as a multi-unit in the past with an existing separate entrance to the top floor and two electric meters. Some demo work has already been completed, giving you a head start on renovations. Original hardwood floors run throughout the home and have the potential to be beautifully restored. The first floor living room features an open layout with a charming stone fireplace as its focal point. The kitchen has been stripped and opens nicely to the living and dining areas, allowing for a seamless redesign. The home also includes a primary bedroom with en-suite bath, along with two additional full bathrooms. The property is equipped with natural gas heating and hot water heater, adding efficiency and long-term value. With strong bones and plenty of upside, this property is for an investor looking to renovate and add value. Being sold as-is, cash sale only. As always, buyer plans for use/occupancy and renovation would be subject to local borough approval. Don’t miss the opportunity to bring this project to life!
-
2026-06-02days on market $280,000 Active 39 DOM
-
2026-06-01days on market $280,000 Active 38 DOM
-
2026-05-31days on market $280,000 Active 37 DOM
-
2026-05-11$285,000 Active 1351-char remark
Show marketing remark (1351 chars)
Calling all investors—here is your next project opportunity! This two-story detached home offers incredible investment potential with your choice to create a multi-unit property or a single-family home! Currently configured with 5 bedrooms and 3 bathrooms, this home is ready for your vision. This property has been used as a multi-unit in the past with an existing separate entrance to the top floor and two electric meters. Some demo work has already been completed, giving you a head start on renovations. Original hardwood floors run throughout the home and have the potential to be beautifully restored. The first floor living room features an open layout with a charming stone fireplace as its focal point. The kitchen has been stripped and opens nicely to the living and dining areas, allowing for a seamless redesign. The home also includes a primary bedroom with en-suite bath, along with two additional full bathrooms. The property is equipped with natural gas heating and hot water heater, adding efficiency and long-term value. With strong bones and plenty of upside, this property is for an investor looking to renovate and add value. Being sold as-is, cash sale only. As always, buyer plans for use/occupancy and renovation would be subject to local borough approval. Don’t miss the opportunity to bring this project to life!
-
2026-05-08price $285,000 977-char remark
-
2026-04-24$289,900 Active 977-char remark
-
2026-03-10soldstatus $200,000
-
2025-12-11historical
-
2025-11-13$265,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $12,679 · $1,057/mo
- Projected year-2 tax
- $12,679 · $1,057/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 7/10 Severe 7 d/yr ≥103°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 3 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,673
- − Mortgage interest
- −$14,984
- − Property taxes
- −$12,679
- − Insurance
- −$1,338
- − Repairs & maintenance
- −$2,774
- − Management
- −$2,774
- − Depreciation
- −$7,782
- Taxable loss
- −$7,657
- Est. tax savings @ 24.0%
- +$1,838
- After-tax cash flow
- $-1,621/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Interboro SD
- NCES district ID
- 4212170
- Math proficiency
- 25% ▼ -17.00%
- Reading proficiency
- 50% ▼ -16.00%
- Median HH income
- $56,802
- Composite
- 32.97/100
- National rank
- #5587
- State rank
- #369 of 539 in PA
Livability — Norwood
- Score
- 87/100
- State rank
- #52
- US rank
- #309
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norwood, PA
- County
- Delaware County · 399,863 people
- City population
- 5,934
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Population (ZIP)
- 5,934
- Household income
- $96,134
- Rent vs Own
- Severe rent burden
- 215.0
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 577,490 people
- By 2030
- 581,243 · +0.6%
- By 2040
- 584,700 · +1.2%
- By 2050
- 586,581 · +1.6%
- By 2075
- 598,706 · +3.7%
- By 2100
- 590,823 · +2.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Hispanic / Latino 5% Asian 5% Two or more races 2% Black 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 3%
- Common ancestry
- Romanian 4% Italian 2% Lithuanian 1%
- Foreign-born
- 5% · Canada, Jamaica, South Korea
- Languages at home
- 94% English-only · Spanish 1% Russian/Polish/Slavic 1% Other Asian/Pacific 1%
Political lean MEDSL · Delaware
- 2024 margin
- Strong D (+23.7) · D 61.4% · R 37.6% · Other 1.0%
- 2008→2024 swing
- +2.3pp toward D · 2008: 21.4pp · 2024: 23.7pp
- All cycles
- 2024: D+23.7 2020: D+26.7 2016: D+22.0 2012: D+21.8 2008: D+21.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -112.94%
- Current HPI
- 260.5441
- Rent YoY
- —
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+0.9% since first listed12 events — show timeline
- 2026-06-15 Price Changed $267,500 BRIGHT MLS
- 2026-06-15 Price Changed $267,500 BRIGHT MLS
- 2026-06-03 Price Changed $275,000 BRIGHT MLS
- 2026-06-03 Price Changed $275,000 BRIGHT MLS
- 2026-05-19 Price Changed $280,000 BRIGHT MLS
- 2026-05-19 Price Changed $280,000 BRIGHT MLS
- 2026-05-11 Listed $285,000 BRIGHT MLS
- 2026-05-08 Price Changed $285,000 BRIGHT MLS
- 2026-04-24 Listed $289,900 BRIGHT MLS
- 2026-03-10 Sold (Public Records) $200,000 Public Records
- 2025-12-11 Listing Removed — BRIGHT MLS
- 2025-11-13 Listed $265,000 BRIGHT MLS
Property tax history
+6.3%/yrLatest (2026): $12,679 · +63.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…